首期 (港幣)
$8,120,000
每月還款 (港幣)
$52,520
總貸款額 (港幣)
$12,180,000
+
總利息 (港幣)
$3,575,862
=
總還款額 (港幣)
$15,755,862
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $52,520 | $21,823 | $30,697 | $12,149,303 |
| 1 | 2 | $52,520 | $21,768 | $30,752 | $12,118,551 |
| 1 | 3 | $52,520 | $21,712 | $30,807 | $12,087,744 |
| 1 | 4 | $52,520 | $21,657 | $30,862 | $12,056,881 |
| 1 | 5 | $52,520 | $21,602 | $30,918 | $12,025,964 |
| 1 | 6 | $52,520 | $21,547 | $30,973 | $11,994,991 |
| 1 | 7 | $52,520 | $21,491 | $31,029 | $11,963,962 |
| 1 | 8 | $52,520 | $21,435 | $31,084 | $11,932,878 |
| 1 | 9 | $52,520 | $21,380 | $31,140 | $11,901,738 |
| 1 | 10 | $52,520 | $21,324 | $31,196 | $11,870,543 |
| 1 | 11 | $52,520 | $21,268 | $31,251 | $11,839,291 |
| 1 | 12 | $52,520 | $21,212 | $31,307 | $11,807,984 |
| 2 | 13 | $52,520 | $21,156 | $31,364 | $11,776,620 |
| 2 | 14 | $52,520 | $21,100 | $31,420 | $11,745,201 |
| 2 | 15 | $52,520 | $21,043 | $31,476 | $11,713,724 |
| 2 | 16 | $52,520 | $20,987 | $31,532 | $11,682,192 |
| 2 | 17 | $52,520 | $20,931 | $31,589 | $11,650,603 |
| 2 | 18 | $52,520 | $20,874 | $31,646 | $11,618,958 |
| 2 | 19 | $52,520 | $20,817 | $31,702 | $11,587,255 |
| 2 | 20 | $52,520 | $20,760 | $31,759 | $11,555,496 |
| 2 | 21 | $52,520 | $20,704 | $31,816 | $11,523,680 |
| 2 | 22 | $52,520 | $20,647 | $31,873 | $11,491,807 |
| 2 | 23 | $52,520 | $20,589 | $31,930 | $11,459,877 |
| 2 | 24 | $52,520 | $20,532 | $31,987 | $11,427,890 |
| 3 | 25 | $52,520 | $20,475 | $32,045 | $11,395,845 |
| 3 | 26 | $52,520 | $20,418 | $32,102 | $11,363,743 |
| 3 | 27 | $52,520 | $20,360 | $32,159 | $11,331,584 |
| 3 | 28 | $52,520 | $20,302 | $32,217 | $11,299,367 |
| 3 | 29 | $52,520 | $20,245 | $32,275 | $11,267,092 |
| 3 | 30 | $52,520 | $20,187 | $32,333 | $11,234,759 |
| 3 | 31 | $52,520 | $20,129 | $32,391 | $11,202,369 |
| 3 | 32 | $52,520 | $20,071 | $32,449 | $11,169,920 |
| 3 | 33 | $52,520 | $20,013 | $32,507 | $11,137,413 |
| 3 | 34 | $52,520 | $19,955 | $32,565 | $11,104,848 |
| 3 | 35 | $52,520 | $19,896 | $32,623 | $11,072,225 |
| 3 | 36 | $52,520 | $19,838 | $32,682 | $11,039,543 |
| 4 | 37 | $52,520 | $19,779 | $32,740 | $11,006,803 |
| 4 | 38 | $52,520 | $19,721 | $32,799 | $10,974,004 |
| 4 | 39 | $52,520 | $19,662 | $32,858 | $10,941,146 |
| 4 | 40 | $52,520 | $19,603 | $32,917 | $10,908,229 |
| 4 | 41 | $52,520 | $19,544 | $32,976 | $10,875,254 |
