首期 (港幣)
$2,800,000
每月還款 (港幣)
$18,110
總貸款額 (港幣)
$4,200,000
+
總利息 (港幣)
$1,233,056
=
總還款額 (港幣)
$5,433,056
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $18,110 | $7,525 | $10,585 | $4,189,415 |
| 1 | 2 | $18,110 | $7,506 | $10,604 | $4,178,811 |
| 1 | 3 | $18,110 | $7,487 | $10,623 | $4,168,188 |
| 1 | 4 | $18,110 | $7,468 | $10,642 | $4,157,545 |
| 1 | 5 | $18,110 | $7,449 | $10,661 | $4,146,884 |
| 1 | 6 | $18,110 | $7,430 | $10,680 | $4,136,204 |
| 1 | 7 | $18,110 | $7,411 | $10,699 | $4,125,504 |
| 1 | 8 | $18,110 | $7,392 | $10,719 | $4,114,786 |
| 1 | 9 | $18,110 | $7,372 | $10,738 | $4,104,048 |
| 1 | 10 | $18,110 | $7,353 | $10,757 | $4,093,291 |
| 1 | 11 | $18,110 | $7,334 | $10,776 | $4,082,514 |
| 1 | 12 | $18,110 | $7,315 | $10,796 | $4,071,719 |
| 2 | 13 | $18,110 | $7,295 | $10,815 | $4,060,904 |
| 2 | 14 | $18,110 | $7,276 | $10,834 | $4,050,069 |
| 2 | 15 | $18,110 | $7,256 | $10,854 | $4,039,215 |
| 2 | 16 | $18,110 | $7,237 | $10,873 | $4,028,342 |
| 2 | 17 | $18,110 | $7,217 | $10,893 | $4,017,449 |
| 2 | 18 | $18,110 | $7,198 | $10,912 | $4,006,537 |
| 2 | 19 | $18,110 | $7,178 | $10,932 | $3,995,605 |
| 2 | 20 | $18,110 | $7,159 | $10,951 | $3,984,654 |
| 2 | 21 | $18,110 | $7,139 | $10,971 | $3,973,683 |
| 2 | 22 | $18,110 | $7,120 | $10,991 | $3,962,692 |
| 2 | 23 | $18,110 | $7,100 | $11,010 | $3,951,682 |
| 2 | 24 | $18,110 | $7,080 | $11,030 | $3,940,652 |
| 3 | 25 | $18,110 | $7,060 | $11,050 | $3,929,602 |
| 3 | 26 | $18,110 | $7,041 | $11,070 | $3,918,532 |
| 3 | 27 | $18,110 | $7,021 | $11,089 | $3,907,443 |
| 3 | 28 | $18,110 | $7,001 | $11,109 | $3,896,333 |
| 3 | 29 | $18,110 | $6,981 | $11,129 | $3,885,204 |
| 3 | 30 | $18,110 | $6,961 | $11,149 | $3,874,055 |
| 3 | 31 | $18,110 | $6,941 | $11,169 | $3,862,886 |
| 3 | 32 | $18,110 | $6,921 | $11,189 | $3,851,697 |
| 3 | 33 | $18,110 | $6,901 | $11,209 | $3,840,487 |
| 3 | 34 | $18,110 | $6,881 | $11,229 | $3,829,258 |
| 3 | 35 | $18,110 | $6,861 | $11,249 | $3,818,009 |
| 3 | 36 | $18,110 | $6,841 | $11,270 | $3,806,739 |
| 4 | 37 | $18,110 | $6,820 | $11,290 | $3,795,449 |
| 4 | 38 | $18,110 | $6,800 | $11,310 | $3,784,139 |
| 4 | 39 | $18,110 | $6,780 | $11,330 | $3,772,809 |
| 4 | 40 | $18,110 | $6,760 | $11,351 | $3,761,458 |
| 4 | 41 | $18,110 | $6,739 | $11,371 | $3,750,088 |
| 4 | 42 | $18,110 | $6,719 | $11,391 | $3,738,696 |
| 4 | 43 | $18,110 | $6,698 | $11,412 | $3,727,285 |
| 4 | 44 | $18,110 | $6,678 | $11,432 | $3,715,852 |
| 4 | 45 | $18,110 | $6,658 | $11,453 | $3,704,400 |
| 4 | 46 | $18,110 | $6,637 | $11,473 | $3,692,927 |
| 4 | 47 | $18,110 | $6,616 | $11,494 | $3,681,433 |
| 4 | 48 | $18,110 | $6,596 | $11,514 | $3,669,919 |
