首期 (港幣)
$11,400,000
每月還款 (港幣)
$73,734
總貸款額 (港幣)
$17,100,000
+
總利息 (港幣)
$5,020,299
=
總還款額 (港幣)
$22,120,299
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $73,734 | $30,638 | $43,097 | $17,056,903 |
| 1 | 2 | $73,734 | $30,560 | $43,174 | $17,013,729 |
| 1 | 3 | $73,734 | $30,483 | $43,251 | $16,970,478 |
| 1 | 4 | $73,734 | $30,405 | $43,329 | $16,927,149 |
| 1 | 5 | $73,734 | $30,328 | $43,407 | $16,883,742 |
| 1 | 6 | $73,734 | $30,250 | $43,484 | $16,840,258 |
| 1 | 7 | $73,734 | $30,172 | $43,562 | $16,796,696 |
| 1 | 8 | $73,734 | $30,094 | $43,640 | $16,753,056 |
| 1 | 9 | $73,734 | $30,016 | $43,718 | $16,709,337 |
| 1 | 10 | $73,734 | $29,938 | $43,797 | $16,665,540 |
| 1 | 11 | $73,734 | $29,859 | $43,875 | $16,621,665 |
| 1 | 12 | $73,734 | $29,780 | $43,954 | $16,577,711 |
| 2 | 13 | $73,734 | $29,702 | $44,033 | $16,533,679 |
| 2 | 14 | $73,734 | $29,623 | $44,111 | $16,489,567 |
| 2 | 15 | $73,734 | $29,544 | $44,191 | $16,445,377 |
| 2 | 16 | $73,734 | $29,465 | $44,270 | $16,401,107 |
| 2 | 17 | $73,734 | $29,385 | $44,349 | $16,356,758 |
| 2 | 18 | $73,734 | $29,306 | $44,428 | $16,312,330 |
| 2 | 19 | $73,734 | $29,226 | $44,508 | $16,267,821 |
| 2 | 20 | $73,734 | $29,147 | $44,588 | $16,223,234 |
| 2 | 21 | $73,734 | $29,067 | $44,668 | $16,178,566 |
| 2 | 22 | $73,734 | $28,987 | $44,748 | $16,133,818 |
| 2 | 23 | $73,734 | $28,906 | $44,828 | $16,088,990 |
| 2 | 24 | $73,734 | $28,826 | $44,908 | $16,044,082 |
| 3 | 25 | $73,734 | $28,746 | $44,989 | $15,999,093 |
| 3 | 26 | $73,734 | $28,665 | $45,069 | $15,954,024 |
| 3 | 27 | $73,734 | $28,584 | $45,150 | $15,908,874 |
| 3 | 28 | $73,734 | $28,503 | $45,231 | $15,863,643 |
| 3 | 29 | $73,734 | $28,422 | $45,312 | $15,818,331 |
| 3 | 30 | $73,734 | $28,341 | $45,393 | $15,772,938 |
| 3 | 31 | $73,734 | $28,260 | $45,474 | $15,727,464 |
| 3 | 32 | $73,734 | $28,178 | $45,556 | $15,681,908 |
| 3 | 33 | $73,734 | $28,097 | $45,638 | $15,636,270 |
| 3 | 34 | $73,734 | $28,015 | $45,719 | $15,590,551 |
| 3 | 35 | $73,734 | $27,933 | $45,801 | $15,544,749 |
| 3 | 36 | $73,734 | $27,851 | $45,883 | $15,498,866 |
| 4 | 37 | $73,734 | $27,769 | $45,966 | $15,452,901 |
| 4 | 38 | $73,734 | $27,686 | $46,048 | $15,406,853 |
| 4 | 39 | $73,734 | $27,604 | $46,130 | $15,360,722 |
| 4 | 40 | $73,734 | $27,521 | $46,213 | $15,314,509 |
| 4 | 41 | $73,734 | $27,438 | $46,296 | $15,268,213 |
