首期 (港幣)
$5,720,000
每月還款 (港幣)
$36,997
總貸款額 (港幣)
$8,580,000
+
總利息 (港幣)
$2,518,957
=
總還款額 (港幣)
$11,098,957
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $36,997 | $15,373 | $21,624 | $8,558,376 |
| 1 | 2 | $36,997 | $15,334 | $21,663 | $8,536,713 |
| 1 | 3 | $36,997 | $15,295 | $21,702 | $8,515,012 |
| 1 | 4 | $36,997 | $15,256 | $21,740 | $8,493,271 |
| 1 | 5 | $36,997 | $15,217 | $21,779 | $8,471,492 |
| 1 | 6 | $36,997 | $15,178 | $21,818 | $8,449,673 |
| 1 | 7 | $36,997 | $15,139 | $21,858 | $8,427,816 |
| 1 | 8 | $36,997 | $15,100 | $21,897 | $8,405,919 |
| 1 | 9 | $36,997 | $15,061 | $21,936 | $8,383,983 |
| 1 | 10 | $36,997 | $15,021 | $21,975 | $8,362,008 |
| 1 | 11 | $36,997 | $14,982 | $22,015 | $8,339,993 |
| 1 | 12 | $36,997 | $14,942 | $22,054 | $8,317,939 |
| 2 | 13 | $36,997 | $14,903 | $22,094 | $8,295,846 |
| 2 | 14 | $36,997 | $14,863 | $22,133 | $8,273,713 |
| 2 | 15 | $36,997 | $14,824 | $22,173 | $8,251,540 |
| 2 | 16 | $36,997 | $14,784 | $22,213 | $8,229,327 |
| 2 | 17 | $36,997 | $14,744 | $22,252 | $8,207,075 |
| 2 | 18 | $36,997 | $14,704 | $22,292 | $8,184,783 |
| 2 | 19 | $36,997 | $14,664 | $22,332 | $8,162,451 |
| 2 | 20 | $36,997 | $14,624 | $22,372 | $8,140,079 |
| 2 | 21 | $36,997 | $14,584 | $22,412 | $8,117,666 |
| 2 | 22 | $36,997 | $14,544 | $22,452 | $8,095,214 |
| 2 | 23 | $36,997 | $14,504 | $22,493 | $8,072,721 |
| 2 | 24 | $36,997 | $14,464 | $22,533 | $8,050,189 |
| 3 | 25 | $36,997 | $14,423 | $22,573 | $8,027,615 |
| 3 | 26 | $36,997 | $14,383 | $22,614 | $8,005,002 |
| 3 | 27 | $36,997 | $14,342 | $22,654 | $7,982,347 |
| 3 | 28 | $36,997 | $14,302 | $22,695 | $7,959,653 |
| 3 | 29 | $36,997 | $14,261 | $22,735 | $7,936,917 |
| 3 | 30 | $36,997 | $14,220 | $22,776 | $7,914,141 |
| 3 | 31 | $36,997 | $14,180 | $22,817 | $7,891,324 |
| 3 | 32 | $36,997 | $14,139 | $22,858 | $7,868,466 |
| 3 | 33 | $36,997 | $14,098 | $22,899 | $7,845,567 |
| 3 | 34 | $36,997 | $14,057 | $22,940 | $7,822,627 |
| 3 | 35 | $36,997 | $14,016 | $22,981 | $7,799,646 |
| 3 | 36 | $36,997 | $13,974 | $23,022 | $7,776,624 |
| 4 | 37 | $36,997 | $13,933 | $23,063 | $7,753,561 |
| 4 | 38 | $36,997 | $13,892 | $23,105 | $7,730,456 |
| 4 | 39 | $36,997 | $13,850 | $23,146 | $7,707,310 |
| 4 | 40 | $36,997 | $13,809 | $23,188 | $7,684,122 |
| 4 | 41 | $36,997 | $13,767 | $23,229 | $7,660,893 |