| 5 | 49 | $18,110 | $6,575 | $11,535 | $3,658,384 |
| 5 | 50 | $18,110 | $6,555 | $11,556 | $3,646,828 |
| 5 | 51 | $18,110 | $6,534 | $11,576 | $3,635,252 |
| 5 | 52 | $18,110 | $6,513 | $11,597 | $3,623,655 |
| 5 | 53 | $18,110 | $6,492 | $11,618 | $3,612,037 |
| 5 | 54 | $18,110 | $6,472 | $11,639 | $3,600,398 |
| 5 | 55 | $18,110 | $6,451 | $11,659 | $3,588,739 |
| 5 | 56 | $18,110 | $6,430 | $11,680 | $3,577,059 |
| 5 | 57 | $18,110 | $6,409 | $11,701 | $3,565,357 |
| 5 | 58 | $18,110 | $6,388 | $11,722 | $3,553,635 |
| 5 | 59 | $18,110 | $6,367 | $11,743 | $3,541,892 |
| 5 | 60 | $18,110 | $6,346 | $11,764 | $3,530,128 |
| 6 | 61 | $18,110 | $6,325 | $11,785 | $3,518,342 |
| 6 | 62 | $18,110 | $6,304 | $11,806 | $3,506,536 |
| 6 | 63 | $18,110 | $6,283 | $11,828 | $3,494,708 |
| 6 | 64 | $18,110 | $6,261 | $11,849 | $3,482,859 |
| 6 | 65 | $18,110 | $6,240 | $11,870 | $3,470,989 |
| 6 | 66 | $18,110 | $6,219 | $11,891 | $3,459,098 |
| 6 | 67 | $18,110 | $6,198 | $11,913 | $3,447,185 |
| 6 | 68 | $18,110 | $6,176 | $11,934 | $3,435,251 |
| 6 | 69 | $18,110 | $6,155 | $11,955 | $3,423,296 |
| 6 | 70 | $18,110 | $6,133 | $11,977 | $3,411,319 |
| 6 | 71 | $18,110 | $6,112 | $11,998 | $3,399,321 |
| 6 | 72 | $18,110 | $6,090 | $12,020 | $3,387,301 |
| 7 | 73 | $18,110 | $6,069 | $12,041 | $3,375,260 |
| 7 | 74 | $18,110 | $6,047 | $12,063 | $3,363,197 |
| 7 | 75 | $18,110 | $6,026 | $12,084 | $3,351,112 |
| 7 | 76 | $18,110 | $6,004 | $12,106 | $3,339,006 |
| 7 | 77 | $18,110 | $5,982 | $12,128 | $3,326,879 |
| 7 | 78 | $18,110 | $5,961 | $12,150 | $3,314,729 |
| 7 | 79 | $18,110 | $5,939 | $12,171 | $3,302,558 |
| 7 | 80 | $18,110 | $5,917 | $12,193 | $3,290,365 |
| 7 | 81 | $18,110 | $5,895 | $12,215 | $3,278,150 |
| 7 | 82 | $18,110 | $5,873 | $12,237 | $3,265,913 |
| 7 | 83 | $18,110 | $5,851 | $12,259 | $3,253,654 |
| 7 | 84 | $18,110 | $5,829 | $12,281 | $3,241,373 |
| 8 | 85 | $18,110 | $5,807 | $12,303 | $3,229,071 |
| 8 | 86 | $18,110 | $5,785 | $12,325 | $3,216,746 |
| 8 | 87 | $18,110 | $5,763 | $12,347 | $3,204,399 |
| 8 | 88 | $18,110 | $5,741 | $12,369 | $3,192,030 |
| 8 | 89 | $18,110 | $5,719 | $12,391 | $3,179,639 |
| 8 | 90 | $18,110 | $5,697 | $12,413 | $3,167,226 |
| 8 | 91 | $18,110 | $5,675 | $12,436 | $3,154,790 |
| 8 | 92 | $18,110 | $5,652 | $12,458 | $3,142,332 |
| 8 | 93 | $18,110 | $5,630 | $12,480 | $3,129,852 |
| 8 | 94 | $18,110 | $5,608 | $12,503 | $3,117,349 |
| 8 | 95 | $18,110 | $5,585 | $12,525 | $3,104,825 |
| 8 | 96 | $18,110 | $5,563 | $12,547 | $3,092,277 |
| 9 | 97 | $18,110 | $5,540 | $12,570 | $3,079,707 |
| 9 | 98 | $18,110 | $5,518 | $12,592 | $3,067,115 |
| 9 | 99 | $18,110 | $5,495 | $12,615 | $3,054,500 |
| 9 | 100 | $18,110 | $5,473 | $12,638 | $3,041,862 |
