首期 (港幣)
$4,940,000
每月還款 (港幣)
$31,952
總貸款額 (港幣)
$7,410,000
+
總利息 (港幣)
$2,175,463
=
總還款額 (港幣)
$9,585,463
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $31,952 | $13,276 | $18,675 | $7,391,325 |
| 1 | 2 | $31,952 | $13,243 | $18,709 | $7,372,616 |
| 1 | 3 | $31,952 | $13,209 | $18,742 | $7,353,874 |
| 1 | 4 | $31,952 | $13,176 | $18,776 | $7,335,098 |
| 1 | 5 | $31,952 | $13,142 | $18,809 | $7,316,288 |
| 1 | 6 | $31,952 | $13,108 | $18,843 | $7,297,445 |
| 1 | 7 | $31,952 | $13,075 | $18,877 | $7,278,568 |
| 1 | 8 | $31,952 | $13,041 | $18,911 | $7,259,657 |
| 1 | 9 | $31,952 | $13,007 | $18,945 | $7,240,713 |
| 1 | 10 | $31,952 | $12,973 | $18,979 | $7,221,734 |
| 1 | 11 | $31,952 | $12,939 | $19,013 | $7,202,722 |
| 1 | 12 | $31,952 | $12,905 | $19,047 | $7,183,675 |
| 2 | 13 | $31,952 | $12,871 | $19,081 | $7,164,594 |
| 2 | 14 | $31,952 | $12,837 | $19,115 | $7,145,479 |
| 2 | 15 | $31,952 | $12,802 | $19,149 | $7,126,330 |
| 2 | 16 | $31,952 | $12,768 | $19,184 | $7,107,146 |
| 2 | 17 | $31,952 | $12,734 | $19,218 | $7,087,928 |
| 2 | 18 | $31,952 | $12,699 | $19,252 | $7,068,676 |
| 2 | 19 | $31,952 | $12,665 | $19,287 | $7,049,389 |
| 2 | 20 | $31,952 | $12,630 | $19,321 | $7,030,068 |
| 2 | 21 | $31,952 | $12,596 | $19,356 | $7,010,712 |
| 2 | 22 | $31,952 | $12,561 | $19,391 | $6,991,321 |
| 2 | 23 | $31,952 | $12,526 | $19,425 | $6,971,896 |
| 2 | 24 | $31,952 | $12,491 | $19,460 | $6,952,436 |
| 3 | 25 | $31,952 | $12,456 | $19,495 | $6,932,940 |
| 3 | 26 | $31,952 | $12,422 | $19,530 | $6,913,410 |
| 3 | 27 | $31,952 | $12,387 | $19,565 | $6,893,845 |
| 3 | 28 | $31,952 | $12,351 | $19,600 | $6,874,245 |
| 3 | 29 | $31,952 | $12,316 | $19,635 | $6,854,610 |
| 3 | 30 | $31,952 | $12,281 | $19,670 | $6,834,940 |
| 3 | 31 | $31,952 | $12,246 | $19,706 | $6,815,234 |
| 3 | 32 | $31,952 | $12,211 | $19,741 | $6,795,493 |
| 3 | 33 | $31,952 | $12,175 | $19,776 | $6,775,717 |
| 3 | 34 | $31,952 | $12,140 | $19,812 | $6,755,905 |
| 3 | 35 | $31,952 | $12,104 | $19,847 | $6,736,058 |
| 3 | 36 | $31,952 | $12,069 | $19,883 | $6,716,175 |
| 4 | 37 | $31,952 | $12,033 | $19,918 | $6,696,257 |
| 4 | 38 | $31,952 | $11,997 | $19,954 | $6,676,303 |
| 4 | 39 | $31,952 | $11,962 | $19,990 | $6,656,313 |
| 4 | 40 | $31,952 | $11,926 | $20,026 | $6,636,287 |
| 4 | 41 | $31,952 | $11,890 | $20,062 | $6,616,226 |
