首期 (港幣)
$7,200,000
每月還款 (港幣)
$46,569
總貸款額 (港幣)
$10,800,000
+
總利息 (港幣)
$3,170,715
=
總還款額 (港幣)
$13,970,715
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $46,569 | $19,350 | $27,219 | $10,772,781 |
| 1 | 2 | $46,569 | $19,301 | $27,268 | $10,745,513 |
| 1 | 3 | $46,569 | $19,252 | $27,317 | $10,718,196 |
| 1 | 4 | $46,569 | $19,203 | $27,366 | $10,690,831 |
| 1 | 5 | $46,569 | $19,154 | $27,415 | $10,663,416 |
| 1 | 6 | $46,569 | $19,105 | $27,464 | $10,635,952 |
| 1 | 7 | $46,569 | $19,056 | $27,513 | $10,608,439 |
| 1 | 8 | $46,569 | $19,007 | $27,562 | $10,580,877 |
| 1 | 9 | $46,569 | $18,957 | $27,612 | $10,553,266 |
| 1 | 10 | $46,569 | $18,908 | $27,661 | $10,525,604 |
| 1 | 11 | $46,569 | $18,858 | $27,711 | $10,497,894 |
| 1 | 12 | $46,569 | $18,809 | $27,760 | $10,470,133 |
| 2 | 13 | $46,569 | $18,759 | $27,810 | $10,442,323 |
| 2 | 14 | $46,569 | $18,709 | $27,860 | $10,414,464 |
| 2 | 15 | $46,569 | $18,659 | $27,910 | $10,386,554 |
| 2 | 16 | $46,569 | $18,609 | $27,960 | $10,358,594 |
| 2 | 17 | $46,569 | $18,559 | $28,010 | $10,330,584 |
| 2 | 18 | $46,569 | $18,509 | $28,060 | $10,302,524 |
| 2 | 19 | $46,569 | $18,459 | $28,110 | $10,274,414 |
| 2 | 20 | $46,569 | $18,408 | $28,161 | $10,246,253 |
| 2 | 21 | $46,569 | $18,358 | $28,211 | $10,218,042 |
| 2 | 22 | $46,569 | $18,307 | $28,262 | $10,189,780 |
| 2 | 23 | $46,569 | $18,257 | $28,312 | $10,161,468 |
| 2 | 24 | $46,569 | $18,206 | $28,363 | $10,133,104 |
| 3 | 25 | $46,569 | $18,155 | $28,414 | $10,104,691 |
| 3 | 26 | $46,569 | $18,104 | $28,465 | $10,076,226 |
| 3 | 27 | $46,569 | $18,053 | $28,516 | $10,047,710 |
| 3 | 28 | $46,569 | $18,002 | $28,567 | $10,019,143 |
| 3 | 29 | $46,569 | $17,951 | $28,618 | $9,990,525 |
| 3 | 30 | $46,569 | $17,900 | $28,669 | $9,961,856 |
| 3 | 31 | $46,569 | $17,848 | $28,721 | $9,933,135 |
| 3 | 32 | $46,569 | $17,797 | $28,772 | $9,904,363 |
| 3 | 33 | $46,569 | $17,745 | $28,824 | $9,875,539 |
| 3 | 34 | $46,569 | $17,694 | $28,875 | $9,846,664 |
| 3 | 35 | $46,569 | $17,642 | $28,927 | $9,817,736 |
| 3 | 36 | $46,569 | $17,590 | $28,979 | $9,788,758 |
| 4 | 37 | $46,569 | $17,538 | $29,031 | $9,759,727 |
| 4 | 38 | $46,569 | $17,486 | $29,083 | $9,730,644 |
| 4 | 39 | $46,569 | $17,434 | $29,135 | $9,701,509 |
| 4 | 40 | $46,569 | $17,382 | $29,187 | $9,672,322 |