| 9 | 101 | $18,110 | $5,450 | $12,660 | $3,029,202 |
| 9 | 102 | $18,110 | $5,427 | $12,683 | $3,016,519 |
| 9 | 103 | $18,110 | $5,405 | $12,706 | $3,003,814 |
| 9 | 104 | $18,110 | $5,382 | $12,728 | $2,991,085 |
| 9 | 105 | $18,110 | $5,359 | $12,751 | $2,978,334 |
| 9 | 106 | $18,110 | $5,336 | $12,774 | $2,965,560 |
| 9 | 107 | $18,110 | $5,313 | $12,797 | $2,952,763 |
| 9 | 108 | $18,110 | $5,290 | $12,820 | $2,939,944 |
| 10 | 109 | $18,110 | $5,267 | $12,843 | $2,927,101 |
| 10 | 110 | $18,110 | $5,244 | $12,866 | $2,914,235 |
| 10 | 111 | $18,110 | $5,221 | $12,889 | $2,901,346 |
| 10 | 112 | $18,110 | $5,198 | $12,912 | $2,888,434 |
| 10 | 113 | $18,110 | $5,175 | $12,935 | $2,875,499 |
| 10 | 114 | $18,110 | $5,152 | $12,958 | $2,862,541 |
| 10 | 115 | $18,110 | $5,129 | $12,981 | $2,849,559 |
| 10 | 116 | $18,110 | $5,105 | $13,005 | $2,836,555 |
| 10 | 117 | $18,110 | $5,082 | $13,028 | $2,823,527 |
| 10 | 118 | $18,110 | $5,059 | $13,051 | $2,810,475 |
| 10 | 119 | $18,110 | $5,035 | $13,075 | $2,797,401 |
| 10 | 120 | $18,110 | $5,012 | $13,098 | $2,784,302 |
| 11 | 121 | $18,110 | $4,989 | $13,122 | $2,771,181 |
| 11 | 122 | $18,110 | $4,965 | $13,145 | $2,758,036 |
| 11 | 123 | $18,110 | $4,941 | $13,169 | $2,744,867 |
| 11 | 124 | $18,110 | $4,918 | $13,192 | $2,731,675 |
| 11 | 125 | $18,110 | $4,894 | $13,216 | $2,718,459 |
| 11 | 126 | $18,110 | $4,871 | $13,240 | $2,705,219 |
| 11 | 127 | $18,110 | $4,847 | $13,263 | $2,691,956 |
| 11 | 128 | $18,110 | $4,823 | $13,287 | $2,678,669 |
| 11 | 129 | $18,110 | $4,799 | $13,311 | $2,665,358 |
| 11 | 130 | $18,110 | $4,775 | $13,335 | $2,652,023 |
| 11 | 131 | $18,110 | $4,752 | $13,359 | $2,638,664 |
| 11 | 132 | $18,110 | $4,728 | $13,383 | $2,625,282 |
| 12 | 133 | $18,110 | $4,704 | $13,407 | $2,611,875 |
| 12 | 134 | $18,110 | $4,680 | $13,431 | $2,598,445 |
| 12 | 135 | $18,110 | $4,656 | $13,455 | $2,584,990 |
| 12 | 136 | $18,110 | $4,631 | $13,479 | $2,571,511 |
| 12 | 137 | $18,110 | $4,607 | $13,503 | $2,558,008 |
| 12 | 138 | $18,110 | $4,583 | $13,527 | $2,544,481 |
| 12 | 139 | $18,110 | $4,559 | $13,551 | $2,530,930 |
| 12 | 140 | $18,110 | $4,535 | $13,576 | $2,517,354 |
| 12 | 141 | $18,110 | $4,510 | $13,600 | $2,503,754 |
| 12 | 142 | $18,110 | $4,486 | $13,624 | $2,490,130 |
| 12 | 143 | $18,110 | $4,461 | $13,649 | $2,476,481 |
| 12 | 144 | $18,110 | $4,437 | $13,673 | $2,462,808 |
| 13 | 145 | $18,110 | $4,413 | $13,698 | $2,449,111 |
| 13 | 146 | $18,110 | $4,388 | $13,722 | $2,435,388 |
| 13 | 147 | $18,110 | $4,363 | $13,747 | $2,421,642 |
| 13 | 148 | $18,110 | $4,339 | $13,771 | $2,407,870 |
| 13 | 149 | $18,110 | $4,314 | $13,796 | $2,394,074 |