| 4 | 42 | $73,734 | $27,356 | $46,379 | $15,221,835 |
| 4 | 43 | $73,734 | $27,272 | $46,462 | $15,175,373 |
| 4 | 44 | $73,734 | $27,189 | $46,545 | $15,128,828 |
| 4 | 45 | $73,734 | $27,106 | $46,629 | $15,082,199 |
| 4 | 46 | $73,734 | $27,022 | $46,712 | $15,035,487 |
| 4 | 47 | $73,734 | $26,939 | $46,796 | $14,988,691 |
| 4 | 48 | $73,734 | $26,855 | $46,880 | $14,941,812 |
| 5 | 49 | $73,734 | $26,771 | $46,964 | $14,894,848 |
| 5 | 50 | $73,734 | $26,687 | $47,048 | $14,847,800 |
| 5 | 51 | $73,734 | $26,602 | $47,132 | $14,800,668 |
| 5 | 52 | $73,734 | $26,518 | $47,216 | $14,753,452 |
| 5 | 53 | $73,734 | $26,433 | $47,301 | $14,706,151 |
| 5 | 54 | $73,734 | $26,349 | $47,386 | $14,658,765 |
| 5 | 55 | $73,734 | $26,264 | $47,471 | $14,611,294 |
| 5 | 56 | $73,734 | $26,179 | $47,556 | $14,563,739 |
| 5 | 57 | $73,734 | $26,093 | $47,641 | $14,516,098 |
| 5 | 58 | $73,734 | $26,008 | $47,726 | $14,468,371 |
| 5 | 59 | $73,734 | $25,922 | $47,812 | $14,420,559 |
| 5 | 60 | $73,734 | $25,837 | $47,897 | $14,372,662 |
| 6 | 61 | $73,734 | $25,751 | $47,983 | $14,324,679 |
| 6 | 62 | $73,734 | $25,665 | $48,069 | $14,276,609 |
| 6 | 63 | $73,734 | $25,579 | $48,155 | $14,228,454 |
| 6 | 64 | $73,734 | $25,493 | $48,242 | $14,180,212 |
| 6 | 65 | $73,734 | $25,406 | $48,328 | $14,131,884 |
| 6 | 66 | $73,734 | $25,320 | $48,415 | $14,083,469 |
| 6 | 67 | $73,734 | $25,233 | $48,501 | $14,034,968 |
| 6 | 68 | $73,734 | $25,146 | $48,588 | $13,986,380 |
| 6 | 69 | $73,734 | $25,059 | $48,675 | $13,937,704 |
| 6 | 70 | $73,734 | $24,972 | $48,763 | $13,888,942 |
| 6 | 71 | $73,734 | $24,884 | $48,850 | $13,840,092 |
| 6 | 72 | $73,734 | $24,797 | $48,937 | $13,791,154 |
| 7 | 73 | $73,734 | $24,709 | $49,025 | $13,742,129 |
| 7 | 74 | $73,734 | $24,621 | $49,113 | $13,693,016 |
| 7 | 75 | $73,734 | $24,533 | $49,201 | $13,643,815 |
| 7 | 76 | $73,734 | $24,445 | $49,289 | $13,594,526 |
| 7 | 77 | $73,734 | $24,357 | $49,377 | $13,545,148 |
| 7 | 78 | $73,734 | $24,268 | $49,466 | $13,495,682 |
| 7 | 79 | $73,734 | $24,180 | $49,555 | $13,446,128 |
| 7 | 80 | $73,734 | $24,091 | $49,643 | $13,396,485 |
| 7 | 81 | $73,734 | $24,002 | $49,732 | $13,346,752 |
| 7 | 82 | $73,734 | $23,913 | $49,821 | $13,296,931 |
| 7 | 83 | $73,734 | $23,824 | $49,911 | $13,247,020 |
| 7 | 84 | $73,734 | $23,734 | $50,000 | $13,197,020 |