| 4 | 42 | $31,952 | $11,854 | $20,097 | $6,596,128 |
| 4 | 43 | $31,952 | $11,818 | $20,133 | $6,575,995 |
| 4 | 44 | $31,952 | $11,782 | $20,170 | $6,555,825 |
| 4 | 45 | $31,952 | $11,746 | $20,206 | $6,535,620 |
| 4 | 46 | $31,952 | $11,710 | $20,242 | $6,515,378 |
| 4 | 47 | $31,952 | $11,673 | $20,278 | $6,495,100 |
| 4 | 48 | $31,952 | $11,637 | $20,314 | $6,474,785 |
| 5 | 49 | $31,952 | $11,601 | $20,351 | $6,454,434 |
| 5 | 50 | $31,952 | $11,564 | $20,387 | $6,434,047 |
| 5 | 51 | $31,952 | $11,528 | $20,424 | $6,413,623 |
| 5 | 52 | $31,952 | $11,491 | $20,460 | $6,393,163 |
| 5 | 53 | $31,952 | $11,454 | $20,497 | $6,372,665 |
| 5 | 54 | $31,952 | $11,418 | $20,534 | $6,352,132 |
| 5 | 55 | $31,952 | $11,381 | $20,571 | $6,331,561 |
| 5 | 56 | $31,952 | $11,344 | $20,607 | $6,310,953 |
| 5 | 57 | $31,952 | $11,307 | $20,644 | $6,290,309 |
| 5 | 58 | $31,952 | $11,270 | $20,681 | $6,269,628 |
| 5 | 59 | $31,952 | $11,233 | $20,718 | $6,248,909 |
| 5 | 60 | $31,952 | $11,196 | $20,756 | $6,228,154 |
| 6 | 61 | $31,952 | $11,159 | $20,793 | $6,207,361 |
| 6 | 62 | $31,952 | $11,122 | $20,830 | $6,186,531 |
| 6 | 63 | $31,952 | $11,084 | $20,867 | $6,165,663 |
| 6 | 64 | $31,952 | $11,047 | $20,905 | $6,144,759 |
| 6 | 65 | $31,952 | $11,009 | $20,942 | $6,123,816 |
| 6 | 66 | $31,952 | $10,972 | $20,980 | $6,102,837 |
| 6 | 67 | $31,952 | $10,934 | $21,017 | $6,081,819 |
| 6 | 68 | $31,952 | $10,897 | $21,055 | $6,060,765 |
| 6 | 69 | $31,952 | $10,859 | $21,093 | $6,039,672 |
| 6 | 70 | $31,952 | $10,821 | $21,130 | $6,018,541 |
| 6 | 71 | $31,952 | $10,783 | $21,168 | $5,997,373 |
| 6 | 72 | $31,952 | $10,745 | $21,206 | $5,976,167 |
| 7 | 73 | $31,952 | $10,707 | $21,244 | $5,954,923 |
| 7 | 74 | $31,952 | $10,669 | $21,282 | $5,933,640 |
| 7 | 75 | $31,952 | $10,631 | $21,320 | $5,912,320 |
| 7 | 76 | $31,952 | $10,593 | $21,359 | $5,890,961 |
| 7 | 77 | $31,952 | $10,555 | $21,397 | $5,869,564 |
| 7 | 78 | $31,952 | $10,516 | $21,435 | $5,848,129 |
| 7 | 79 | $31,952 | $10,478 | $21,474 | $5,826,655 |
| 7 | 80 | $31,952 | $10,439 | $21,512 | $5,805,143 |
| 7 | 81 | $31,952 | $10,401 | $21,551 | $5,783,593 |
| 7 | 82 | $31,952 | $10,362 | $21,589 | $5,762,003 |
| 7 | 83 | $31,952 | $10,324 | $21,628 | $5,740,375 |
| 7 | 84 | $31,952 | $10,285 | $21,667 | $5,718,709 |
