首期 (港幣)
$17,120,000
每月還款 (港幣)
$110,731
總貸款額 (港幣)
$25,680,000
+
總利息 (港幣)
$7,539,256
=
總還款額 (港幣)
$33,219,256
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $110,731 | $46,010 | $64,721 | $25,615,279 |
| 1 | 2 | $110,731 | $45,894 | $64,837 | $25,550,442 |
| 1 | 3 | $110,731 | $45,778 | $64,953 | $25,485,489 |
| 1 | 4 | $110,731 | $45,662 | $65,069 | $25,420,420 |
| 1 | 5 | $110,731 | $45,545 | $65,186 | $25,355,234 |
| 1 | 6 | $110,731 | $45,428 | $65,303 | $25,289,931 |
| 1 | 7 | $110,731 | $45,311 | $65,420 | $25,224,512 |
| 1 | 8 | $110,731 | $45,194 | $65,537 | $25,158,975 |
| 1 | 9 | $110,731 | $45,076 | $65,654 | $25,093,320 |
| 1 | 10 | $110,731 | $44,959 | $65,772 | $25,027,548 |
| 1 | 11 | $110,731 | $44,841 | $65,890 | $24,961,659 |
| 1 | 12 | $110,731 | $44,723 | $66,008 | $24,895,651 |
| 2 | 13 | $110,731 | $44,605 | $66,126 | $24,829,525 |
| 2 | 14 | $110,731 | $44,486 | $66,245 | $24,763,280 |
| 2 | 15 | $110,731 | $44,368 | $66,363 | $24,696,917 |
| 2 | 16 | $110,731 | $44,249 | $66,482 | $24,630,434 |
| 2 | 17 | $110,731 | $44,130 | $66,601 | $24,563,833 |
| 2 | 18 | $110,731 | $44,010 | $66,721 | $24,497,112 |
| 2 | 19 | $110,731 | $43,891 | $66,840 | $24,430,272 |
| 2 | 20 | $110,731 | $43,771 | $66,960 | $24,363,312 |
| 2 | 21 | $110,731 | $43,651 | $67,080 | $24,296,232 |
| 2 | 22 | $110,731 | $43,531 | $67,200 | $24,229,032 |
| 2 | 23 | $110,731 | $43,410 | $67,321 | $24,161,712 |
| 2 | 24 | $110,731 | $43,290 | $67,441 | $24,094,271 |
| 3 | 25 | $110,731 | $43,169 | $67,562 | $24,026,709 |
| 3 | 26 | $110,731 | $43,048 | $67,683 | $23,959,026 |
| 3 | 27 | $110,731 | $42,927 | $67,804 | $23,891,221 |
| 3 | 28 | $110,731 | $42,805 | $67,926 | $23,823,296 |
| 3 | 29 | $110,731 | $42,683 | $68,047 | $23,755,248 |
| 3 | 30 | $110,731 | $42,561 | $68,169 | $23,687,079 |
| 3 | 31 | $110,731 | $42,439 | $68,292 | $23,618,787 |
| 3 | 32 | $110,731 | $42,317 | $68,414 | $23,550,373 |
| 3 | 33 | $110,731 | $42,194 | $68,536 | $23,481,837 |
| 3 | 34 | $110,731 | $42,072 | $68,659 | $23,413,178 |
| 3 | 35 | $110,731 | $41,949 | $68,782 | $23,344,396 |
| 3 | 36 | $110,731 | $41,825 | $68,905 | $23,275,490 |
| 4 | 37 | $110,731 | $41,702 | $69,029 | $23,206,461 |
| 4 | 38 | $110,731 | $41,578 | $69,153 | $23,137,309 |
| 4 | 39 | $110,731 | $41,454 | $69,277 | $23,068,032 |
| 4 | 40 | $110,731 | $41,330 | $69,401 | $22,998,631 |
| 4 | 41 | $110,731 | $41,206 | $69,525 | $22,929,106 |