| 4 | 42 | $52,520 | $19,485 | $33,035 | $10,842,219 |
| 4 | 43 | $52,520 | $19,426 | $33,094 | $10,809,125 |
| 4 | 44 | $52,520 | $19,366 | $33,153 | $10,775,972 |
| 4 | 45 | $52,520 | $19,307 | $33,213 | $10,742,759 |
| 4 | 46 | $52,520 | $19,247 | $33,272 | $10,709,487 |
| 4 | 47 | $52,520 | $19,188 | $33,332 | $10,676,156 |
| 4 | 48 | $52,520 | $19,128 | $33,391 | $10,642,764 |
| 5 | 49 | $52,520 | $19,068 | $33,451 | $10,609,313 |
| 5 | 50 | $52,520 | $19,008 | $33,511 | $10,575,802 |
| 5 | 51 | $52,520 | $18,948 | $33,571 | $10,542,230 |
| 5 | 52 | $52,520 | $18,888 | $33,631 | $10,508,599 |
| 5 | 53 | $52,520 | $18,828 | $33,692 | $10,474,907 |
| 5 | 54 | $52,520 | $18,768 | $33,752 | $10,441,155 |
| 5 | 55 | $52,520 | $18,707 | $33,812 | $10,407,343 |
| 5 | 56 | $52,520 | $18,646 | $33,873 | $10,373,470 |
| 5 | 57 | $52,520 | $18,586 | $33,934 | $10,339,536 |
| 5 | 58 | $52,520 | $18,525 | $33,995 | $10,305,542 |
| 5 | 59 | $52,520 | $18,464 | $34,055 | $10,271,486 |
| 5 | 60 | $52,520 | $18,403 | $34,116 | $10,237,370 |
| 6 | 61 | $52,520 | $18,342 | $34,178 | $10,203,192 |
| 6 | 62 | $52,520 | $18,281 | $34,239 | $10,168,953 |
| 6 | 63 | $52,520 | $18,219 | $34,300 | $10,134,653 |
| 6 | 64 | $52,520 | $18,158 | $34,362 | $10,100,292 |
| 6 | 65 | $52,520 | $18,096 | $34,423 | $10,065,868 |
| 6 | 66 | $52,520 | $18,035 | $34,485 | $10,031,384 |
| 6 | 67 | $52,520 | $17,973 | $34,547 | $9,996,837 |
| 6 | 68 | $52,520 | $17,911 | $34,609 | $9,962,228 |
| 6 | 69 | $52,520 | $17,849 | $34,671 | $9,927,558 |
| 6 | 70 | $52,520 | $17,787 | $34,733 | $9,892,825 |
| 6 | 71 | $52,520 | $17,725 | $34,795 | $9,858,030 |
| 6 | 72 | $52,520 | $17,662 | $34,857 | $9,823,173 |
| 7 | 73 | $52,520 | $17,600 | $34,920 | $9,788,253 |
| 7 | 74 | $52,520 | $17,537 | $34,982 | $9,753,271 |
| 7 | 75 | $52,520 | $17,475 | $35,045 | $9,718,226 |
| 7 | 76 | $52,520 | $17,412 | $35,108 | $9,683,118 |
| 7 | 77 | $52,520 | $17,349 | $35,171 | $9,647,948 |
| 7 | 78 | $52,520 | $17,286 | $35,234 | $9,612,714 |
| 7 | 79 | $52,520 | $17,223 | $35,297 | $9,577,417 |
| 7 | 80 | $52,520 | $17,160 | $35,360 | $9,542,057 |
| 7 | 81 | $52,520 | $17,096 | $35,423 | $9,506,634 |
| 7 | 82 | $52,520 | $17,033 | $35,487 | $9,471,147 |
| 7 | 83 | $52,520 | $16,969 | $35,550 | $9,435,597 |
| 7 | 84 | $52,520 | $16,905 | $35,614 | $9,399,983 |