| 8 | 85 | $31,952 | $10,246 | $21,706 | $5,697,003 |
| 8 | 86 | $31,952 | $10,207 | $21,744 | $5,675,259 |
| 8 | 87 | $31,952 | $10,168 | $21,783 | $5,653,475 |
| 8 | 88 | $31,952 | $10,129 | $21,822 | $5,631,653 |
| 8 | 89 | $31,952 | $10,090 | $21,861 | $5,609,792 |
| 8 | 90 | $31,952 | $10,051 | $21,901 | $5,587,891 |
| 8 | 91 | $31,952 | $10,012 | $21,940 | $5,565,951 |
| 8 | 92 | $31,952 | $9,972 | $21,979 | $5,543,972 |
| 8 | 93 | $31,952 | $9,933 | $22,019 | $5,521,953 |
| 8 | 94 | $31,952 | $9,893 | $22,058 | $5,499,895 |
| 8 | 95 | $31,952 | $9,854 | $22,098 | $5,477,798 |
| 8 | 96 | $31,952 | $9,814 | $22,137 | $5,455,660 |
| 9 | 97 | $31,952 | $9,775 | $22,177 | $5,433,484 |
| 9 | 98 | $31,952 | $9,735 | $22,217 | $5,411,267 |
| 9 | 99 | $31,952 | $9,695 | $22,256 | $5,389,011 |
| 9 | 100 | $31,952 | $9,655 | $22,296 | $5,366,714 |
| 9 | 101 | $31,952 | $9,615 | $22,336 | $5,344,378 |
| 9 | 102 | $31,952 | $9,575 | $22,376 | $5,322,002 |
| 9 | 103 | $31,952 | $9,535 | $22,416 | $5,299,586 |
| 9 | 104 | $31,952 | $9,495 | $22,456 | $5,277,129 |
| 9 | 105 | $31,952 | $9,455 | $22,497 | $5,254,633 |
| 9 | 106 | $31,952 | $9,415 | $22,537 | $5,232,096 |
| 9 | 107 | $31,952 | $9,374 | $22,577 | $5,209,518 |
| 9 | 108 | $31,952 | $9,334 | $22,618 | $5,186,900 |
| 10 | 109 | $31,952 | $9,293 | $22,658 | $5,164,242 |
| 10 | 110 | $31,952 | $9,253 | $22,699 | $5,141,543 |
| 10 | 111 | $31,952 | $9,212 | $22,740 | $5,118,804 |
| 10 | 112 | $31,952 | $9,171 | $22,780 | $5,096,023 |
| 10 | 113 | $31,952 | $9,130 | $22,821 | $5,073,202 |
| 10 | 114 | $31,952 | $9,089 | $22,862 | $5,050,340 |
| 10 | 115 | $31,952 | $9,049 | $22,903 | $5,027,437 |
| 10 | 116 | $31,952 | $9,007 | $22,944 | $5,004,493 |
| 10 | 117 | $31,952 | $8,966 | $22,985 | $4,981,508 |
| 10 | 118 | $31,952 | $8,925 | $23,026 | $4,958,481 |
| 10 | 119 | $31,952 | $8,884 | $23,068 | $4,935,414 |
| 10 | 120 | $31,952 | $8,843 | $23,109 | $4,912,305 |
| 11 | 121 | $31,952 | $8,801 | $23,150 | $4,889,155 |
| 11 | 122 | $31,952 | $8,760 | $23,192 | $4,865,963 |
| 11 | 123 | $31,952 | $8,718 | $23,233 | $4,842,729 |
| 11 | 124 | $31,952 | $8,677 | $23,275 | $4,819,454 |
| 11 | 125 | $31,952 | $8,635 | $23,317 | $4,796,138 |
| 11 | 126 | $31,952 | $8,593 | $23,358 | $4,772,779 |
| 11 | 127 | $31,952 | $8,551 | $23,400 | $4,749,379 |