| 4 | 41 | $46,569 | $17,330 | $29,239 | $9,643,082 |
| 4 | 42 | $46,569 | $17,277 | $29,292 | $9,613,790 |
| 4 | 43 | $46,569 | $17,225 | $29,344 | $9,584,446 |
| 4 | 44 | $46,569 | $17,172 | $29,397 | $9,555,049 |
| 4 | 45 | $46,569 | $17,119 | $29,450 | $9,525,599 |
| 4 | 46 | $46,569 | $17,067 | $29,502 | $9,496,097 |
| 4 | 47 | $46,569 | $17,014 | $29,555 | $9,466,542 |
| 4 | 48 | $46,569 | $16,961 | $29,608 | $9,436,934 |
| 5 | 49 | $46,569 | $16,908 | $29,661 | $9,407,273 |
| 5 | 50 | $46,569 | $16,855 | $29,714 | $9,377,558 |
| 5 | 51 | $46,569 | $16,801 | $29,768 | $9,347,791 |
| 5 | 52 | $46,569 | $16,748 | $29,821 | $9,317,970 |
| 5 | 53 | $46,569 | $16,695 | $29,874 | $9,288,095 |
| 5 | 54 | $46,569 | $16,641 | $29,928 | $9,258,167 |
| 5 | 55 | $46,569 | $16,588 | $29,981 | $9,228,186 |
| 5 | 56 | $46,569 | $16,534 | $30,035 | $9,198,151 |
| 5 | 57 | $46,569 | $16,480 | $30,089 | $9,168,062 |
| 5 | 58 | $46,569 | $16,426 | $30,143 | $9,137,919 |
| 5 | 59 | $46,569 | $16,372 | $30,197 | $9,107,722 |
| 5 | 60 | $46,569 | $16,318 | $30,251 | $9,077,471 |
| 6 | 61 | $46,569 | $16,264 | $30,305 | $9,047,165 |
| 6 | 62 | $46,569 | $16,210 | $30,360 | $9,016,806 |
| 6 | 63 | $46,569 | $16,155 | $30,414 | $8,986,392 |
| 6 | 64 | $46,569 | $16,101 | $30,468 | $8,955,924 |
| 6 | 65 | $46,569 | $16,046 | $30,523 | $8,925,401 |
| 6 | 66 | $46,569 | $15,991 | $30,578 | $8,894,823 |
| 6 | 67 | $46,569 | $15,937 | $30,632 | $8,864,190 |
| 6 | 68 | $46,569 | $15,882 | $30,687 | $8,833,503 |
| 6 | 69 | $46,569 | $15,827 | $30,742 | $8,802,761 |
| 6 | 70 | $46,569 | $15,772 | $30,797 | $8,771,963 |
| 6 | 71 | $46,569 | $15,716 | $30,853 | $8,741,111 |
| 6 | 72 | $46,569 | $15,661 | $30,908 | $8,710,203 |
| 7 | 73 | $46,569 | $15,606 | $30,963 | $8,679,239 |
| 7 | 74 | $46,569 | $15,550 | $31,019 | $8,648,221 |
| 7 | 75 | $46,569 | $15,495 | $31,074 | $8,617,146 |
| 7 | 76 | $46,569 | $15,439 | $31,130 | $8,586,016 |
| 7 | 77 | $46,569 | $15,383 | $31,186 | $8,554,831 |
| 7 | 78 | $46,569 | $15,327 | $31,242 | $8,523,589 |
| 7 | 79 | $46,569 | $15,271 | $31,298 | $8,492,291 |
| 7 | 80 | $46,569 | $15,215 | $31,354 | $8,460,938 |
| 7 | 81 | $46,569 | $15,159 | $31,410 | $8,429,528 |
| 7 | 82 | $46,569 | $15,103 | $31,466 | $8,398,062 |
| 7 | 83 | $46,569 | $15,047 | $31,523 | $8,366,539 |
| 7 | 84 | $46,569 | $14,990 | $31,579 | $8,334,960 |