| 4 | 42 | $110,731 | $41,081 | $69,650 | $22,859,457 |
| 4 | 43 | $110,731 | $40,957 | $69,774 | $22,789,683 |
| 4 | 44 | $110,731 | $40,832 | $69,899 | $22,719,783 |
| 4 | 45 | $110,731 | $40,706 | $70,025 | $22,649,759 |
| 4 | 46 | $110,731 | $40,581 | $70,150 | $22,579,609 |
| 4 | 47 | $110,731 | $40,455 | $70,276 | $22,509,333 |
| 4 | 48 | $110,731 | $40,329 | $70,402 | $22,438,931 |
| 5 | 49 | $110,731 | $40,203 | $70,528 | $22,368,404 |
| 5 | 50 | $110,731 | $40,077 | $70,654 | $22,297,749 |
| 5 | 51 | $110,731 | $39,950 | $70,781 | $22,226,969 |
| 5 | 52 | $110,731 | $39,823 | $70,908 | $22,156,061 |
| 5 | 53 | $110,731 | $39,696 | $71,035 | $22,085,027 |
| 5 | 54 | $110,731 | $39,569 | $71,162 | $22,013,865 |
| 5 | 55 | $110,731 | $39,442 | $71,289 | $21,942,575 |
| 5 | 56 | $110,731 | $39,314 | $71,417 | $21,871,158 |
| 5 | 57 | $110,731 | $39,186 | $71,545 | $21,799,613 |
| 5 | 58 | $110,731 | $39,058 | $71,673 | $21,727,940 |
| 5 | 59 | $110,731 | $38,929 | $71,802 | $21,656,138 |
| 5 | 60 | $110,731 | $38,801 | $71,930 | $21,584,208 |
| 6 | 61 | $110,731 | $38,672 | $72,059 | $21,512,149 |
| 6 | 62 | $110,731 | $38,543 | $72,188 | $21,439,961 |
| 6 | 63 | $110,731 | $38,413 | $72,318 | $21,367,643 |
| 6 | 64 | $110,731 | $38,284 | $72,447 | $21,295,196 |
| 6 | 65 | $110,731 | $38,154 | $72,577 | $21,222,619 |
| 6 | 66 | $110,731 | $38,024 | $72,707 | $21,149,912 |
| 6 | 67 | $110,731 | $37,894 | $72,837 | $21,077,075 |
| 6 | 68 | $110,731 | $37,763 | $72,968 | $21,004,107 |
| 6 | 69 | $110,731 | $37,632 | $73,098 | $20,931,009 |
| 6 | 70 | $110,731 | $37,501 | $73,229 | $20,857,779 |
| 6 | 71 | $110,731 | $37,370 | $73,361 | $20,784,418 |
| 6 | 72 | $110,731 | $37,239 | $73,492 | $20,710,926 |
| 7 | 73 | $110,731 | $37,107 | $73,624 | $20,637,303 |
| 7 | 74 | $110,731 | $36,975 | $73,756 | $20,563,547 |
| 7 | 75 | $110,731 | $36,843 | $73,888 | $20,489,659 |
| 7 | 76 | $110,731 | $36,711 | $74,020 | $20,415,639 |
| 7 | 77 | $110,731 | $36,578 | $74,153 | $20,341,486 |
| 7 | 78 | $110,731 | $36,445 | $74,286 | $20,267,200 |
| 7 | 79 | $110,731 | $36,312 | $74,419 | $20,192,782 |
| 7 | 80 | $110,731 | $36,179 | $74,552 | $20,118,229 |
| 7 | 81 | $110,731 | $36,045 | $74,686 | $20,043,544 |
| 7 | 82 | $110,731 | $35,911 | $74,820 | $19,968,724 |
| 7 | 83 | $110,731 | $35,777 | $74,954 | $19,893,771 |
| 7 | 84 | $110,731 | $35,643 | $75,088 | $19,818,683 |
| 8 | 85 | $110,731 | $35,508 | $75,222 | $19,743,460 |