| 8 | 85 | $52,520 | $16,842 | $35,678 | $9,364,305 |
| 8 | 86 | $52,520 | $16,778 | $35,742 | $9,328,563 |
| 8 | 87 | $52,520 | $16,714 | $35,806 | $9,292,757 |
| 8 | 88 | $52,520 | $16,650 | $35,870 | $9,256,887 |
| 8 | 89 | $52,520 | $16,585 | $35,934 | $9,220,953 |
| 8 | 90 | $52,520 | $16,521 | $35,999 | $9,184,954 |
| 8 | 91 | $52,520 | $16,456 | $36,063 | $9,148,891 |
| 8 | 92 | $52,520 | $16,392 | $36,128 | $9,112,763 |
| 8 | 93 | $52,520 | $16,327 | $36,193 | $9,076,571 |
| 8 | 94 | $52,520 | $16,262 | $36,257 | $9,040,313 |
| 8 | 95 | $52,520 | $16,197 | $36,322 | $9,003,991 |
| 8 | 96 | $52,520 | $16,132 | $36,387 | $8,967,604 |
| 9 | 97 | $52,520 | $16,067 | $36,453 | $8,931,151 |
| 9 | 98 | $52,520 | $16,002 | $36,518 | $8,894,633 |
| 9 | 99 | $52,520 | $15,936 | $36,583 | $8,858,050 |
| 9 | 100 | $52,520 | $15,871 | $36,649 | $8,821,401 |
| 9 | 101 | $52,520 | $15,805 | $36,715 | $8,784,686 |
| 9 | 102 | $52,520 | $15,739 | $36,780 | $8,747,906 |
| 9 | 103 | $52,520 | $15,673 | $36,846 | $8,711,060 |
| 9 | 104 | $52,520 | $15,607 | $36,912 | $8,674,148 |
| 9 | 105 | $52,520 | $15,541 | $36,978 | $8,637,169 |
| 9 | 106 | $52,520 | $15,475 | $37,045 | $8,600,125 |
| 9 | 107 | $52,520 | $15,409 | $37,111 | $8,563,014 |
| 9 | 108 | $52,520 | $15,342 | $37,177 | $8,525,836 |
| 10 | 109 | $52,520 | $15,275 | $37,244 | $8,488,592 |
| 10 | 110 | $52,520 | $15,209 | $37,311 | $8,451,281 |
| 10 | 111 | $52,520 | $15,142 | $37,378 | $8,413,904 |
| 10 | 112 | $52,520 | $15,075 | $37,445 | $8,376,459 |
| 10 | 113 | $52,520 | $15,008 | $37,512 | $8,338,947 |
| 10 | 114 | $52,520 | $14,941 | $37,579 | $8,301,368 |
| 10 | 115 | $52,520 | $14,873 | $37,646 | $8,263,722 |
| 10 | 116 | $52,520 | $14,806 | $37,714 | $8,226,009 |
| 10 | 117 | $52,520 | $14,738 | $37,781 | $8,188,227 |
| 10 | 118 | $52,520 | $14,671 | $37,849 | $8,150,378 |
| 10 | 119 | $52,520 | $14,603 | $37,917 | $8,112,462 |
| 10 | 120 | $52,520 | $14,535 | $37,985 | $8,074,477 |
| 11 | 121 | $52,520 | $14,467 | $38,053 | $8,036,424 |
| 11 | 122 | $52,520 | $14,399 | $38,121 | $7,998,303 |
| 11 | 123 | $52,520 | $14,330 | $38,189 | $7,960,114 |
| 11 | 124 | $52,520 | $14,262 | $38,258 | $7,921,856 |
| 11 | 125 | $52,520 | $14,193 | $38,326 | $7,883,530 |
| 11 | 126 | $52,520 | $14,125 | $38,395 | $7,845,135 |
| 11 | 127 | $52,520 | $14,056 | $38,464 | $7,806,671 |