| 8 | 85 | $46,569 | $14,933 | $31,636 | $8,303,324 |
| 8 | 86 | $46,569 | $14,877 | $31,692 | $8,271,632 |
| 8 | 87 | $46,569 | $14,820 | $31,749 | $8,239,883 |
| 8 | 88 | $46,569 | $14,763 | $31,806 | $8,208,077 |
| 8 | 89 | $46,569 | $14,706 | $31,863 | $8,176,214 |
| 8 | 90 | $46,569 | $14,649 | $31,920 | $8,144,294 |
| 8 | 91 | $46,569 | $14,592 | $31,977 | $8,112,317 |
| 8 | 92 | $46,569 | $14,535 | $32,034 | $8,080,283 |
| 8 | 93 | $46,569 | $14,477 | $32,092 | $8,048,191 |
| 8 | 94 | $46,569 | $14,420 | $32,149 | $8,016,041 |
| 8 | 95 | $46,569 | $14,362 | $32,207 | $7,983,834 |
| 8 | 96 | $46,569 | $14,304 | $32,265 | $7,951,570 |
| 9 | 97 | $46,569 | $14,247 | $32,322 | $7,919,247 |
| 9 | 98 | $46,569 | $14,189 | $32,380 | $7,886,867 |
| 9 | 99 | $46,569 | $14,131 | $32,438 | $7,854,428 |
| 9 | 100 | $46,569 | $14,073 | $32,497 | $7,821,932 |
| 9 | 101 | $46,569 | $14,014 | $32,555 | $7,789,377 |
| 9 | 102 | $46,569 | $13,956 | $32,613 | $7,756,764 |
| 9 | 103 | $46,569 | $13,898 | $32,672 | $7,724,093 |
| 9 | 104 | $46,569 | $13,839 | $32,730 | $7,691,363 |
| 9 | 105 | $46,569 | $13,780 | $32,789 | $7,658,574 |
| 9 | 106 | $46,569 | $13,722 | $32,847 | $7,625,726 |
| 9 | 107 | $46,569 | $13,663 | $32,906 | $7,592,820 |
| 9 | 108 | $46,569 | $13,604 | $32,965 | $7,559,855 |
| 10 | 109 | $46,569 | $13,545 | $33,024 | $7,526,831 |
| 10 | 110 | $46,569 | $13,486 | $33,083 | $7,493,747 |
| 10 | 111 | $46,569 | $13,426 | $33,143 | $7,460,604 |
| 10 | 112 | $46,569 | $13,367 | $33,202 | $7,427,402 |
| 10 | 113 | $46,569 | $13,307 | $33,262 | $7,394,141 |
| 10 | 114 | $46,569 | $13,248 | $33,321 | $7,360,819 |
| 10 | 115 | $46,569 | $13,188 | $33,381 | $7,327,438 |
| 10 | 116 | $46,569 | $13,128 | $33,441 | $7,293,998 |
| 10 | 117 | $46,569 | $13,068 | $33,501 | $7,260,497 |
| 10 | 118 | $46,569 | $13,008 | $33,561 | $7,226,936 |
| 10 | 119 | $46,569 | $12,948 | $33,621 | $7,193,316 |
| 10 | 120 | $46,569 | $12,888 | $33,681 | $7,159,635 |
| 11 | 121 | $46,569 | $12,828 | $33,741 | $7,125,893 |
| 11 | 122 | $46,569 | $12,767 | $33,802 | $7,092,091 |
| 11 | 123 | $46,569 | $12,707 | $33,862 | $7,058,229 |
| 11 | 124 | $46,569 | $12,646 | $33,923 | $7,024,306 |
| 11 | 125 | $46,569 | $12,585 | $33,984 | $6,990,322 |
| 11 | 126 | $46,569 | $12,524 | $34,045 | $6,956,277 |
| 11 | 127 | $46,569 | $12,463 | $34,106 | $6,922,172 |