| 8 | 85 | $73,734 | $23,645 | $50,090 | $13,146,930 |
| 8 | 86 | $73,734 | $23,555 | $50,179 | $13,096,751 |
| 8 | 87 | $73,734 | $23,465 | $50,269 | $13,046,482 |
| 8 | 88 | $73,734 | $23,375 | $50,359 | $12,996,122 |
| 8 | 89 | $73,734 | $23,285 | $50,450 | $12,945,673 |
| 8 | 90 | $73,734 | $23,194 | $50,540 | $12,895,133 |
| 8 | 91 | $73,734 | $23,104 | $50,631 | $12,844,502 |
| 8 | 92 | $73,734 | $23,013 | $50,721 | $12,793,781 |
| 8 | 93 | $73,734 | $22,922 | $50,812 | $12,742,969 |
| 8 | 94 | $73,734 | $22,831 | $50,903 | $12,692,066 |
| 8 | 95 | $73,734 | $22,740 | $50,994 | $12,641,071 |
| 8 | 96 | $73,734 | $22,649 | $51,086 | $12,589,985 |
| 9 | 97 | $73,734 | $22,557 | $51,177 | $12,538,808 |
| 9 | 98 | $73,734 | $22,465 | $51,269 | $12,487,539 |
| 9 | 99 | $73,734 | $22,374 | $51,361 | $12,436,178 |
| 9 | 100 | $73,734 | $22,281 | $51,453 | $12,384,726 |
| 9 | 101 | $73,734 | $22,189 | $51,545 | $12,333,181 |
| 9 | 102 | $73,734 | $22,097 | $51,637 | $12,281,543 |
| 9 | 103 | $73,734 | $22,004 | $51,730 | $12,229,813 |
| 9 | 104 | $73,734 | $21,912 | $51,823 | $12,177,991 |
| 9 | 105 | $73,734 | $21,819 | $51,915 | $12,126,075 |
| 9 | 106 | $73,734 | $21,726 | $52,008 | $12,074,067 |
| 9 | 107 | $73,734 | $21,633 | $52,102 | $12,021,965 |
| 9 | 108 | $73,734 | $21,539 | $52,195 | $11,969,770 |
| 10 | 109 | $73,734 | $21,446 | $52,288 | $11,917,482 |
| 10 | 110 | $73,734 | $21,352 | $52,382 | $11,865,100 |
| 10 | 111 | $73,734 | $21,258 | $52,476 | $11,812,624 |
| 10 | 112 | $73,734 | $21,164 | $52,570 | $11,760,053 |
| 10 | 113 | $73,734 | $21,070 | $52,664 | $11,707,389 |
| 10 | 114 | $73,734 | $20,976 | $52,759 | $11,654,631 |
| 10 | 115 | $73,734 | $20,881 | $52,853 | $11,601,778 |
| 10 | 116 | $73,734 | $20,787 | $52,948 | $11,548,830 |
| 10 | 117 | $73,734 | $20,692 | $53,043 | $11,495,787 |
| 10 | 118 | $73,734 | $20,597 | $53,138 | $11,442,649 |
| 10 | 119 | $73,734 | $20,501 | $53,233 | $11,389,416 |
| 10 | 120 | $73,734 | $20,406 | $53,328 | $11,336,088 |
| 11 | 121 | $73,734 | $20,310 | $53,424 | $11,282,664 |
| 11 | 122 | $73,734 | $20,215 | $53,520 | $11,229,145 |
| 11 | 123 | $73,734 | $20,119 | $53,615 | $11,175,529 |
| 11 | 124 | $73,734 | $20,023 | $53,712 | $11,121,818 |
| 11 | 125 | $73,734 | $19,927 | $53,808 | $11,068,010 |
| 11 | 126 | $73,734 | $19,830 | $53,904 | $11,014,106 |
| 11 | 127 | $73,734 | $19,734 | $54,001 | $10,960,105 |