| 11 | 128 | $52,520 | $13,987 | $38,533 | $7,768,139 |
| 11 | 129 | $52,520 | $13,918 | $38,602 | $7,729,537 |
| 11 | 130 | $52,520 | $13,849 | $38,671 | $7,690,866 |
| 11 | 131 | $52,520 | $13,779 | $38,740 | $7,652,126 |
| 11 | 132 | $52,520 | $13,710 | $38,809 | $7,613,317 |
| 12 | 133 | $52,520 | $13,641 | $38,879 | $7,574,438 |
| 12 | 134 | $52,520 | $13,571 | $38,949 | $7,535,489 |
| 12 | 135 | $52,520 | $13,501 | $39,018 | $7,496,471 |
| 12 | 136 | $52,520 | $13,431 | $39,088 | $7,457,382 |
| 12 | 137 | $52,520 | $13,361 | $39,158 | $7,418,224 |
| 12 | 138 | $52,520 | $13,291 | $39,229 | $7,378,995 |
| 12 | 139 | $52,520 | $13,221 | $39,299 | $7,339,697 |
| 12 | 140 | $52,520 | $13,150 | $39,369 | $7,300,327 |
| 12 | 141 | $52,520 | $13,080 | $39,440 | $7,260,888 |
| 12 | 142 | $52,520 | $13,009 | $39,510 | $7,221,377 |
| 12 | 143 | $52,520 | $12,938 | $39,581 | $7,181,796 |
| 12 | 144 | $52,520 | $12,867 | $39,652 | $7,142,144 |
| 13 | 145 | $52,520 | $12,796 | $39,723 | $7,102,420 |
| 13 | 146 | $52,520 | $12,725 | $39,794 | $7,062,626 |
| 13 | 147 | $52,520 | $12,654 | $39,866 | $7,022,760 |
| 13 | 148 | $52,520 | $12,582 | $39,937 | $6,982,823 |
| 13 | 149 | $52,520 | $12,511 | $40,009 | $6,942,815 |
| 13 | 150 | $52,520 | $12,439 | $40,080 | $6,902,734 |
| 13 | 151 | $52,520 | $12,367 | $40,152 | $6,862,582 |
| 13 | 152 | $52,520 | $12,295 | $40,224 | $6,822,358 |
| 13 | 153 | $52,520 | $12,223 | $40,296 | $6,782,062 |
| 13 | 154 | $52,520 | $12,151 | $40,368 | $6,741,694 |
| 13 | 155 | $52,520 | $12,079 | $40,441 | $6,701,253 |
| 13 | 156 | $52,520 | $12,006 | $40,513 | $6,660,740 |
| 14 | 157 | $52,520 | $11,934 | $40,586 | $6,620,154 |
| 14 | 158 | $52,520 | $11,861 | $40,658 | $6,579,496 |
| 14 | 159 | $52,520 | $11,788 | $40,731 | $6,538,764 |
| 14 | 160 | $52,520 | $11,715 | $40,804 | $6,497,960 |
| 14 | 161 | $52,520 | $11,642 | $40,877 | $6,457,083 |
| 14 | 162 | $52,520 | $11,569 | $40,951 | $6,416,132 |
| 14 | 163 | $52,520 | $11,496 | $41,024 | $6,375,108 |
| 14 | 164 | $52,520 | $11,422 | $41,097 | $6,334,011 |
| 14 | 165 | $52,520 | $11,348 | $41,171 | $6,292,840 |
| 14 | 166 | $52,520 | $11,275 | $41,245 | $6,251,595 |
| 14 | 167 | $52,520 | $11,201 | $41,319 | $6,210,276 |
| 14 | 168 | $52,520 | $11,127 | $41,393 | $6,168,883 |
| 15 | 169 | $52,520 | $11,053 | $41,467 | $6,127,416 |
| 15 | 170 | $52,520 | $10,978 | $41,541 | $6,085,875 |