| 4 | 42 | $36,997 | $13,726 | $23,271 | $7,637,622 |
| 4 | 43 | $36,997 | $13,684 | $23,312 | $7,614,310 |
| 4 | 44 | $36,997 | $13,642 | $23,354 | $7,590,956 |
| 4 | 45 | $36,997 | $13,600 | $23,396 | $7,567,560 |
| 4 | 46 | $36,997 | $13,559 | $23,438 | $7,544,122 |
| 4 | 47 | $36,997 | $13,517 | $23,480 | $7,520,642 |
| 4 | 48 | $36,997 | $13,474 | $23,522 | $7,497,120 |
| 5 | 49 | $36,997 | $13,432 | $23,564 | $7,473,555 |
| 5 | 50 | $36,997 | $13,390 | $23,606 | $7,449,949 |
| 5 | 51 | $36,997 | $13,348 | $23,649 | $7,426,300 |
| 5 | 52 | $36,997 | $13,305 | $23,691 | $7,402,609 |
| 5 | 53 | $36,997 | $13,263 | $23,734 | $7,378,876 |
| 5 | 54 | $36,997 | $13,220 | $23,776 | $7,355,100 |
| 5 | 55 | $36,997 | $13,178 | $23,819 | $7,331,281 |
| 5 | 56 | $36,997 | $13,135 | $23,861 | $7,307,420 |
| 5 | 57 | $36,997 | $13,092 | $23,904 | $7,283,516 |
| 5 | 58 | $36,997 | $13,050 | $23,947 | $7,259,569 |
| 5 | 59 | $36,997 | $13,007 | $23,990 | $7,235,579 |
| 5 | 60 | $36,997 | $12,964 | $24,033 | $7,211,546 |
| 6 | 61 | $36,997 | $12,921 | $24,076 | $7,187,470 |
| 6 | 62 | $36,997 | $12,878 | $24,119 | $7,163,351 |
| 6 | 63 | $36,997 | $12,834 | $24,162 | $7,139,189 |
| 6 | 64 | $36,997 | $12,791 | $24,205 | $7,114,984 |
| 6 | 65 | $36,997 | $12,748 | $24,249 | $7,090,735 |
| 6 | 66 | $36,997 | $12,704 | $24,292 | $7,066,443 |
| 6 | 67 | $36,997 | $12,661 | $24,336 | $7,042,107 |
| 6 | 68 | $36,997 | $12,617 | $24,379 | $7,017,727 |
| 6 | 69 | $36,997 | $12,573 | $24,423 | $6,993,304 |
| 6 | 70 | $36,997 | $12,530 | $24,467 | $6,968,837 |
| 6 | 71 | $36,997 | $12,486 | $24,511 | $6,944,327 |
| 6 | 72 | $36,997 | $12,442 | $24,555 | $6,919,772 |
| 7 | 73 | $36,997 | $12,398 | $24,599 | $6,895,174 |
| 7 | 74 | $36,997 | $12,354 | $24,643 | $6,870,531 |
| 7 | 75 | $36,997 | $12,310 | $24,687 | $6,845,844 |
| 7 | 76 | $36,997 | $12,265 | $24,731 | $6,821,113 |
| 7 | 77 | $36,997 | $12,221 | $24,775 | $6,796,338 |
| 7 | 78 | $36,997 | $12,177 | $24,820 | $6,771,518 |
| 7 | 79 | $36,997 | $12,132 | $24,864 | $6,746,654 |
| 7 | 80 | $36,997 | $12,088 | $24,909 | $6,721,745 |
| 7 | 81 | $36,997 | $12,043 | $24,953 | $6,696,791 |
| 7 | 82 | $36,997 | $11,998 | $24,998 | $6,671,793 |
| 7 | 83 | $36,997 | $11,954 | $25,043 | $6,646,750 |
| 7 | 84 | $36,997 | $11,909 | $25,088 | $6,621,663 |
| 8 | 85 | $36,997 | $11,864 | $25,133 | $6,596,530 |