| 11 | 128 | $31,952 | $8,509 | $23,442 | $4,725,937 |
| 11 | 129 | $31,952 | $8,467 | $23,484 | $4,702,452 |
| 11 | 130 | $31,952 | $8,425 | $23,526 | $4,678,926 |
| 11 | 131 | $31,952 | $8,383 | $23,568 | $4,655,358 |
| 11 | 132 | $31,952 | $8,341 | $23,611 | $4,631,747 |
| 12 | 133 | $31,952 | $8,299 | $23,653 | $4,608,094 |
| 12 | 134 | $31,952 | $8,256 | $23,695 | $4,584,399 |
| 12 | 135 | $31,952 | $8,214 | $23,738 | $4,560,661 |
| 12 | 136 | $31,952 | $8,171 | $23,780 | $4,536,880 |
| 12 | 137 | $31,952 | $8,129 | $23,823 | $4,513,057 |
| 12 | 138 | $31,952 | $8,086 | $23,866 | $4,489,192 |
| 12 | 139 | $31,952 | $8,043 | $23,908 | $4,465,283 |
| 12 | 140 | $31,952 | $8,000 | $23,951 | $4,441,332 |
| 12 | 141 | $31,952 | $7,957 | $23,994 | $4,417,338 |
| 12 | 142 | $31,952 | $7,914 | $24,037 | $4,393,301 |
| 12 | 143 | $31,952 | $7,871 | $24,080 | $4,369,221 |
| 12 | 144 | $31,952 | $7,828 | $24,123 | $4,345,097 |
| 13 | 145 | $31,952 | $7,785 | $24,167 | $4,320,931 |
| 13 | 146 | $31,952 | $7,742 | $24,210 | $4,296,721 |
| 13 | 147 | $31,952 | $7,698 | $24,253 | $4,272,468 |
| 13 | 148 | $31,952 | $7,655 | $24,297 | $4,248,171 |
| 13 | 149 | $31,952 | $7,611 | $24,340 | $4,223,831 |
| 13 | 150 | $31,952 | $7,568 | $24,384 | $4,199,447 |
| 13 | 151 | $31,952 | $7,524 | $24,428 | $4,175,019 |
| 13 | 152 | $31,952 | $7,480 | $24,471 | $4,150,548 |
| 13 | 153 | $31,952 | $7,436 | $24,515 | $4,126,033 |
| 13 | 154 | $31,952 | $7,392 | $24,559 | $4,101,474 |
| 13 | 155 | $31,952 | $7,348 | $24,603 | $4,076,871 |
| 13 | 156 | $31,952 | $7,304 | $24,647 | $4,052,224 |
| 14 | 157 | $31,952 | $7,260 | $24,691 | $4,027,532 |
| 14 | 158 | $31,952 | $7,216 | $24,736 | $4,002,797 |
| 14 | 159 | $31,952 | $7,172 | $24,780 | $3,978,017 |
| 14 | 160 | $31,952 | $7,127 | $24,824 | $3,953,193 |
| 14 | 161 | $31,952 | $7,083 | $24,869 | $3,928,324 |
| 14 | 162 | $31,952 | $7,038 | $24,913 | $3,903,410 |
| 14 | 163 | $31,952 | $6,994 | $24,958 | $3,878,453 |
| 14 | 164 | $31,952 | $6,949 | $25,003 | $3,853,450 |
| 14 | 165 | $31,952 | $6,904 | $25,047 | $3,828,402 |
| 14 | 166 | $31,952 | $6,859 | $25,092 | $3,803,310 |
| 14 | 167 | $31,952 | $6,814 | $25,137 | $3,778,173 |
| 14 | 168 | $31,952 | $6,769 | $25,182 | $3,752,991 |
| 15 | 169 | $31,952 | $6,724 | $25,227 | $3,727,763 |
| 15 | 170 | $31,952 | $6,679 | $25,273 | $3,702,490 |