| 15 | 171 | $52,520 | $10,904 | $41,616 | $6,044,259 |
| 15 | 172 | $52,520 | $10,829 | $41,690 | $6,002,569 |
| 15 | 173 | $52,520 | $10,755 | $41,765 | $5,960,804 |
| 15 | 174 | $52,520 | $10,680 | $41,840 | $5,918,964 |
| 15 | 175 | $52,520 | $10,605 | $41,915 | $5,877,050 |
| 15 | 176 | $52,520 | $10,530 | $41,990 | $5,835,060 |
| 15 | 177 | $52,520 | $10,454 | $42,065 | $5,792,995 |
| 15 | 178 | $52,520 | $10,379 | $42,140 | $5,750,854 |
| 15 | 179 | $52,520 | $10,304 | $42,216 | $5,708,638 |
| 15 | 180 | $52,520 | $10,228 | $42,292 | $5,666,347 |
| 16 | 181 | $52,520 | $10,152 | $42,367 | $5,623,980 |
| 16 | 182 | $52,520 | $10,076 | $42,443 | $5,581,536 |
| 16 | 183 | $52,520 | $10,000 | $42,519 | $5,539,017 |
| 16 | 184 | $52,520 | $9,924 | $42,595 | $5,496,422 |
| 16 | 185 | $52,520 | $9,848 | $42,672 | $5,453,750 |
| 16 | 186 | $52,520 | $9,771 | $42,748 | $5,411,002 |
| 16 | 187 | $52,520 | $9,695 | $42,825 | $5,368,177 |
| 16 | 188 | $52,520 | $9,618 | $42,902 | $5,325,275 |
| 16 | 189 | $52,520 | $9,541 | $42,978 | $5,282,297 |
| 16 | 190 | $52,520 | $9,464 | $43,055 | $5,239,241 |
| 16 | 191 | $52,520 | $9,387 | $43,133 | $5,196,109 |
| 16 | 192 | $52,520 | $9,310 | $43,210 | $5,152,899 |
| 17 | 193 | $52,520 | $9,232 | $43,287 | $5,109,612 |
| 17 | 194 | $52,520 | $9,155 | $43,365 | $5,066,247 |
| 17 | 195 | $52,520 | $9,077 | $43,443 | $5,022,804 |
| 17 | 196 | $52,520 | $8,999 | $43,520 | $4,979,284 |
| 17 | 197 | $52,520 | $8,921 | $43,598 | $4,935,686 |
| 17 | 198 | $52,520 | $8,843 | $43,676 | $4,892,009 |
| 17 | 199 | $52,520 | $8,765 | $43,755 | $4,848,255 |
| 17 | 200 | $52,520 | $8,686 | $43,833 | $4,804,421 |
| 17 | 201 | $52,520 | $8,608 | $43,912 | $4,760,510 |
| 17 | 202 | $52,520 | $8,529 | $43,990 | $4,716,520 |
| 17 | 203 | $52,520 | $8,450 | $44,069 | $4,672,450 |
| 17 | 204 | $52,520 | $8,371 | $44,148 | $4,628,302 |
| 18 | 205 | $52,520 | $8,292 | $44,227 | $4,584,075 |
| 18 | 206 | $52,520 | $8,213 | $44,306 | $4,539,769 |
| 18 | 207 | $52,520 | $8,134 | $44,386 | $4,495,383 |
| 18 | 208 | $52,520 | $8,054 | $44,465 | $4,450,918 |
| 18 | 209 | $52,520 | $7,975 | $44,545 | $4,406,373 |
| 18 | 210 | $52,520 | $7,895 | $44,625 | $4,361,748 |
| 18 | 211 | $52,520 | $7,815 | $44,705 | $4,317,043 |
| 18 | 212 | $52,520 | $7,735 | $44,785 | $4,272,258 |