| 8 | 86 | $110,731 | $35,374 | $75,357 | $19,668,103 |
| 8 | 87 | $110,731 | $35,239 | $75,492 | $19,592,611 |
| 8 | 88 | $110,731 | $35,103 | $75,627 | $19,516,984 |
| 8 | 89 | $110,731 | $34,968 | $75,763 | $19,441,221 |
| 8 | 90 | $110,731 | $34,832 | $75,899 | $19,365,322 |
| 8 | 91 | $110,731 | $34,696 | $76,035 | $19,289,287 |
| 8 | 92 | $110,731 | $34,560 | $76,171 | $19,213,117 |
| 8 | 93 | $110,731 | $34,424 | $76,307 | $19,136,809 |
| 8 | 94 | $110,731 | $34,287 | $76,444 | $19,060,365 |
| 8 | 95 | $110,731 | $34,150 | $76,581 | $18,983,784 |
| 8 | 96 | $110,731 | $34,013 | $76,718 | $18,907,066 |
| 9 | 97 | $110,731 | $33,875 | $76,856 | $18,830,210 |
| 9 | 98 | $110,731 | $33,737 | $76,993 | $18,753,217 |
| 9 | 99 | $110,731 | $33,600 | $77,131 | $18,676,085 |
| 9 | 100 | $110,731 | $33,461 | $77,270 | $18,598,816 |
| 9 | 101 | $110,731 | $33,323 | $77,408 | $18,521,408 |
| 9 | 102 | $110,731 | $33,184 | $77,547 | $18,443,861 |
| 9 | 103 | $110,731 | $33,045 | $77,686 | $18,366,176 |
| 9 | 104 | $110,731 | $32,906 | $77,825 | $18,288,351 |
| 9 | 105 | $110,731 | $32,767 | $77,964 | $18,210,387 |
| 9 | 106 | $110,731 | $32,627 | $78,104 | $18,132,283 |
| 9 | 107 | $110,731 | $32,487 | $78,244 | $18,054,039 |
| 9 | 108 | $110,731 | $32,347 | $78,384 | $17,975,655 |
| 10 | 109 | $110,731 | $32,206 | $78,524 | $17,897,130 |
| 10 | 110 | $110,731 | $32,066 | $78,665 | $17,818,465 |
| 10 | 111 | $110,731 | $31,925 | $78,806 | $17,739,659 |
| 10 | 112 | $110,731 | $31,784 | $78,947 | $17,660,712 |
| 10 | 113 | $110,731 | $31,642 | $79,089 | $17,581,623 |
| 10 | 114 | $110,731 | $31,500 | $79,230 | $17,502,393 |
| 10 | 115 | $110,731 | $31,358 | $79,372 | $17,423,020 |
| 10 | 116 | $110,731 | $31,216 | $79,515 | $17,343,506 |
| 10 | 117 | $110,731 | $31,074 | $79,657 | $17,263,849 |
| 10 | 118 | $110,731 | $30,931 | $79,800 | $17,184,049 |
| 10 | 119 | $110,731 | $30,788 | $79,943 | $17,104,106 |
| 10 | 120 | $110,731 | $30,645 | $80,086 | $17,024,020 |
| 11 | 121 | $110,731 | $30,501 | $80,229 | $16,943,791 |
| 11 | 122 | $110,731 | $30,358 | $80,373 | $16,863,417 |
| 11 | 123 | $110,731 | $30,214 | $80,517 | $16,782,900 |
| 11 | 124 | $110,731 | $30,069 | $80,661 | $16,702,239 |
| 11 | 125 | $110,731 | $29,925 | $80,806 | $16,621,433 |
| 11 | 126 | $110,731 | $29,780 | $80,951 | $16,540,482 |
| 11 | 127 | $110,731 | $29,635 | $81,096 | $16,459,386 |
| 11 | 128 | $110,731 | $29,490 | $81,241 | $16,378,145 |