| 13 | 150 | $18,110 | $4,289 | $13,821 | $2,380,253 |
| 13 | 151 | $18,110 | $4,265 | $13,846 | $2,366,408 |
| 13 | 152 | $18,110 | $4,240 | $13,870 | $2,352,537 |
| 13 | 153 | $18,110 | $4,215 | $13,895 | $2,338,642 |
| 13 | 154 | $18,110 | $4,190 | $13,920 | $2,324,722 |
| 13 | 155 | $18,110 | $4,165 | $13,945 | $2,310,777 |
| 13 | 156 | $18,110 | $4,140 | $13,970 | $2,296,807 |
| 14 | 157 | $18,110 | $4,115 | $13,995 | $2,282,812 |
| 14 | 158 | $18,110 | $4,090 | $14,020 | $2,268,792 |
| 14 | 159 | $18,110 | $4,065 | $14,045 | $2,254,746 |
| 14 | 160 | $18,110 | $4,040 | $14,070 | $2,240,676 |
| 14 | 161 | $18,110 | $4,015 | $14,096 | $2,226,580 |
| 14 | 162 | $18,110 | $3,989 | $14,121 | $2,212,459 |
| 14 | 163 | $18,110 | $3,964 | $14,146 | $2,198,313 |
| 14 | 164 | $18,110 | $3,939 | $14,172 | $2,184,142 |
| 14 | 165 | $18,110 | $3,913 | $14,197 | $2,169,945 |
| 14 | 166 | $18,110 | $3,888 | $14,222 | $2,155,722 |
| 14 | 167 | $18,110 | $3,862 | $14,248 | $2,141,475 |
| 14 | 168 | $18,110 | $3,837 | $14,273 | $2,127,201 |
| 15 | 169 | $18,110 | $3,811 | $14,299 | $2,112,902 |
| 15 | 170 | $18,110 | $3,786 | $14,325 | $2,098,578 |
| 15 | 171 | $18,110 | $3,760 | $14,350 | $2,084,227 |
| 15 | 172 | $18,110 | $3,734 | $14,376 | $2,069,851 |
| 15 | 173 | $18,110 | $3,708 | $14,402 | $2,055,450 |
| 15 | 174 | $18,110 | $3,683 | $14,428 | $2,041,022 |
| 15 | 175 | $18,110 | $3,657 | $14,453 | $2,026,569 |
| 15 | 176 | $18,110 | $3,631 | $14,479 | $2,012,090 |
| 15 | 177 | $18,110 | $3,605 | $14,505 | $1,997,584 |
| 15 | 178 | $18,110 | $3,579 | $14,531 | $1,983,053 |
| 15 | 179 | $18,110 | $3,553 | $14,557 | $1,968,496 |
| 15 | 180 | $18,110 | $3,527 | $14,583 | $1,953,913 |
| 16 | 181 | $18,110 | $3,501 | $14,609 | $1,939,303 |
| 16 | 182 | $18,110 | $3,475 | $14,636 | $1,924,668 |
| 16 | 183 | $18,110 | $3,448 | $14,662 | $1,910,006 |
| 16 | 184 | $18,110 | $3,422 | $14,688 | $1,895,318 |
| 16 | 185 | $18,110 | $3,396 | $14,714 | $1,880,603 |
| 16 | 186 | $18,110 | $3,369 | $14,741 | $1,865,863 |
| 16 | 187 | $18,110 | $3,343 | $14,767 | $1,851,095 |
| 16 | 188 | $18,110 | $3,317 | $14,794 | $1,836,302 |
| 16 | 189 | $18,110 | $3,290 | $14,820 | $1,821,482 |
| 16 | 190 | $18,110 | $3,263 | $14,847 | $1,806,635 |
| 16 | 191 | $18,110 | $3,237 | $14,873 | $1,791,762 |
| 16 | 192 | $18,110 | $3,210 | $14,900 | $1,776,862 |
| 17 | 193 | $18,110 | $3,184 | $14,927 | $1,761,935 |
| 17 | 194 | $18,110 | $3,157 | $14,953 | $1,746,982 |
| 17 | 195 | $18,110 | $3,130 | $14,980 | $1,732,001 |
| 17 | 196 | $18,110 | $3,103 | $15,007 | $1,716,994 |
| 17 | 197 | $18,110 | $3,076 | $15,034 | $1,701,961 |
| 17 | 198 | $18,110 | $3,049 | $15,061 | $1,686,900 |