| 15 | 171 | $31,952 | $6,634 | $25,318 | $3,677,173 |
| 15 | 172 | $31,952 | $6,588 | $25,363 | $3,651,809 |
| 15 | 173 | $31,952 | $6,543 | $25,409 | $3,626,401 |
| 15 | 174 | $31,952 | $6,497 | $25,454 | $3,600,946 |
| 15 | 175 | $31,952 | $6,452 | $25,500 | $3,575,446 |
| 15 | 176 | $31,952 | $6,406 | $25,546 | $3,549,901 |
| 15 | 177 | $31,952 | $6,360 | $25,591 | $3,524,310 |
| 15 | 178 | $31,952 | $6,314 | $25,637 | $3,498,673 |
| 15 | 179 | $31,952 | $6,268 | $25,683 | $3,472,989 |
| 15 | 180 | $31,952 | $6,222 | $25,729 | $3,447,260 |
| 16 | 181 | $31,952 | $6,176 | $25,775 | $3,421,485 |
| 16 | 182 | $31,952 | $6,130 | $25,821 | $3,395,664 |
| 16 | 183 | $31,952 | $6,084 | $25,868 | $3,369,796 |
| 16 | 184 | $31,952 | $6,038 | $25,914 | $3,343,882 |
| 16 | 185 | $31,952 | $5,991 | $25,960 | $3,317,922 |
| 16 | 186 | $31,952 | $5,945 | $26,007 | $3,291,915 |
| 16 | 187 | $31,952 | $5,898 | $26,054 | $3,265,861 |
| 16 | 188 | $31,952 | $5,851 | $26,100 | $3,239,761 |
| 16 | 189 | $31,952 | $5,805 | $26,147 | $3,213,614 |
| 16 | 190 | $31,952 | $5,758 | $26,194 | $3,187,420 |
| 16 | 191 | $31,952 | $5,711 | $26,241 | $3,161,179 |
| 16 | 192 | $31,952 | $5,664 | $26,288 | $3,134,892 |
| 17 | 193 | $31,952 | $5,617 | $26,335 | $3,108,557 |
| 17 | 194 | $31,952 | $5,569 | $26,382 | $3,082,175 |
| 17 | 195 | $31,952 | $5,522 | $26,429 | $3,055,745 |
| 17 | 196 | $31,952 | $5,475 | $26,477 | $3,029,269 |
| 17 | 197 | $31,952 | $5,427 | $26,524 | $3,002,745 |
| 17 | 198 | $31,952 | $5,380 | $26,572 | $2,976,173 |
| 17 | 199 | $31,952 | $5,332 | $26,619 | $2,949,554 |
| 17 | 200 | $31,952 | $5,285 | $26,667 | $2,922,887 |
| 17 | 201 | $31,952 | $5,237 | $26,715 | $2,896,172 |
| 17 | 202 | $31,952 | $5,189 | $26,763 | $2,869,410 |
| 17 | 203 | $31,952 | $5,141 | $26,811 | $2,842,599 |
| 17 | 204 | $31,952 | $5,093 | $26,859 | $2,815,741 |
| 18 | 205 | $31,952 | $5,045 | $26,907 | $2,788,834 |
| 18 | 206 | $31,952 | $4,997 | $26,955 | $2,761,879 |
| 18 | 207 | $31,952 | $4,948 | $27,003 | $2,734,876 |
| 18 | 208 | $31,952 | $4,900 | $27,052 | $2,707,824 |
| 18 | 209 | $31,952 | $4,852 | $27,100 | $2,680,724 |
| 18 | 210 | $31,952 | $4,803 | $27,149 | $2,653,576 |
| 18 | 211 | $31,952 | $4,754 | $27,197 | $2,626,378 |
| 18 | 212 | $31,952 | $4,706 | $27,246 | $2,599,133 |
| 18 | 213 | $31,952 | $4,657 | $27,295 | $2,571,838 |