| 11 | 129 | $110,731 | $29,344 | $81,387 | $16,296,758 |
| 11 | 130 | $110,731 | $29,198 | $81,532 | $16,215,226 |
| 11 | 131 | $110,731 | $29,052 | $81,679 | $16,133,547 |
| 11 | 132 | $110,731 | $28,906 | $81,825 | $16,051,722 |
| 12 | 133 | $110,731 | $28,759 | $81,972 | $15,969,751 |
| 12 | 134 | $110,731 | $28,612 | $82,118 | $15,887,632 |
| 12 | 135 | $110,731 | $28,465 | $82,266 | $15,805,367 |
| 12 | 136 | $110,731 | $28,318 | $82,413 | $15,722,954 |
| 12 | 137 | $110,731 | $28,170 | $82,561 | $15,640,393 |
| 12 | 138 | $110,731 | $28,022 | $82,708 | $15,557,685 |
| 12 | 139 | $110,731 | $27,874 | $82,857 | $15,474,828 |
| 12 | 140 | $110,731 | $27,726 | $83,005 | $15,391,823 |
| 12 | 141 | $110,731 | $27,577 | $83,154 | $15,308,669 |
| 12 | 142 | $110,731 | $27,428 | $83,303 | $15,225,366 |
| 12 | 143 | $110,731 | $27,279 | $83,452 | $15,141,914 |
| 12 | 144 | $110,731 | $27,129 | $83,602 | $15,058,313 |
| 13 | 145 | $110,731 | $26,979 | $83,751 | $14,974,561 |
| 13 | 146 | $110,731 | $26,829 | $83,901 | $14,890,660 |
| 13 | 147 | $110,731 | $26,679 | $84,052 | $14,806,608 |
| 13 | 148 | $110,731 | $26,529 | $84,202 | $14,722,406 |
| 13 | 149 | $110,731 | $26,378 | $84,353 | $14,638,053 |
| 13 | 150 | $110,731 | $26,227 | $84,504 | $14,553,548 |
| 13 | 151 | $110,731 | $26,075 | $84,656 | $14,468,893 |
| 13 | 152 | $110,731 | $25,923 | $84,807 | $14,384,085 |
| 13 | 153 | $110,731 | $25,771 | $84,959 | $14,299,126 |
| 13 | 154 | $110,731 | $25,619 | $85,112 | $14,214,014 |
| 13 | 155 | $110,731 | $25,467 | $85,264 | $14,128,750 |
| 13 | 156 | $110,731 | $25,314 | $85,417 | $14,043,333 |
| 14 | 157 | $110,731 | $25,161 | $85,570 | $13,957,763 |
| 14 | 158 | $110,731 | $25,008 | $85,723 | $13,872,040 |
| 14 | 159 | $110,731 | $24,854 | $85,877 | $13,786,163 |
| 14 | 160 | $110,731 | $24,700 | $86,031 | $13,700,133 |
| 14 | 161 | $110,731 | $24,546 | $86,185 | $13,613,948 |
| 14 | 162 | $110,731 | $24,392 | $86,339 | $13,527,609 |
| 14 | 163 | $110,731 | $24,237 | $86,494 | $13,441,115 |
| 14 | 164 | $110,731 | $24,082 | $86,649 | $13,354,466 |
| 14 | 165 | $110,731 | $23,927 | $86,804 | $13,267,662 |
| 14 | 166 | $110,731 | $23,771 | $86,960 | $13,180,702 |
| 14 | 167 | $110,731 | $23,615 | $87,115 | $13,093,587 |
| 14 | 168 | $110,731 | $23,459 | $87,272 | $13,006,315 |
| 15 | 169 | $110,731 | $23,303 | $87,428 | $12,918,888 |
| 15 | 170 | $110,731 | $23,146 | $87,585 | $12,831,303 |
| 15 | 171 | $110,731 | $22,989 | $87,741 | $12,743,562 |