| 11 | 128 | $46,569 | $12,402 | $34,167 | $6,888,005 |
| 11 | 129 | $46,569 | $12,341 | $34,228 | $6,853,777 |
| 11 | 130 | $46,569 | $12,280 | $34,289 | $6,819,487 |
| 11 | 131 | $46,569 | $12,218 | $34,351 | $6,785,137 |
| 11 | 132 | $46,569 | $12,157 | $34,412 | $6,750,724 |
| 12 | 133 | $46,569 | $12,095 | $34,474 | $6,716,250 |
| 12 | 134 | $46,569 | $12,033 | $34,536 | $6,681,715 |
| 12 | 135 | $46,569 | $11,971 | $34,598 | $6,647,117 |
| 12 | 136 | $46,569 | $11,909 | $34,660 | $6,612,457 |
| 12 | 137 | $46,569 | $11,847 | $34,722 | $6,577,736 |
| 12 | 138 | $46,569 | $11,785 | $34,784 | $6,542,952 |
| 12 | 139 | $46,569 | $11,723 | $34,846 | $6,508,105 |
| 12 | 140 | $46,569 | $11,660 | $34,909 | $6,473,197 |
| 12 | 141 | $46,569 | $11,598 | $34,971 | $6,438,225 |
| 12 | 142 | $46,569 | $11,535 | $35,034 | $6,403,192 |
| 12 | 143 | $46,569 | $11,472 | $35,097 | $6,368,095 |
| 12 | 144 | $46,569 | $11,410 | $35,160 | $6,332,935 |
| 13 | 145 | $46,569 | $11,347 | $35,223 | $6,297,713 |
| 13 | 146 | $46,569 | $11,283 | $35,286 | $6,262,427 |
| 13 | 147 | $46,569 | $11,220 | $35,349 | $6,227,078 |
| 13 | 148 | $46,569 | $11,157 | $35,412 | $6,191,666 |
| 13 | 149 | $46,569 | $11,093 | $35,476 | $6,156,190 |
| 13 | 150 | $46,569 | $11,030 | $35,539 | $6,120,651 |
| 13 | 151 | $46,569 | $10,966 | $35,603 | $6,085,048 |
| 13 | 152 | $46,569 | $10,902 | $35,667 | $6,049,382 |
| 13 | 153 | $46,569 | $10,838 | $35,731 | $6,013,651 |
| 13 | 154 | $46,569 | $10,774 | $35,795 | $5,977,856 |
| 13 | 155 | $46,569 | $10,710 | $35,859 | $5,941,998 |
| 13 | 156 | $46,569 | $10,646 | $35,923 | $5,906,075 |
| 14 | 157 | $46,569 | $10,582 | $35,987 | $5,870,087 |
| 14 | 158 | $46,569 | $10,517 | $36,052 | $5,834,036 |
| 14 | 159 | $46,569 | $10,453 | $36,116 | $5,797,919 |
| 14 | 160 | $46,569 | $10,388 | $36,181 | $5,761,738 |
| 14 | 161 | $46,569 | $10,323 | $36,246 | $5,725,492 |
| 14 | 162 | $46,569 | $10,258 | $36,311 | $5,689,181 |
| 14 | 163 | $46,569 | $10,193 | $36,376 | $5,652,805 |
| 14 | 164 | $46,569 | $10,128 | $36,441 | $5,616,364 |
| 14 | 165 | $46,569 | $10,063 | $36,506 | $5,579,858 |
| 14 | 166 | $46,569 | $9,997 | $36,572 | $5,543,286 |
| 14 | 167 | $46,569 | $9,932 | $36,637 | $5,506,649 |
| 14 | 168 | $46,569 | $9,866 | $36,703 | $5,469,946 |
| 15 | 169 | $46,569 | $9,800 | $36,769 | $5,433,177 |