| 18 | 214 | $31,952 | $4,608 | $27,344 | $2,544,494 |
| 18 | 215 | $31,952 | $4,559 | $27,393 | $2,517,101 |
| 18 | 216 | $31,952 | $4,510 | $27,442 | $2,489,660 |
| 19 | 217 | $31,952 | $4,461 | $27,491 | $2,462,169 |
| 19 | 218 | $31,952 | $4,411 | $27,540 | $2,434,629 |
| 19 | 219 | $31,952 | $4,362 | $27,589 | $2,407,039 |
| 19 | 220 | $31,952 | $4,313 | $27,639 | $2,379,400 |
| 19 | 221 | $31,952 | $4,263 | $27,688 | $2,351,712 |
| 19 | 222 | $31,952 | $4,213 | $27,738 | $2,323,974 |
| 19 | 223 | $31,952 | $4,164 | $27,788 | $2,296,186 |
| 19 | 224 | $31,952 | $4,114 | $27,838 | $2,268,348 |
| 19 | 225 | $31,952 | $4,064 | $27,887 | $2,240,461 |
| 19 | 226 | $31,952 | $4,014 | $27,937 | $2,212,524 |
| 19 | 227 | $31,952 | $3,964 | $27,987 | $2,184,536 |
| 19 | 228 | $31,952 | $3,914 | $28,038 | $2,156,499 |
| 20 | 229 | $31,952 | $3,864 | $28,088 | $2,128,411 |
| 20 | 230 | $31,952 | $3,813 | $28,138 | $2,100,273 |
| 20 | 231 | $31,952 | $3,763 | $28,189 | $2,072,084 |
| 20 | 232 | $31,952 | $3,712 | $28,239 | $2,043,845 |
| 20 | 233 | $31,952 | $3,662 | $28,290 | $2,015,555 |
| 20 | 234 | $31,952 | $3,611 | $28,340 | $1,987,215 |
| 20 | 235 | $31,952 | $3,560 | $28,391 | $1,958,824 |
| 20 | 236 | $31,952 | $3,510 | $28,442 | $1,930,382 |
| 20 | 237 | $31,952 | $3,459 | $28,493 | $1,901,889 |
| 20 | 238 | $31,952 | $3,408 | $28,544 | $1,873,345 |
| 20 | 239 | $31,952 | $3,356 | $28,595 | $1,844,750 |
| 20 | 240 | $31,952 | $3,305 | $28,646 | $1,816,104 |
| 21 | 241 | $31,952 | $3,254 | $28,698 | $1,787,406 |
| 21 | 242 | $31,952 | $3,202 | $28,749 | $1,758,657 |
| 21 | 243 | $31,952 | $3,151 | $28,801 | $1,729,856 |
| 21 | 244 | $31,952 | $3,099 | $28,852 | $1,701,004 |
| 21 | 245 | $31,952 | $3,048 | $28,904 | $1,672,100 |
| 21 | 246 | $31,952 | $2,996 | $28,956 | $1,643,144 |
| 21 | 247 | $31,952 | $2,944 | $29,008 | $1,614,137 |
| 21 | 248 | $31,952 | $2,892 | $29,060 | $1,585,077 |
| 21 | 249 | $31,952 | $2,840 | $29,112 | $1,555,966 |
| 21 | 250 | $31,952 | $2,788 | $29,164 | $1,526,802 |
| 21 | 251 | $31,952 | $2,736 | $29,216 | $1,497,586 |
| 21 | 252 | $31,952 | $2,683 | $29,268 | $1,468,317 |
| 22 | 253 | $31,952 | $2,631 | $29,321 | $1,438,997 |
| 22 | 254 | $31,952 | $2,578 | $29,373 | $1,409,623 |
| 22 | 255 | $31,952 | $2,526 | $29,426 | $1,380,197 |