| 17 | 199 | $18,110 | $3,022 | $15,088 | $1,671,812 |
| 17 | 200 | $18,110 | $2,995 | $15,115 | $1,656,697 |
| 17 | 201 | $18,110 | $2,968 | $15,142 | $1,641,555 |
| 17 | 202 | $18,110 | $2,941 | $15,169 | $1,626,386 |
| 17 | 203 | $18,110 | $2,914 | $15,196 | $1,611,190 |
| 17 | 204 | $18,110 | $2,887 | $15,223 | $1,595,966 |
| 18 | 205 | $18,110 | $2,859 | $15,251 | $1,580,716 |
| 18 | 206 | $18,110 | $2,832 | $15,278 | $1,565,438 |
| 18 | 207 | $18,110 | $2,805 | $15,305 | $1,550,132 |
| 18 | 208 | $18,110 | $2,777 | $15,333 | $1,534,799 |
| 18 | 209 | $18,110 | $2,750 | $15,360 | $1,519,439 |
| 18 | 210 | $18,110 | $2,722 | $15,388 | $1,504,051 |
| 18 | 211 | $18,110 | $2,695 | $15,415 | $1,488,636 |
| 18 | 212 | $18,110 | $2,667 | $15,443 | $1,473,193 |
| 18 | 213 | $18,110 | $2,639 | $15,471 | $1,457,722 |
| 18 | 214 | $18,110 | $2,612 | $15,498 | $1,442,223 |
| 18 | 215 | $18,110 | $2,584 | $15,526 | $1,426,697 |
| 18 | 216 | $18,110 | $2,556 | $15,554 | $1,411,143 |
| 19 | 217 | $18,110 | $2,528 | $15,582 | $1,395,561 |
| 19 | 218 | $18,110 | $2,500 | $15,610 | $1,379,951 |
| 19 | 219 | $18,110 | $2,472 | $15,638 | $1,364,314 |
| 19 | 220 | $18,110 | $2,444 | $15,666 | $1,348,648 |
| 19 | 221 | $18,110 | $2,416 | $15,694 | $1,332,954 |
| 19 | 222 | $18,110 | $2,388 | $15,722 | $1,317,232 |
| 19 | 223 | $18,110 | $2,360 | $15,750 | $1,301,482 |
| 19 | 224 | $18,110 | $2,332 | $15,778 | $1,285,704 |
| 19 | 225 | $18,110 | $2,304 | $15,807 | $1,269,897 |
| 19 | 226 | $18,110 | $2,275 | $15,835 | $1,254,062 |
| 19 | 227 | $18,110 | $2,247 | $15,863 | $1,238,199 |
| 19 | 228 | $18,110 | $2,218 | $15,892 | $1,222,307 |
| 20 | 229 | $18,110 | $2,190 | $15,920 | $1,206,387 |
| 20 | 230 | $18,110 | $2,161 | $15,949 | $1,190,438 |
| 20 | 231 | $18,110 | $2,133 | $15,977 | $1,174,461 |
| 20 | 232 | $18,110 | $2,104 | $16,006 | $1,158,455 |
| 20 | 233 | $18,110 | $2,076 | $16,035 | $1,142,420 |
| 20 | 234 | $18,110 | $2,047 | $16,063 | $1,126,357 |
| 20 | 235 | $18,110 | $2,018 | $16,092 | $1,110,265 |
| 20 | 236 | $18,110 | $1,989 | $16,121 | $1,094,144 |
| 20 | 237 | $18,110 | $1,960 | $16,150 | $1,077,994 |
| 20 | 238 | $18,110 | $1,931 | $16,179 | $1,061,815 |
| 20 | 239 | $18,110 | $1,902 | $16,208 | $1,045,607 |
| 20 | 240 | $18,110 | $1,873 | $16,237 | $1,029,370 |
| 21 | 241 | $18,110 | $1,844 | $16,266 | $1,013,105 |
| 21 | 242 | $18,110 | $1,815 | $16,295 | $996,809 |
| 21 | 243 | $18,110 | $1,786 | $16,324 | $980,485 |
| 21 | 244 | $18,110 | $1,757 | $16,353 | $964,132 |
| 21 | 245 | $18,110 | $1,727 | $16,383 | $947,749 |
| 21 | 246 | $18,110 | $1,698 | $16,412 | $931,337 |
| 21 | 247 | $18,110 | $1,669 | $16,442 | $914,895 |
| 21 | 248 | $18,110 | $1,639 | $16,471 | $898,424 |