| 18 | 213 | $52,520 | $7,654 | $44,865 | $4,227,393 |
| 18 | 214 | $52,520 | $7,574 | $44,945 | $4,182,448 |
| 18 | 215 | $52,520 | $7,494 | $45,026 | $4,137,422 |
| 18 | 216 | $52,520 | $7,413 | $45,107 | $4,092,315 |
| 19 | 217 | $52,520 | $7,332 | $45,187 | $4,047,128 |
| 19 | 218 | $52,520 | $7,251 | $45,268 | $4,001,859 |
| 19 | 219 | $52,520 | $7,170 | $45,350 | $3,956,510 |
| 19 | 220 | $52,520 | $7,089 | $45,431 | $3,911,079 |
| 19 | 221 | $52,520 | $7,007 | $45,512 | $3,865,567 |
| 19 | 222 | $52,520 | $6,926 | $45,594 | $3,819,973 |
| 19 | 223 | $52,520 | $6,844 | $45,675 | $3,774,298 |
| 19 | 224 | $52,520 | $6,762 | $45,757 | $3,728,540 |
| 19 | 225 | $52,520 | $6,680 | $45,839 | $3,682,701 |
| 19 | 226 | $52,520 | $6,598 | $45,921 | $3,636,780 |
| 19 | 227 | $52,520 | $6,516 | $46,004 | $3,590,776 |
| 19 | 228 | $52,520 | $6,433 | $46,086 | $3,544,690 |
| 20 | 229 | $52,520 | $6,351 | $46,169 | $3,498,521 |
| 20 | 230 | $52,520 | $6,268 | $46,251 | $3,452,270 |
| 20 | 231 | $52,520 | $6,185 | $46,334 | $3,405,936 |
| 20 | 232 | $52,520 | $6,102 | $46,417 | $3,359,519 |
| 20 | 233 | $52,520 | $6,019 | $46,500 | $3,313,018 |
| 20 | 234 | $52,520 | $5,936 | $46,584 | $3,266,434 |
| 20 | 235 | $52,520 | $5,852 | $46,667 | $3,219,767 |
| 20 | 236 | $52,520 | $5,769 | $46,751 | $3,173,016 |
| 20 | 237 | $52,520 | $5,685 | $46,835 | $3,126,182 |
| 20 | 238 | $52,520 | $5,601 | $46,918 | $3,079,263 |
| 20 | 239 | $52,520 | $5,517 | $47,003 | $3,032,261 |
| 20 | 240 | $52,520 | $5,433 | $47,087 | $2,985,174 |
| 21 | 241 | $52,520 | $5,348 | $47,171 | $2,938,003 |
| 21 | 242 | $52,520 | $5,264 | $47,256 | $2,890,747 |
| 21 | 243 | $52,520 | $5,179 | $47,340 | $2,843,407 |
| 21 | 244 | $52,520 | $5,094 | $47,425 | $2,795,982 |
| 21 | 245 | $52,520 | $5,009 | $47,510 | $2,748,472 |
| 21 | 246 | $52,520 | $4,924 | $47,595 | $2,700,877 |
| 21 | 247 | $52,520 | $4,839 | $47,680 | $2,653,196 |
| 21 | 248 | $52,520 | $4,754 | $47,766 | $2,605,430 |
| 21 | 249 | $52,520 | $4,668 | $47,851 | $2,557,579 |
| 21 | 250 | $52,520 | $4,582 | $47,937 | $2,509,642 |
| 21 | 251 | $52,520 | $4,496 | $48,023 | $2,461,619 |
| 21 | 252 | $52,520 | $4,410 | $48,109 | $2,413,510 |
| 22 | 253 | $52,520 | $4,324 | $48,195 | $2,365,314 |
| 22 | 254 | $52,520 | $4,238 | $48,282 | $2,317,032 |
| 22 | 255 | $52,520 | $4,151 | $48,368 | $2,268,664 |
| 22 | 256 | $52,520 | $4,065 | $48,455 | $2,220,209 |