| 15 | 172 | $110,731 | $22,832 | $87,899 | $12,655,663 |
| 15 | 173 | $110,731 | $22,675 | $88,056 | $12,567,607 |
| 15 | 174 | $110,731 | $22,517 | $88,214 | $12,479,393 |
| 15 | 175 | $110,731 | $22,359 | $88,372 | $12,391,021 |
| 15 | 176 | $110,731 | $22,201 | $88,530 | $12,302,491 |
| 15 | 177 | $110,731 | $22,042 | $88,689 | $12,213,802 |
| 15 | 178 | $110,731 | $21,883 | $88,848 | $12,124,954 |
| 15 | 179 | $110,731 | $21,724 | $89,007 | $12,035,947 |
| 15 | 180 | $110,731 | $21,564 | $89,166 | $11,946,781 |
| 16 | 181 | $110,731 | $21,405 | $89,326 | $11,857,454 |
| 16 | 182 | $110,731 | $21,245 | $89,486 | $11,767,968 |
| 16 | 183 | $110,731 | $21,084 | $89,647 | $11,678,322 |
| 16 | 184 | $110,731 | $20,924 | $89,807 | $11,588,514 |
| 16 | 185 | $110,731 | $20,763 | $89,968 | $11,498,546 |
| 16 | 186 | $110,731 | $20,602 | $90,129 | $11,408,417 |
| 16 | 187 | $110,731 | $20,440 | $90,291 | $11,318,126 |
| 16 | 188 | $110,731 | $20,278 | $90,453 | $11,227,674 |
| 16 | 189 | $110,731 | $20,116 | $90,615 | $11,137,059 |
| 16 | 190 | $110,731 | $19,954 | $90,777 | $11,046,282 |
| 16 | 191 | $110,731 | $19,791 | $90,940 | $10,955,343 |
| 16 | 192 | $110,731 | $19,628 | $91,103 | $10,864,240 |
| 17 | 193 | $110,731 | $19,465 | $91,266 | $10,772,974 |
| 17 | 194 | $110,731 | $19,302 | $91,429 | $10,681,545 |
| 17 | 195 | $110,731 | $19,138 | $91,593 | $10,589,952 |
| 17 | 196 | $110,731 | $18,974 | $91,757 | $10,498,195 |
| 17 | 197 | $110,731 | $18,809 | $91,922 | $10,406,273 |
| 17 | 198 | $110,731 | $18,645 | $92,086 | $10,314,187 |
| 17 | 199 | $110,731 | $18,480 | $92,251 | $10,221,936 |
| 17 | 200 | $110,731 | $18,314 | $92,417 | $10,129,519 |
| 17 | 201 | $110,731 | $18,149 | $92,582 | $10,036,937 |
| 17 | 202 | $110,731 | $17,983 | $92,748 | $9,944,189 |
| 17 | 203 | $110,731 | $17,817 | $92,914 | $9,851,275 |
| 17 | 204 | $110,731 | $17,650 | $93,081 | $9,758,194 |
| 18 | 205 | $110,731 | $17,483 | $93,247 | $9,664,947 |
| 18 | 206 | $110,731 | $17,316 | $93,414 | $9,571,532 |
| 18 | 207 | $110,731 | $17,149 | $93,582 | $9,477,950 |
| 18 | 208 | $110,731 | $16,981 | $93,750 | $9,384,201 |
| 18 | 209 | $110,731 | $16,813 | $93,917 | $9,290,283 |
| 18 | 210 | $110,731 | $16,645 | $94,086 | $9,196,198 |
| 18 | 211 | $110,731 | $16,477 | $94,254 | $9,101,943 |
| 18 | 212 | $110,731 | $16,308 | $94,423 | $9,007,520 |
| 18 | 213 | $110,731 | $16,138 | $94,592 | $8,912,928 |