| 15 | 170 | $46,569 | $9,734 | $36,835 | $5,396,342 |
| 15 | 171 | $46,569 | $9,668 | $36,901 | $5,359,442 |
| 15 | 172 | $46,569 | $9,602 | $36,967 | $5,322,475 |
| 15 | 173 | $46,569 | $9,536 | $37,033 | $5,285,442 |
| 15 | 174 | $46,569 | $9,470 | $37,099 | $5,248,343 |
| 15 | 175 | $46,569 | $9,403 | $37,166 | $5,211,177 |
| 15 | 176 | $46,569 | $9,337 | $37,232 | $5,173,945 |
| 15 | 177 | $46,569 | $9,270 | $37,299 | $5,136,646 |
| 15 | 178 | $46,569 | $9,203 | $37,366 | $5,099,280 |
| 15 | 179 | $46,569 | $9,136 | $37,433 | $5,061,847 |
| 15 | 180 | $46,569 | $9,069 | $37,500 | $5,024,347 |
| 16 | 181 | $46,569 | $9,002 | $37,567 | $4,986,780 |
| 16 | 182 | $46,569 | $8,935 | $37,634 | $4,949,146 |
| 16 | 183 | $46,569 | $8,867 | $37,702 | $4,911,444 |
| 16 | 184 | $46,569 | $8,800 | $37,769 | $4,873,674 |
| 16 | 185 | $46,569 | $8,732 | $37,837 | $4,835,837 |
| 16 | 186 | $46,569 | $8,664 | $37,905 | $4,797,932 |
| 16 | 187 | $46,569 | $8,596 | $37,973 | $4,759,960 |
| 16 | 188 | $46,569 | $8,528 | $38,041 | $4,721,919 |
| 16 | 189 | $46,569 | $8,460 | $38,109 | $4,683,810 |
| 16 | 190 | $46,569 | $8,392 | $38,177 | $4,645,633 |
| 16 | 191 | $46,569 | $8,323 | $38,246 | $4,607,387 |
| 16 | 192 | $46,569 | $8,255 | $38,314 | $4,569,073 |
| 17 | 193 | $46,569 | $8,186 | $38,383 | $4,530,690 |
| 17 | 194 | $46,569 | $8,117 | $38,452 | $4,492,239 |
| 17 | 195 | $46,569 | $8,049 | $38,520 | $4,453,718 |
| 17 | 196 | $46,569 | $7,980 | $38,589 | $4,415,129 |
| 17 | 197 | $46,569 | $7,910 | $38,659 | $4,376,470 |
| 17 | 198 | $46,569 | $7,841 | $38,728 | $4,337,742 |
| 17 | 199 | $46,569 | $7,772 | $38,797 | $4,298,945 |
| 17 | 200 | $46,569 | $7,702 | $38,867 | $4,260,078 |
| 17 | 201 | $46,569 | $7,633 | $38,936 | $4,221,142 |
| 17 | 202 | $46,569 | $7,563 | $39,006 | $4,182,136 |
| 17 | 203 | $46,569 | $7,493 | $39,076 | $4,143,059 |
| 17 | 204 | $46,569 | $7,423 | $39,146 | $4,103,913 |
| 18 | 205 | $46,569 | $7,353 | $39,216 | $4,064,697 |
| 18 | 206 | $46,569 | $7,283 | $39,286 | $4,025,411 |
| 18 | 207 | $46,569 | $7,212 | $39,357 | $3,986,054 |
| 18 | 208 | $46,569 | $7,142 | $39,427 | $3,946,627 |
| 18 | 209 | $46,569 | $7,071 | $39,498 | $3,907,129 |
| 18 | 210 | $46,569 | $7,000 | $39,569 | $3,867,560 |
| 18 | 211 | $46,569 | $6,929 | $39,640 | $3,827,920 |