| 8 | 86 | $36,997 | $11,819 | $25,178 | $6,571,352 |
| 8 | 87 | $36,997 | $11,774 | $25,223 | $6,546,129 |
| 8 | 88 | $36,997 | $11,728 | $25,268 | $6,520,861 |
| 8 | 89 | $36,997 | $11,683 | $25,313 | $6,495,548 |
| 8 | 90 | $36,997 | $11,638 | $25,359 | $6,470,189 |
| 8 | 91 | $36,997 | $11,592 | $25,404 | $6,444,785 |
| 8 | 92 | $36,997 | $11,547 | $25,450 | $6,419,336 |
| 8 | 93 | $36,997 | $11,501 | $25,495 | $6,393,840 |
| 8 | 94 | $36,997 | $11,456 | $25,541 | $6,368,300 |
| 8 | 95 | $36,997 | $11,410 | $25,587 | $6,342,713 |
| 8 | 96 | $36,997 | $11,364 | $25,632 | $6,317,080 |
| 9 | 97 | $36,997 | $11,318 | $25,678 | $6,291,402 |
| 9 | 98 | $36,997 | $11,272 | $25,724 | $6,265,678 |
| 9 | 99 | $36,997 | $11,226 | $25,771 | $6,239,907 |
| 9 | 100 | $36,997 | $11,180 | $25,817 | $6,214,090 |
| 9 | 101 | $36,997 | $11,134 | $25,863 | $6,188,227 |
| 9 | 102 | $36,997 | $11,087 | $25,909 | $6,162,318 |
| 9 | 103 | $36,997 | $11,041 | $25,956 | $6,136,362 |
| 9 | 104 | $36,997 | $10,994 | $26,002 | $6,110,360 |
| 9 | 105 | $36,997 | $10,948 | $26,049 | $6,084,311 |
| 9 | 106 | $36,997 | $10,901 | $26,095 | $6,058,216 |
| 9 | 107 | $36,997 | $10,854 | $26,142 | $6,032,074 |
| 9 | 108 | $36,997 | $10,807 | $26,189 | $6,005,885 |
| 10 | 109 | $36,997 | $10,761 | $26,236 | $5,979,649 |
| 10 | 110 | $36,997 | $10,714 | $26,283 | $5,953,366 |
| 10 | 111 | $36,997 | $10,666 | $26,330 | $5,927,036 |
| 10 | 112 | $36,997 | $10,619 | $26,377 | $5,900,658 |
| 10 | 113 | $36,997 | $10,572 | $26,425 | $5,874,234 |
| 10 | 114 | $36,997 | $10,525 | $26,472 | $5,847,762 |
| 10 | 115 | $36,997 | $10,477 | $26,519 | $5,821,243 |
| 10 | 116 | $36,997 | $10,430 | $26,567 | $5,794,676 |
| 10 | 117 | $36,997 | $10,382 | $26,614 | $5,768,062 |
| 10 | 118 | $36,997 | $10,334 | $26,662 | $5,741,399 |
| 10 | 119 | $36,997 | $10,287 | $26,710 | $5,714,690 |
| 10 | 120 | $36,997 | $10,239 | $26,758 | $5,687,932 |
| 11 | 121 | $36,997 | $10,191 | $26,806 | $5,661,126 |
| 11 | 122 | $36,997 | $10,143 | $26,854 | $5,634,273 |
| 11 | 123 | $36,997 | $10,095 | $26,902 | $5,607,371 |
| 11 | 124 | $36,997 | $10,047 | $26,950 | $5,580,421 |
| 11 | 125 | $36,997 | $9,998 | $26,998 | $5,553,423 |
| 11 | 126 | $36,997 | $9,950 | $27,047 | $5,526,376 |
| 11 | 127 | $36,997 | $9,901 | $27,095 | $5,499,281 |