| 18 | 214 | $110,731 | $15,969 | $94,762 | $8,818,166 |
| 18 | 215 | $110,731 | $15,799 | $94,932 | $8,723,234 |
| 18 | 216 | $110,731 | $15,629 | $95,102 | $8,628,132 |
| 19 | 217 | $110,731 | $15,459 | $95,272 | $8,532,860 |
| 19 | 218 | $110,731 | $15,288 | $95,443 | $8,437,418 |
| 19 | 219 | $110,731 | $15,117 | $95,614 | $8,341,804 |
| 19 | 220 | $110,731 | $14,946 | $95,785 | $8,246,019 |
| 19 | 221 | $110,731 | $14,774 | $95,957 | $8,150,062 |
| 19 | 222 | $110,731 | $14,602 | $96,129 | $8,053,933 |
| 19 | 223 | $110,731 | $14,430 | $96,301 | $7,957,632 |
| 19 | 224 | $110,731 | $14,257 | $96,473 | $7,861,159 |
| 19 | 225 | $110,731 | $14,085 | $96,646 | $7,764,513 |
| 19 | 226 | $110,731 | $13,911 | $96,819 | $7,667,693 |
| 19 | 227 | $110,731 | $13,738 | $96,993 | $7,570,700 |
| 19 | 228 | $110,731 | $13,564 | $97,167 | $7,473,534 |
| 20 | 229 | $110,731 | $13,390 | $97,341 | $7,376,193 |
| 20 | 230 | $110,731 | $13,216 | $97,515 | $7,278,678 |
| 20 | 231 | $110,731 | $13,041 | $97,690 | $7,180,988 |
| 20 | 232 | $110,731 | $12,866 | $97,865 | $7,083,123 |
| 20 | 233 | $110,731 | $12,691 | $98,040 | $6,985,083 |
| 20 | 234 | $110,731 | $12,515 | $98,216 | $6,886,867 |
| 20 | 235 | $110,731 | $12,339 | $98,392 | $6,788,475 |
| 20 | 236 | $110,731 | $12,163 | $98,568 | $6,689,907 |
| 20 | 237 | $110,731 | $11,986 | $98,745 | $6,591,162 |
| 20 | 238 | $110,731 | $11,809 | $98,922 | $6,492,240 |
| 20 | 239 | $110,731 | $11,632 | $99,099 | $6,393,141 |
| 20 | 240 | $110,731 | $11,454 | $99,276 | $6,293,865 |
| 21 | 241 | $110,731 | $11,277 | $99,454 | $6,194,410 |
| 21 | 242 | $110,731 | $11,098 | $99,633 | $6,094,778 |
| 21 | 243 | $110,731 | $10,920 | $99,811 | $5,994,967 |
| 21 | 244 | $110,731 | $10,741 | $99,990 | $5,894,977 |
| 21 | 245 | $110,731 | $10,562 | $100,169 | $5,794,808 |
| 21 | 246 | $110,731 | $10,382 | $100,348 | $5,694,459 |
| 21 | 247 | $110,731 | $10,203 | $100,528 | $5,593,931 |
| 21 | 248 | $110,731 | $10,022 | $100,708 | $5,493,223 |
| 21 | 249 | $110,731 | $9,842 | $100,889 | $5,392,334 |
| 21 | 250 | $110,731 | $9,661 | $101,070 | $5,291,264 |
| 21 | 251 | $110,731 | $9,480 | $101,251 | $5,190,014 |
| 21 | 252 | $110,731 | $9,299 | $101,432 | $5,088,582 |
| 22 | 253 | $110,731 | $9,117 | $101,614 | $4,986,968 |
| 22 | 254 | $110,731 | $8,935 | $101,796 | $4,885,172 |
| 22 | 255 | $110,731 | $8,753 | $101,978 | $4,783,194 |
| 22 | 256 | $110,731 | $8,570 | $102,161 | $4,681,033 |