| 21 | 249 | $18,110 | $1,610 | $16,501 | $881,924 |
| 21 | 250 | $18,110 | $1,580 | $16,530 | $865,394 |
| 21 | 251 | $18,110 | $1,550 | $16,560 | $848,834 |
| 21 | 252 | $18,110 | $1,521 | $16,589 | $832,245 |
| 22 | 253 | $18,110 | $1,491 | $16,619 | $815,626 |
| 22 | 254 | $18,110 | $1,461 | $16,649 | $798,977 |
| 22 | 255 | $18,110 | $1,431 | $16,679 | $782,298 |
| 22 | 256 | $18,110 | $1,402 | $16,709 | $765,589 |
| 22 | 257 | $18,110 | $1,372 | $16,739 | $748,851 |
| 22 | 258 | $18,110 | $1,342 | $16,768 | $732,082 |
| 22 | 259 | $18,110 | $1,312 | $16,799 | $715,284 |
| 22 | 260 | $18,110 | $1,282 | $16,829 | $698,455 |
| 22 | 261 | $18,110 | $1,251 | $16,859 | $681,597 |
| 22 | 262 | $18,110 | $1,221 | $16,889 | $664,708 |
| 22 | 263 | $18,110 | $1,191 | $16,919 | $647,788 |
| 22 | 264 | $18,110 | $1,161 | $16,950 | $630,839 |
| 23 | 265 | $18,110 | $1,130 | $16,980 | $613,859 |
| 23 | 266 | $18,110 | $1,100 | $17,010 | $596,848 |
| 23 | 267 | $18,110 | $1,069 | $17,041 | $579,808 |
| 23 | 268 | $18,110 | $1,039 | $17,071 | $562,736 |
| 23 | 269 | $18,110 | $1,008 | $17,102 | $545,634 |
| 23 | 270 | $18,110 | $978 | $17,133 | $528,502 |
| 23 | 271 | $18,110 | $947 | $17,163 | $511,338 |
| 23 | 272 | $18,110 | $916 | $17,194 | $494,144 |
| 23 | 273 | $18,110 | $885 | $17,225 | $476,920 |
| 23 | 274 | $18,110 | $854 | $17,256 | $459,664 |
| 23 | 275 | $18,110 | $824 | $17,287 | $442,377 |
| 23 | 276 | $18,110 | $793 | $17,318 | $425,060 |
| 24 | 277 | $18,110 | $762 | $17,349 | $407,711 |
| 24 | 278 | $18,110 | $730 | $17,380 | $390,331 |
| 24 | 279 | $18,110 | $699 | $17,411 | $372,920 |
| 24 | 280 | $18,110 | $668 | $17,442 | $355,478 |
| 24 | 281 | $18,110 | $637 | $17,473 | $338,005 |
| 24 | 282 | $18,110 | $606 | $17,505 | $320,500 |
| 24 | 283 | $18,110 | $574 | $17,536 | $302,965 |
| 24 | 284 | $18,110 | $543 | $17,567 | $285,397 |
| 24 | 285 | $18,110 | $511 | $17,599 | $267,798 |
| 24 | 286 | $18,110 | $480 | $17,630 | $250,168 |
| 24 | 287 | $18,110 | $448 | $17,662 | $232,506 |
| 24 | 288 | $18,110 | $417 | $17,694 | $214,812 |
| 25 | 289 | $18,110 | $385 | $17,725 | $197,087 |
| 25 | 290 | $18,110 | $353 | $17,757 | $179,330 |
| 25 | 291 | $18,110 | $321 | $17,789 | $161,541 |
| 25 | 292 | $18,110 | $289 | $17,821 | $143,720 |
| 25 | 293 | $18,110 | $257 | $17,853 | $125,868 |
| 25 | 294 | $18,110 | $226 | $17,885 | $107,983 |
| 25 | 295 | $18,110 | $193 | $17,917 | $90,066 |
| 25 | 296 | $18,110 | $161 | $17,949 | $72,117 |
| 25 | 297 | $18,110 | $129 | $17,981 | $54,136 |
| 25 | 298 | $18,110 | $97 | $18,013 | $36,123 |
| 25 | 299 | $18,110 | $65 | $18,045 | $18,078 |
| 25 | 300 | $18,110 | $32 | $18,078 | $0 |