| 11 | 128 | $36,997 | $9,853 | $27,144 | $5,472,137 |
| 11 | 129 | $36,997 | $9,804 | $27,192 | $5,444,945 |
| 11 | 130 | $36,997 | $9,756 | $27,241 | $5,417,704 |
| 11 | 131 | $36,997 | $9,707 | $27,290 | $5,390,414 |
| 11 | 132 | $36,997 | $9,658 | $27,339 | $5,363,075 |
| 12 | 133 | $36,997 | $9,609 | $27,388 | $5,335,688 |
| 12 | 134 | $36,997 | $9,560 | $27,437 | $5,308,251 |
| 12 | 135 | $36,997 | $9,511 | $27,486 | $5,280,765 |
| 12 | 136 | $36,997 | $9,461 | $27,535 | $5,253,230 |
| 12 | 137 | $36,997 | $9,412 | $27,584 | $5,225,645 |
| 12 | 138 | $36,997 | $9,363 | $27,634 | $5,198,012 |
| 12 | 139 | $36,997 | $9,313 | $27,683 | $5,170,328 |
| 12 | 140 | $36,997 | $9,264 | $27,733 | $5,142,595 |
| 12 | 141 | $36,997 | $9,214 | $27,783 | $5,114,812 |
| 12 | 142 | $36,997 | $9,164 | $27,832 | $5,086,980 |
| 12 | 143 | $36,997 | $9,114 | $27,882 | $5,059,098 |
| 12 | 144 | $36,997 | $9,064 | $27,932 | $5,031,165 |
| 13 | 145 | $36,997 | $9,014 | $27,982 | $5,003,183 |
| 13 | 146 | $36,997 | $8,964 | $28,032 | $4,975,150 |
| 13 | 147 | $36,997 | $8,914 | $28,083 | $4,947,068 |
| 13 | 148 | $36,997 | $8,863 | $28,133 | $4,918,935 |
| 13 | 149 | $36,997 | $8,813 | $28,183 | $4,890,751 |
| 13 | 150 | $36,997 | $8,763 | $28,234 | $4,862,517 |
| 13 | 151 | $36,997 | $8,712 | $28,285 | $4,834,233 |
| 13 | 152 | $36,997 | $8,661 | $28,335 | $4,805,898 |
| 13 | 153 | $36,997 | $8,611 | $28,386 | $4,777,512 |
| 13 | 154 | $36,997 | $8,560 | $28,437 | $4,749,075 |
| 13 | 155 | $36,997 | $8,509 | $28,488 | $4,720,587 |
| 13 | 156 | $36,997 | $8,458 | $28,539 | $4,692,048 |
| 14 | 157 | $36,997 | $8,407 | $28,590 | $4,663,458 |
| 14 | 158 | $36,997 | $8,355 | $28,641 | $4,634,817 |
| 14 | 159 | $36,997 | $8,304 | $28,692 | $4,606,125 |
| 14 | 160 | $36,997 | $8,253 | $28,744 | $4,577,381 |
| 14 | 161 | $36,997 | $8,201 | $28,795 | $4,548,585 |
| 14 | 162 | $36,997 | $8,150 | $28,847 | $4,519,738 |
| 14 | 163 | $36,997 | $8,098 | $28,899 | $4,490,840 |
| 14 | 164 | $36,997 | $8,046 | $28,950 | $4,461,889 |
| 14 | 165 | $36,997 | $7,994 | $29,002 | $4,432,887 |
| 14 | 166 | $36,997 | $7,942 | $29,054 | $4,403,833 |
| 14 | 167 | $36,997 | $7,890 | $29,106 | $4,374,726 |
| 14 | 168 | $36,997 | $7,838 | $29,158 | $4,345,568 |
| 15 | 169 | $36,997 | $7,786 | $29,211 | $4,316,357 |
| 15 | 170 | $36,997 | $7,733 | $29,263 | $4,287,094 |