| 22 | 257 | $110,731 | $8,387 | $102,344 | $4,578,689 |
| 22 | 258 | $110,731 | $8,203 | $102,527 | $4,476,161 |
| 22 | 259 | $110,731 | $8,020 | $102,711 | $4,373,450 |
| 22 | 260 | $110,731 | $7,836 | $102,895 | $4,270,555 |
| 22 | 261 | $110,731 | $7,651 | $103,079 | $4,167,476 |
| 22 | 262 | $110,731 | $7,467 | $103,264 | $4,064,212 |
| 22 | 263 | $110,731 | $7,282 | $103,449 | $3,960,763 |
| 22 | 264 | $110,731 | $7,096 | $103,634 | $3,857,128 |
| 23 | 265 | $110,731 | $6,911 | $103,820 | $3,753,308 |
| 23 | 266 | $110,731 | $6,725 | $104,006 | $3,649,302 |
| 23 | 267 | $110,731 | $6,538 | $104,193 | $3,545,109 |
| 23 | 268 | $110,731 | $6,352 | $104,379 | $3,440,730 |
| 23 | 269 | $110,731 | $6,165 | $104,566 | $3,336,164 |
| 23 | 270 | $110,731 | $5,977 | $104,754 | $3,231,410 |
| 23 | 271 | $110,731 | $5,790 | $104,941 | $3,126,469 |
| 23 | 272 | $110,731 | $5,602 | $105,129 | $3,021,340 |
| 23 | 273 | $110,731 | $5,413 | $105,318 | $2,916,022 |
| 23 | 274 | $110,731 | $5,225 | $105,506 | $2,810,516 |
| 23 | 275 | $110,731 | $5,036 | $105,695 | $2,704,820 |
| 23 | 276 | $110,731 | $4,846 | $105,885 | $2,598,936 |
| 24 | 277 | $110,731 | $4,656 | $106,074 | $2,492,861 |
| 24 | 278 | $110,731 | $4,466 | $106,264 | $2,386,597 |
| 24 | 279 | $110,731 | $4,276 | $106,455 | $2,280,142 |
| 24 | 280 | $110,731 | $4,085 | $106,646 | $2,173,496 |
| 24 | 281 | $110,731 | $3,894 | $106,837 | $2,066,660 |
| 24 | 282 | $110,731 | $3,703 | $107,028 | $1,959,632 |
| 24 | 283 | $110,731 | $3,511 | $107,220 | $1,852,412 |
| 24 | 284 | $110,731 | $3,319 | $107,412 | $1,745,000 |
| 24 | 285 | $110,731 | $3,126 | $107,604 | $1,637,395 |
| 24 | 286 | $110,731 | $2,934 | $107,797 | $1,529,598 |
| 24 | 287 | $110,731 | $2,741 | $107,990 | $1,421,608 |
| 24 | 288 | $110,731 | $2,547 | $108,184 | $1,313,424 |
| 25 | 289 | $110,731 | $2,353 | $108,378 | $1,205,046 |
| 25 | 290 | $110,731 | $2,159 | $108,572 | $1,096,475 |
| 25 | 291 | $110,731 | $1,965 | $108,766 | $987,708 |
| 25 | 292 | $110,731 | $1,770 | $108,961 | $878,747 |
| 25 | 293 | $110,731 | $1,574 | $109,156 | $769,591 |
| 25 | 294 | $110,731 | $1,379 | $109,352 | $660,239 |
| 25 | 295 | $110,731 | $1,183 | $109,548 | $550,691 |
| 25 | 296 | $110,731 | $987 | $109,744 | $440,947 |
| 25 | 297 | $110,731 | $790 | $109,941 | $331,006 |
| 25 | 298 | $110,731 | $593 | $110,138 | $220,868 |
| 25 | 299 | $110,731 | $396 | $110,335 | $110,533 |
| 25 | 300 | $110,731 | $198 | $110,533 | $0 |