| 11 | 128 | $73,734 | $19,637 | $54,097 | $10,906,008 |
| 11 | 129 | $73,734 | $19,540 | $54,194 | $10,851,813 |
| 11 | 130 | $73,734 | $19,443 | $54,291 | $10,797,522 |
| 11 | 131 | $73,734 | $19,346 | $54,389 | $10,743,133 |
| 11 | 132 | $73,734 | $19,248 | $54,486 | $10,688,647 |
| 12 | 133 | $73,734 | $19,150 | $54,584 | $10,634,063 |
| 12 | 134 | $73,734 | $19,053 | $54,682 | $10,579,381 |
| 12 | 135 | $73,734 | $18,955 | $54,780 | $10,524,602 |
| 12 | 136 | $73,734 | $18,857 | $54,878 | $10,469,724 |
| 12 | 137 | $73,734 | $18,758 | $54,976 | $10,414,748 |
| 12 | 138 | $73,734 | $18,660 | $55,075 | $10,359,673 |
| 12 | 139 | $73,734 | $18,561 | $55,173 | $10,304,500 |
| 12 | 140 | $73,734 | $18,462 | $55,272 | $10,249,228 |
| 12 | 141 | $73,734 | $18,363 | $55,371 | $10,193,857 |
| 12 | 142 | $73,734 | $18,264 | $55,470 | $10,138,387 |
| 12 | 143 | $73,734 | $18,165 | $55,570 | $10,082,817 |
| 12 | 144 | $73,734 | $18,065 | $55,669 | $10,027,148 |
| 13 | 145 | $73,734 | $17,965 | $55,769 | $9,971,379 |
| 13 | 146 | $73,734 | $17,865 | $55,869 | $9,915,510 |
| 13 | 147 | $73,734 | $17,765 | $55,969 | $9,859,541 |
| 13 | 148 | $73,734 | $17,665 | $56,069 | $9,803,471 |
| 13 | 149 | $73,734 | $17,565 | $56,170 | $9,747,301 |
| 13 | 150 | $73,734 | $17,464 | $56,270 | $9,691,031 |
| 13 | 151 | $73,734 | $17,363 | $56,371 | $9,634,660 |
| 13 | 152 | $73,734 | $17,262 | $56,472 | $9,578,188 |
| 13 | 153 | $73,734 | $17,161 | $56,573 | $9,521,614 |
| 13 | 154 | $73,734 | $17,060 | $56,675 | $9,464,939 |
| 13 | 155 | $73,734 | $16,958 | $56,776 | $9,408,163 |
| 13 | 156 | $73,734 | $16,856 | $56,878 | $9,351,285 |
| 14 | 157 | $73,734 | $16,754 | $56,980 | $9,294,305 |
| 14 | 158 | $73,734 | $16,652 | $57,082 | $9,237,223 |
| 14 | 159 | $73,734 | $16,550 | $57,184 | $9,180,039 |
| 14 | 160 | $73,734 | $16,448 | $57,287 | $9,122,752 |
| 14 | 161 | $73,734 | $16,345 | $57,389 | $9,065,363 |
| 14 | 162 | $73,734 | $16,242 | $57,492 | $9,007,870 |
| 14 | 163 | $73,734 | $16,139 | $57,595 | $8,950,275 |
| 14 | 164 | $73,734 | $16,036 | $57,698 | $8,892,577 |
| 14 | 165 | $73,734 | $15,933 | $57,802 | $8,834,775 |
| 14 | 166 | $73,734 | $15,829 | $57,905 | $8,776,870 |
| 14 | 167 | $73,734 | $15,725 | $58,009 | $8,718,860 |
| 14 | 168 | $73,734 | $15,621 | $58,113 | $8,660,747 |
| 15 | 169 | $73,734 | $15,517 | $58,217 | $8,602,530 |
| 15 | 170 | $73,734 | $15,413 | $58,321 | $8,544,209 |