| 15 | 171 | $36,997 | $7,681 | $29,315 | $4,257,779 |
| 15 | 172 | $36,997 | $7,629 | $29,368 | $4,228,411 |
| 15 | 173 | $36,997 | $7,576 | $29,421 | $4,198,990 |
| 15 | 174 | $36,997 | $7,523 | $29,473 | $4,169,517 |
| 15 | 175 | $36,997 | $7,470 | $29,526 | $4,139,991 |
| 15 | 176 | $36,997 | $7,417 | $29,579 | $4,110,412 |
| 15 | 177 | $36,997 | $7,364 | $29,632 | $4,080,780 |
| 15 | 178 | $36,997 | $7,311 | $29,685 | $4,051,094 |
| 15 | 179 | $36,997 | $7,258 | $29,738 | $4,021,356 |
| 15 | 180 | $36,997 | $7,205 | $29,792 | $3,991,565 |
| 16 | 181 | $36,997 | $7,152 | $29,845 | $3,961,720 |
| 16 | 182 | $36,997 | $7,098 | $29,898 | $3,931,821 |
| 16 | 183 | $36,997 | $7,045 | $29,952 | $3,901,869 |
| 16 | 184 | $36,997 | $6,991 | $30,006 | $3,871,863 |
| 16 | 185 | $36,997 | $6,937 | $30,059 | $3,841,804 |
| 16 | 186 | $36,997 | $6,883 | $30,113 | $3,811,691 |
| 16 | 187 | $36,997 | $6,829 | $30,167 | $3,781,524 |
| 16 | 188 | $36,997 | $6,775 | $30,221 | $3,751,302 |
| 16 | 189 | $36,997 | $6,721 | $30,275 | $3,721,027 |
| 16 | 190 | $36,997 | $6,667 | $30,330 | $3,690,697 |
| 16 | 191 | $36,997 | $6,612 | $30,384 | $3,660,313 |
| 16 | 192 | $36,997 | $6,558 | $30,438 | $3,629,875 |
| 17 | 193 | $36,997 | $6,504 | $30,493 | $3,599,382 |
| 17 | 194 | $36,997 | $6,449 | $30,548 | $3,568,834 |
| 17 | 195 | $36,997 | $6,394 | $30,602 | $3,538,232 |
| 17 | 196 | $36,997 | $6,339 | $30,657 | $3,507,574 |
| 17 | 197 | $36,997 | $6,284 | $30,712 | $3,476,862 |
| 17 | 198 | $36,997 | $6,229 | $30,767 | $3,446,095 |
| 17 | 199 | $36,997 | $6,174 | $30,822 | $3,415,273 |
| 17 | 200 | $36,997 | $6,119 | $30,877 | $3,384,395 |
| 17 | 201 | $36,997 | $6,064 | $30,933 | $3,353,463 |
| 17 | 202 | $36,997 | $6,008 | $30,988 | $3,322,474 |
| 17 | 203 | $36,997 | $5,953 | $31,044 | $3,291,431 |
| 17 | 204 | $36,997 | $5,897 | $31,099 | $3,260,331 |
| 18 | 205 | $36,997 | $5,841 | $31,155 | $3,229,176 |
| 18 | 206 | $36,997 | $5,786 | $31,211 | $3,197,965 |
| 18 | 207 | $36,997 | $5,730 | $31,267 | $3,166,698 |
| 18 | 208 | $36,997 | $5,674 | $31,323 | $3,135,376 |
| 18 | 209 | $36,997 | $5,618 | $31,379 | $3,103,997 |
| 18 | 210 | $36,997 | $5,561 | $31,435 | $3,072,561 |
| 18 | 211 | $36,997 | $5,505 | $31,492 | $3,041,070 |
| 18 | 212 | $36,997 | $5,449 | $31,548 | $3,009,522 |
| 18 | 213 | $36,997 | $5,392 | $31,604 | $2,977,917 |