| 22 | 257 | $52,520 | $3,978 | $48,542 | $2,171,668 |
| 22 | 258 | $52,520 | $3,891 | $48,629 | $2,123,039 |
| 22 | 259 | $52,520 | $3,804 | $48,716 | $2,074,323 |
| 22 | 260 | $52,520 | $3,716 | $48,803 | $2,025,520 |
| 22 | 261 | $52,520 | $3,629 | $48,890 | $1,976,630 |
| 22 | 262 | $52,520 | $3,541 | $48,978 | $1,927,652 |
| 22 | 263 | $52,520 | $3,454 | $49,066 | $1,878,586 |
| 22 | 264 | $52,520 | $3,366 | $49,154 | $1,829,432 |
| 23 | 265 | $52,520 | $3,278 | $49,242 | $1,780,190 |
| 23 | 266 | $52,520 | $3,190 | $49,330 | $1,730,860 |
| 23 | 267 | $52,520 | $3,101 | $49,418 | $1,681,442 |
| 23 | 268 | $52,520 | $3,013 | $49,507 | $1,631,935 |
| 23 | 269 | $52,520 | $2,924 | $49,596 | $1,582,339 |
| 23 | 270 | $52,520 | $2,835 | $49,685 | $1,532,655 |
| 23 | 271 | $52,520 | $2,746 | $49,774 | $1,482,881 |
| 23 | 272 | $52,520 | $2,657 | $49,863 | $1,433,019 |
| 23 | 273 | $52,520 | $2,567 | $49,952 | $1,383,067 |
| 23 | 274 | $52,520 | $2,478 | $50,042 | $1,333,025 |
| 23 | 275 | $52,520 | $2,388 | $50,131 | $1,282,894 |
| 23 | 276 | $52,520 | $2,299 | $50,221 | $1,232,673 |
| 24 | 277 | $52,520 | $2,209 | $50,311 | $1,182,362 |
| 24 | 278 | $52,520 | $2,118 | $50,401 | $1,131,961 |
| 24 | 279 | $52,520 | $2,028 | $50,491 | $1,081,469 |
| 24 | 280 | $52,520 | $1,938 | $50,582 | $1,030,887 |
| 24 | 281 | $52,520 | $1,847 | $50,673 | $980,215 |
| 24 | 282 | $52,520 | $1,756 | $50,763 | $929,451 |
| 24 | 283 | $52,520 | $1,665 | $50,854 | $878,597 |
| 24 | 284 | $52,520 | $1,574 | $50,945 | $827,652 |
| 24 | 285 | $52,520 | $1,483 | $51,037 | $776,615 |
| 24 | 286 | $52,520 | $1,391 | $51,128 | $725,487 |
| 24 | 287 | $52,520 | $1,300 | $51,220 | $674,267 |
| 24 | 288 | $52,520 | $1,208 | $51,311 | $622,956 |
| 25 | 289 | $52,520 | $1,116 | $51,403 | $571,552 |
| 25 | 290 | $52,520 | $1,024 | $51,496 | $520,057 |
| 25 | 291 | $52,520 | $932 | $51,588 | $468,469 |
| 25 | 292 | $52,520 | $839 | $51,680 | $416,789 |
| 25 | 293 | $52,520 | $747 | $51,773 | $365,016 |
| 25 | 294 | $52,520 | $654 | $51,866 | $313,151 |
| 25 | 295 | $52,520 | $561 | $51,958 | $261,192 |
| 25 | 296 | $52,520 | $468 | $52,052 | $209,141 |
| 25 | 297 | $52,520 | $375 | $52,145 | $156,996 |
| 25 | 298 | $52,520 | $281 | $52,238 | $104,757 |
| 25 | 299 | $52,520 | $188 | $52,332 | $52,426 |
| 25 | 300 | $52,520 | $94 | $52,426 | $0 |