| 18 | 212 | $46,569 | $6,858 | $39,711 | $3,788,209 |
| 18 | 213 | $46,569 | $6,787 | $39,782 | $3,748,428 |
| 18 | 214 | $46,569 | $6,716 | $39,853 | $3,708,574 |
| 18 | 215 | $46,569 | $6,645 | $39,925 | $3,668,650 |
| 18 | 216 | $46,569 | $6,573 | $39,996 | $3,628,654 |
| 19 | 217 | $46,569 | $6,501 | $40,068 | $3,588,586 |
| 19 | 218 | $46,569 | $6,430 | $40,139 | $3,548,447 |
| 19 | 219 | $46,569 | $6,358 | $40,211 | $3,508,235 |
| 19 | 220 | $46,569 | $6,286 | $40,283 | $3,467,952 |
| 19 | 221 | $46,569 | $6,213 | $40,356 | $3,427,596 |
| 19 | 222 | $46,569 | $6,141 | $40,428 | $3,387,168 |
| 19 | 223 | $46,569 | $6,069 | $40,500 | $3,346,668 |
| 19 | 224 | $46,569 | $5,996 | $40,573 | $3,306,095 |
| 19 | 225 | $46,569 | $5,923 | $40,646 | $3,265,449 |
| 19 | 226 | $46,569 | $5,851 | $40,718 | $3,224,731 |
| 19 | 227 | $46,569 | $5,778 | $40,791 | $3,183,939 |
| 19 | 228 | $46,569 | $5,705 | $40,864 | $3,143,075 |
| 20 | 229 | $46,569 | $5,631 | $40,938 | $3,102,137 |
| 20 | 230 | $46,569 | $5,558 | $41,011 | $3,061,126 |
| 20 | 231 | $46,569 | $5,485 | $41,085 | $3,020,042 |
| 20 | 232 | $46,569 | $5,411 | $41,158 | $2,978,883 |
| 20 | 233 | $46,569 | $5,337 | $41,232 | $2,937,652 |
| 20 | 234 | $46,569 | $5,263 | $41,306 | $2,896,346 |
| 20 | 235 | $46,569 | $5,189 | $41,380 | $2,854,966 |
| 20 | 236 | $46,569 | $5,115 | $41,454 | $2,813,512 |
| 20 | 237 | $46,569 | $5,041 | $41,528 | $2,771,984 |
| 20 | 238 | $46,569 | $4,966 | $41,603 | $2,730,381 |
| 20 | 239 | $46,569 | $4,892 | $41,677 | $2,688,704 |
| 20 | 240 | $46,569 | $4,817 | $41,752 | $2,646,952 |
| 21 | 241 | $46,569 | $4,742 | $41,827 | $2,605,126 |
| 21 | 242 | $46,569 | $4,668 | $41,902 | $2,563,224 |
| 21 | 243 | $46,569 | $4,592 | $41,977 | $2,521,248 |
| 21 | 244 | $46,569 | $4,517 | $42,052 | $2,479,196 |
| 21 | 245 | $46,569 | $4,442 | $42,127 | $2,437,069 |
| 21 | 246 | $46,569 | $4,366 | $42,203 | $2,394,866 |
| 21 | 247 | $46,569 | $4,291 | $42,278 | $2,352,588 |
| 21 | 248 | $46,569 | $4,215 | $42,354 | $2,310,234 |
| 21 | 249 | $46,569 | $4,139 | $42,430 | $2,267,804 |
| 21 | 250 | $46,569 | $4,063 | $42,506 | $2,225,298 |
| 21 | 251 | $46,569 | $3,987 | $42,582 | $2,182,716 |
| 21 | 252 | $46,569 | $3,911 | $42,658 | $2,140,058 |
| 22 | 253 | $46,569 | $3,834 | $42,735 | $2,097,323 |
| 22 | 254 | $46,569 | $3,758 | $42,811 | $2,054,512 |