| 18 | 214 | $36,997 | $5,335 | $31,661 | $2,946,256 |
| 18 | 215 | $36,997 | $5,279 | $31,718 | $2,914,539 |
| 18 | 216 | $36,997 | $5,222 | $31,775 | $2,882,764 |
| 19 | 217 | $36,997 | $5,165 | $31,832 | $2,850,932 |
| 19 | 218 | $36,997 | $5,108 | $31,889 | $2,819,044 |
| 19 | 219 | $36,997 | $5,051 | $31,946 | $2,787,098 |
| 19 | 220 | $36,997 | $4,994 | $32,003 | $2,755,095 |
| 19 | 221 | $36,997 | $4,936 | $32,060 | $2,723,035 |
| 19 | 222 | $36,997 | $4,879 | $32,118 | $2,690,917 |
| 19 | 223 | $36,997 | $4,821 | $32,175 | $2,658,742 |
| 19 | 224 | $36,997 | $4,764 | $32,233 | $2,626,509 |
| 19 | 225 | $36,997 | $4,706 | $32,291 | $2,594,218 |
| 19 | 226 | $36,997 | $4,648 | $32,349 | $2,561,869 |
| 19 | 227 | $36,997 | $4,590 | $32,407 | $2,529,463 |
| 19 | 228 | $36,997 | $4,532 | $32,465 | $2,496,998 |
| 20 | 229 | $36,997 | $4,474 | $32,523 | $2,464,476 |
| 20 | 230 | $36,997 | $4,416 | $32,581 | $2,431,895 |
| 20 | 231 | $36,997 | $4,357 | $32,639 | $2,399,255 |
| 20 | 232 | $36,997 | $4,299 | $32,698 | $2,366,557 |
| 20 | 233 | $36,997 | $4,240 | $32,756 | $2,333,801 |
| 20 | 234 | $36,997 | $4,181 | $32,815 | $2,300,986 |
| 20 | 235 | $36,997 | $4,123 | $32,874 | $2,268,112 |
| 20 | 236 | $36,997 | $4,064 | $32,933 | $2,235,179 |
| 20 | 237 | $36,997 | $4,005 | $32,992 | $2,202,187 |
| 20 | 238 | $36,997 | $3,946 | $33,051 | $2,169,136 |
| 20 | 239 | $36,997 | $3,886 | $33,110 | $2,136,026 |
| 20 | 240 | $36,997 | $3,827 | $33,169 | $2,102,857 |
| 21 | 241 | $36,997 | $3,768 | $33,229 | $2,069,628 |
| 21 | 242 | $36,997 | $3,708 | $33,288 | $2,036,339 |
| 21 | 243 | $36,997 | $3,648 | $33,348 | $2,002,991 |
| 21 | 244 | $36,997 | $3,589 | $33,408 | $1,969,583 |
| 21 | 245 | $36,997 | $3,529 | $33,468 | $1,936,116 |
| 21 | 246 | $36,997 | $3,469 | $33,528 | $1,902,588 |
| 21 | 247 | $36,997 | $3,409 | $33,588 | $1,869,000 |
| 21 | 248 | $36,997 | $3,349 | $33,648 | $1,835,352 |
| 21 | 249 | $36,997 | $3,288 | $33,708 | $1,801,644 |
| 21 | 250 | $36,997 | $3,228 | $33,769 | $1,767,876 |
| 21 | 251 | $36,997 | $3,167 | $33,829 | $1,734,047 |
| 21 | 252 | $36,997 | $3,107 | $33,890 | $1,700,157 |
| 22 | 253 | $36,997 | $3,046 | $33,950 | $1,666,207 |
| 22 | 254 | $36,997 | $2,985 | $34,011 | $1,632,195 |
| 22 | 255 | $36,997 | $2,924 | $34,072 | $1,598,123 |
| 22 | 256 | $36,997 | $2,863 | $34,133 | $1,563,990 |