| 15 | 171 | $73,734 | $15,308 | $58,426 | $8,485,783 |
| 15 | 172 | $73,734 | $15,204 | $58,531 | $8,427,252 |
| 15 | 173 | $73,734 | $15,099 | $58,636 | $8,368,617 |
| 15 | 174 | $73,734 | $14,994 | $58,741 | $8,309,876 |
| 15 | 175 | $73,734 | $14,889 | $58,846 | $8,251,030 |
| 15 | 176 | $73,734 | $14,783 | $58,951 | $8,192,079 |
| 15 | 177 | $73,734 | $14,677 | $59,057 | $8,133,022 |
| 15 | 178 | $73,734 | $14,572 | $59,163 | $8,073,860 |
| 15 | 179 | $73,734 | $14,466 | $59,269 | $8,014,591 |
| 15 | 180 | $73,734 | $14,359 | $59,375 | $7,955,216 |
| 16 | 181 | $73,734 | $14,253 | $59,481 | $7,895,735 |
| 16 | 182 | $73,734 | $14,147 | $59,588 | $7,836,147 |
| 16 | 183 | $73,734 | $14,040 | $59,695 | $7,776,452 |
| 16 | 184 | $73,734 | $13,933 | $59,802 | $7,716,651 |
| 16 | 185 | $73,734 | $13,826 | $59,909 | $7,656,742 |
| 16 | 186 | $73,734 | $13,718 | $60,016 | $7,596,726 |
| 16 | 187 | $73,734 | $13,611 | $60,124 | $7,536,603 |
| 16 | 188 | $73,734 | $13,503 | $60,231 | $7,476,372 |
| 16 | 189 | $73,734 | $13,395 | $60,339 | $7,416,032 |
| 16 | 190 | $73,734 | $13,287 | $60,447 | $7,355,585 |
| 16 | 191 | $73,734 | $13,179 | $60,556 | $7,295,030 |
| 16 | 192 | $73,734 | $13,070 | $60,664 | $7,234,365 |
| 17 | 193 | $73,734 | $12,962 | $60,773 | $7,173,593 |
| 17 | 194 | $73,734 | $12,853 | $60,882 | $7,112,711 |
| 17 | 195 | $73,734 | $12,744 | $60,991 | $7,051,720 |
| 17 | 196 | $73,734 | $12,634 | $61,100 | $6,990,620 |
| 17 | 197 | $73,734 | $12,525 | $61,209 | $6,929,411 |
| 17 | 198 | $73,734 | $12,415 | $61,319 | $6,868,092 |
| 17 | 199 | $73,734 | $12,305 | $61,429 | $6,806,663 |
| 17 | 200 | $73,734 | $12,195 | $61,539 | $6,745,124 |
| 17 | 201 | $73,734 | $12,085 | $61,649 | $6,683,474 |
| 17 | 202 | $73,734 | $11,975 | $61,760 | $6,621,715 |
| 17 | 203 | $73,734 | $11,864 | $61,870 | $6,559,844 |
| 17 | 204 | $73,734 | $11,753 | $61,981 | $6,497,863 |
| 18 | 205 | $73,734 | $11,642 | $62,092 | $6,435,771 |
| 18 | 206 | $73,734 | $11,531 | $62,204 | $6,373,567 |
| 18 | 207 | $73,734 | $11,419 | $62,315 | $6,311,252 |
| 18 | 208 | $73,734 | $11,308 | $62,427 | $6,248,825 |
| 18 | 209 | $73,734 | $11,196 | $62,539 | $6,186,287 |
| 18 | 210 | $73,734 | $11,084 | $62,651 | $6,123,636 |
| 18 | 211 | $73,734 | $10,972 | $62,763 | $6,060,873 |
| 18 | 212 | $73,734 | $10,859 | $62,875 | $5,997,998 |