| 22 | 256 | $31,952 | $2,473 | $29,479 | $1,350,719 |
| 22 | 257 | $31,952 | $2,420 | $29,532 | $1,321,187 |
| 22 | 258 | $31,952 | $2,367 | $29,584 | $1,291,603 |
| 22 | 259 | $31,952 | $2,314 | $29,637 | $1,261,965 |
| 22 | 260 | $31,952 | $2,261 | $29,691 | $1,232,275 |
| 22 | 261 | $31,952 | $2,208 | $29,744 | $1,202,531 |
| 22 | 262 | $31,952 | $2,155 | $29,797 | $1,172,734 |
| 22 | 263 | $31,952 | $2,101 | $29,850 | $1,142,884 |
| 22 | 264 | $31,952 | $2,048 | $29,904 | $1,112,980 |
| 23 | 265 | $31,952 | $1,994 | $29,957 | $1,083,022 |
| 23 | 266 | $31,952 | $1,940 | $30,011 | $1,053,011 |
| 23 | 267 | $31,952 | $1,887 | $30,065 | $1,022,946 |
| 23 | 268 | $31,952 | $1,833 | $30,119 | $992,827 |
| 23 | 269 | $31,952 | $1,779 | $30,173 | $962,655 |
| 23 | 270 | $31,952 | $1,725 | $30,227 | $932,428 |
| 23 | 271 | $31,952 | $1,671 | $30,281 | $902,147 |
| 23 | 272 | $31,952 | $1,616 | $30,335 | $871,812 |
| 23 | 273 | $31,952 | $1,562 | $30,390 | $841,422 |
| 23 | 274 | $31,952 | $1,508 | $30,444 | $810,978 |
| 23 | 275 | $31,952 | $1,453 | $30,499 | $780,480 |
| 23 | 276 | $31,952 | $1,398 | $30,553 | $749,927 |
| 24 | 277 | $31,952 | $1,344 | $30,608 | $719,319 |
| 24 | 278 | $31,952 | $1,289 | $30,663 | $688,656 |
| 24 | 279 | $31,952 | $1,234 | $30,718 | $657,938 |
| 24 | 280 | $31,952 | $1,179 | $30,773 | $627,165 |
| 24 | 281 | $31,952 | $1,124 | $30,828 | $596,338 |
| 24 | 282 | $31,952 | $1,068 | $30,883 | $565,454 |
| 24 | 283 | $31,952 | $1,013 | $30,938 | $534,516 |
| 24 | 284 | $31,952 | $958 | $30,994 | $503,522 |
| 24 | 285 | $31,952 | $902 | $31,049 | $472,473 |
| 24 | 286 | $31,952 | $847 | $31,105 | $441,368 |
| 24 | 287 | $31,952 | $791 | $31,161 | $410,207 |
| 24 | 288 | $31,952 | $735 | $31,217 | $378,990 |
| 25 | 289 | $31,952 | $679 | $31,273 | $347,718 |
| 25 | 290 | $31,952 | $623 | $31,329 | $316,389 |
| 25 | 291 | $31,952 | $567 | $31,385 | $285,005 |
| 25 | 292 | $31,952 | $511 | $31,441 | $253,564 |
| 25 | 293 | $31,952 | $454 | $31,497 | $222,066 |
| 25 | 294 | $31,952 | $398 | $31,554 | $190,513 |
| 25 | 295 | $31,952 | $341 | $31,610 | $158,903 |
| 25 | 296 | $31,952 | $285 | $31,667 | $127,236 |
| 25 | 297 | $31,952 | $228 | $31,724 | $95,512 |
| 25 | 298 | $31,952 | $171 | $31,780 | $63,732 |
| 25 | 299 | $31,952 | $114 | $31,837 | $31,894 |
| 25 | 300 | $31,952 | $57 | $31,894 | $0 |