| 22 | 257 | $36,997 | $2,802 | $34,194 | $1,529,796 |
| 22 | 258 | $36,997 | $2,741 | $34,256 | $1,495,540 |
| 22 | 259 | $36,997 | $2,680 | $34,317 | $1,461,223 |
| 22 | 260 | $36,997 | $2,618 | $34,378 | $1,426,844 |
| 22 | 261 | $36,997 | $2,556 | $34,440 | $1,392,404 |
| 22 | 262 | $36,997 | $2,495 | $34,502 | $1,357,902 |
| 22 | 263 | $36,997 | $2,433 | $34,564 | $1,323,339 |
| 22 | 264 | $36,997 | $2,371 | $34,626 | $1,288,713 |
| 23 | 265 | $36,997 | $2,309 | $34,688 | $1,254,026 |
| 23 | 266 | $36,997 | $2,247 | $34,750 | $1,219,276 |
| 23 | 267 | $36,997 | $2,185 | $34,812 | $1,184,464 |
| 23 | 268 | $36,997 | $2,122 | $34,874 | $1,149,590 |
| 23 | 269 | $36,997 | $2,060 | $34,937 | $1,114,653 |
| 23 | 270 | $36,997 | $1,997 | $34,999 | $1,079,653 |
| 23 | 271 | $36,997 | $1,934 | $35,062 | $1,044,591 |
| 23 | 272 | $36,997 | $1,872 | $35,125 | $1,009,466 |
| 23 | 273 | $36,997 | $1,809 | $35,188 | $974,278 |
| 23 | 274 | $36,997 | $1,746 | $35,251 | $939,027 |
| 23 | 275 | $36,997 | $1,682 | $35,314 | $903,713 |
| 23 | 276 | $36,997 | $1,619 | $35,377 | $868,336 |
| 24 | 277 | $36,997 | $1,556 | $35,441 | $832,895 |
| 24 | 278 | $36,997 | $1,492 | $35,504 | $797,391 |
| 24 | 279 | $36,997 | $1,429 | $35,568 | $761,823 |
| 24 | 280 | $36,997 | $1,365 | $35,632 | $726,192 |
| 24 | 281 | $36,997 | $1,301 | $35,695 | $690,496 |
| 24 | 282 | $36,997 | $1,237 | $35,759 | $654,737 |
| 24 | 283 | $36,997 | $1,173 | $35,823 | $618,913 |
| 24 | 284 | $36,997 | $1,109 | $35,888 | $583,026 |
| 24 | 285 | $36,997 | $1,045 | $35,952 | $547,074 |
| 24 | 286 | $36,997 | $980 | $36,016 | $511,057 |
| 24 | 287 | $36,997 | $916 | $36,081 | $474,976 |
| 24 | 288 | $36,997 | $851 | $36,146 | $438,831 |
| 25 | 289 | $36,997 | $786 | $36,210 | $402,621 |
| 25 | 290 | $36,997 | $721 | $36,275 | $366,346 |
| 25 | 291 | $36,997 | $656 | $36,340 | $330,005 |
| 25 | 292 | $36,997 | $591 | $36,405 | $293,600 |
| 25 | 293 | $36,997 | $526 | $36,470 | $257,130 |
| 25 | 294 | $36,997 | $461 | $36,536 | $220,594 |
| 25 | 295 | $36,997 | $395 | $36,601 | $183,992 |
| 25 | 296 | $36,997 | $330 | $36,667 | $147,326 |
| 25 | 297 | $36,997 | $264 | $36,733 | $110,593 |
| 25 | 298 | $36,997 | $198 | $36,798 | $73,795 |
| 25 | 299 | $36,997 | $132 | $36,864 | $36,930 |
| 25 | 300 | $36,997 | $66 | $36,930 | $0 |