| 18 | 213 | $73,734 | $10,746 | $62,988 | $5,935,010 |
| 18 | 214 | $73,734 | $10,634 | $63,101 | $5,871,909 |
| 18 | 215 | $73,734 | $10,521 | $63,214 | $5,808,696 |
| 18 | 216 | $73,734 | $10,407 | $63,327 | $5,745,369 |
| 19 | 217 | $73,734 | $10,294 | $63,441 | $5,681,928 |
| 19 | 218 | $73,734 | $10,180 | $63,554 | $5,618,374 |
| 19 | 219 | $73,734 | $10,066 | $63,668 | $5,554,706 |
| 19 | 220 | $73,734 | $9,952 | $63,782 | $5,490,924 |
| 19 | 221 | $73,734 | $9,838 | $63,896 | $5,427,027 |
| 19 | 222 | $73,734 | $9,723 | $64,011 | $5,363,016 |
| 19 | 223 | $73,734 | $9,609 | $64,126 | $5,298,891 |
| 19 | 224 | $73,734 | $9,494 | $64,240 | $5,234,650 |
| 19 | 225 | $73,734 | $9,379 | $64,356 | $5,170,295 |
| 19 | 226 | $73,734 | $9,263 | $64,471 | $5,105,824 |
| 19 | 227 | $73,734 | $9,148 | $64,586 | $5,041,237 |
| 19 | 228 | $73,734 | $9,032 | $64,702 | $4,976,535 |
| 20 | 229 | $73,734 | $8,916 | $64,818 | $4,911,717 |
| 20 | 230 | $73,734 | $8,800 | $64,934 | $4,846,783 |
| 20 | 231 | $73,734 | $8,684 | $65,051 | $4,781,733 |
| 20 | 232 | $73,734 | $8,567 | $65,167 | $4,716,565 |
| 20 | 233 | $73,734 | $8,451 | $65,284 | $4,651,282 |
| 20 | 234 | $73,734 | $8,334 | $65,401 | $4,585,881 |
| 20 | 235 | $73,734 | $8,216 | $65,518 | $4,520,363 |
| 20 | 236 | $73,734 | $8,099 | $65,635 | $4,454,728 |
| 20 | 237 | $73,734 | $7,981 | $65,753 | $4,388,975 |
| 20 | 238 | $73,734 | $7,864 | $65,871 | $4,323,104 |
| 20 | 239 | $73,734 | $7,746 | $65,989 | $4,257,115 |
| 20 | 240 | $73,734 | $7,627 | $66,107 | $4,191,008 |
| 21 | 241 | $73,734 | $7,509 | $66,225 | $4,124,783 |
| 21 | 242 | $73,734 | $7,390 | $66,344 | $4,058,439 |
| 21 | 243 | $73,734 | $7,271 | $66,463 | $3,991,976 |
| 21 | 244 | $73,734 | $7,152 | $66,582 | $3,925,394 |
| 21 | 245 | $73,734 | $7,033 | $66,701 | $3,858,692 |
| 21 | 246 | $73,734 | $6,913 | $66,821 | $3,791,871 |
| 21 | 247 | $73,734 | $6,794 | $66,941 | $3,724,931 |
| 21 | 248 | $73,734 | $6,674 | $67,060 | $3,657,870 |
| 21 | 249 | $73,734 | $6,554 | $67,181 | $3,590,690 |
| 21 | 250 | $73,734 | $6,433 | $67,301 | $3,523,389 |
| 21 | 251 | $73,734 | $6,313 | $67,422 | $3,455,967 |
| 21 | 252 | $73,734 | $6,192 | $67,542 | $3,388,425 |
| 22 | 253 | $73,734 | $6,071 | $67,663 | $3,320,761 |
| 22 | 254 | $73,734 | $5,950 | $67,785 | $3,252,977 |
| 22 | 255 | $73,734 | $5,828 | $67,906 | $3,185,071 |
| 22 | 256 | $73,734 | $5,707 | $68,028 | $3,117,043 |
| 22 | 257 | $73,734 | $5,585 | $68,150 | $3,048,893 |
| 22 | 258 | $73,734 | $5,463 | $68,272 | $2,980,621 |
| 22 | 259 | $73,734 | $5,340 | $68,394 | $2,912,227 |
| 22 | 260 | $73,734 | $5,218 | $68,517 | $2,843,711 |
| 22 | 261 | $73,734 | $5,095 | $68,639 | $2,775,071 |
| 22 | 262 | $73,734 | $4,972 | $68,762 | $2,706,309 |
| 22 | 263 | $73,734 | $4,849 | $68,886 | $2,637,424 |
| 22 | 264 | $73,734 | $4,725 | $69,009 | $2,568,415 |
| 23 | 265 | $73,734 | $4,602 | $69,133 | $2,499,282 |
| 23 | 266 | $73,734 | $4,478 | $69,256 | $2,430,026 |
| 23 | 267 | $73,734 | $4,354 | $69,381 | $2,360,645 |
| 23 | 268 | $73,734 | $4,229 | $69,505 | $2,291,140 |
| 23 | 269 | $73,734 | $4,105 | $69,629 | $2,221,511 |
| 23 | 270 | $73,734 | $3,980 | $69,754 | $2,151,757 |
| 23 | 271 | $73,734 | $3,855 | $69,879 | $2,081,878 |
| 23 | 272 | $73,734 | $3,730 | $70,004 | $2,011,873 |
| 23 | 273 | $73,734 | $3,605 | $70,130 | $1,941,744 |
| 23 | 274 | $73,734 | $3,479 | $70,255 | $1,871,488 |
| 23 | 275 | $73,734 | $3,353 | $70,381 | $1,801,107 |
| 23 | 276 | $73,734 | $3,227 | $70,507 | $1,730,600 |
| 24 | 277 | $73,734 | $3,101 | $70,634 | $1,659,966 |
| 24 | 278 | $73,734 | $2,974 | $70,760 | $1,589,206 |
| 24 | 279 | $73,734 | $2,847 | $70,887 | $1,518,319 |
| 24 | 280 | $73,734 | $2,720 | $71,014 | $1,447,305 |
| 24 | 281 | $73,734 | $2,593 | $71,141 | $1,376,164 |
| 24 | 282 | $73,734 | $2,466 | $71,269 | $1,304,895 |
| 24 | 283 | $73,734 | $2,338 | $71,396 | $1,233,498 |
| 24 | 284 | $73,734 | $2,210 | $71,524 | $1,161,974 |
| 24 | 285 | $73,734 | $2,082 | $71,652 | $1,090,322 |
| 24 | 286 | $73,734 | $1,953 | $71,781 | $1,018,541 |
| 24 | 287 | $73,734 | $1,825 | $71,909 | $946,631 |
| 24 | 288 | $73,734 | $1,696 | $72,038 | $874,593 |
| 25 | 289 | $73,734 | $1,567 | $72,167 | $802,426 |
| 25 | 290 | $73,734 | $1,438 | $72,297 | $730,129 |
| 25 | 291 | $73,734 | $1,308 | $72,426 | $657,703 |
| 25 | 292 | $73,734 | $1,178 | $72,556 | $585,147 |
| 25 | 293 | $73,734 | $1,048 | $72,686 | $512,461 |
| 25 | 294 | $73,734 | $918 | $72,816 | $439,645 |
| 25 | 295 | $73,734 | $788 | $72,947 | $366,698 |
| 25 | 296 | $73,734 | $657 | $73,077 | $293,621 |
| 25 | 297 | $73,734 | $526 | $73,208 | $220,413 |
| 25 | 298 | $73,734 | $395 | $73,339 | $147,073 |
| 25 | 299 | $73,734 | $264 | $73,471 | $73,602 |
| 25 | 300 | $73,734 | $132 | $73,602 | $0 |