| 22 | 255 | $46,569 | $3,681 | $42,888 | $2,011,624 |
| 22 | 256 | $46,569 | $3,604 | $42,965 | $1,968,659 |
| 22 | 257 | $46,569 | $3,527 | $43,042 | $1,925,617 |
| 22 | 258 | $46,569 | $3,450 | $43,119 | $1,882,498 |
| 22 | 259 | $46,569 | $3,373 | $43,196 | $1,839,302 |
| 22 | 260 | $46,569 | $3,295 | $43,274 | $1,796,028 |
| 22 | 261 | $46,569 | $3,218 | $43,351 | $1,752,677 |
| 22 | 262 | $46,569 | $3,140 | $43,429 | $1,709,248 |
| 22 | 263 | $46,569 | $3,062 | $43,507 | $1,665,741 |
| 22 | 264 | $46,569 | $2,984 | $43,585 | $1,622,157 |
| 23 | 265 | $46,569 | $2,906 | $43,663 | $1,578,494 |
| 23 | 266 | $46,569 | $2,828 | $43,741 | $1,534,753 |
| 23 | 267 | $46,569 | $2,750 | $43,819 | $1,490,934 |
| 23 | 268 | $46,569 | $2,671 | $43,898 | $1,447,036 |
| 23 | 269 | $46,569 | $2,593 | $43,976 | $1,403,060 |
| 23 | 270 | $46,569 | $2,514 | $44,055 | $1,359,004 |
| 23 | 271 | $46,569 | $2,435 | $44,134 | $1,314,870 |
| 23 | 272 | $46,569 | $2,356 | $44,213 | $1,270,657 |
| 23 | 273 | $46,569 | $2,277 | $44,292 | $1,226,364 |
| 23 | 274 | $46,569 | $2,197 | $44,372 | $1,181,993 |
| 23 | 275 | $46,569 | $2,118 | $44,451 | $1,137,541 |
| 23 | 276 | $46,569 | $2,038 | $44,531 | $1,093,010 |
| 24 | 277 | $46,569 | $1,958 | $44,611 | $1,048,400 |
| 24 | 278 | $46,569 | $1,878 | $44,691 | $1,003,709 |
| 24 | 279 | $46,569 | $1,798 | $44,771 | $958,938 |
| 24 | 280 | $46,569 | $1,718 | $44,851 | $914,087 |
| 24 | 281 | $46,569 | $1,638 | $44,931 | $869,156 |
| 24 | 282 | $46,569 | $1,557 | $45,012 | $824,144 |
| 24 | 283 | $46,569 | $1,477 | $45,092 | $779,052 |
| 24 | 284 | $46,569 | $1,396 | $45,173 | $733,878 |
| 24 | 285 | $46,569 | $1,315 | $45,254 | $688,624 |
| 24 | 286 | $46,569 | $1,234 | $45,335 | $643,289 |
| 24 | 287 | $46,569 | $1,153 | $45,416 | $597,872 |
| 24 | 288 | $46,569 | $1,071 | $45,498 | $552,375 |
| 25 | 289 | $46,569 | $990 | $45,579 | $506,795 |
| 25 | 290 | $46,569 | $908 | $45,661 | $461,134 |
| 25 | 291 | $46,569 | $826 | $45,743 | $415,391 |
| 25 | 292 | $46,569 | $744 | $45,825 | $369,567 |
| 25 | 293 | $46,569 | $662 | $45,907 | $323,660 |
| 25 | 294 | $46,569 | $580 | $45,989 | $277,670 |
| 25 | 295 | $46,569 | $497 | $46,072 | $231,599 |
| 25 | 296 | $46,569 | $415 | $46,154 | $185,445 |
| 25 | 297 | $46,569 | $332 | $46,237 | $139,208 |
| 25 | 298 | $46,569 | $249 | $46,320 | $92,888 |
| 25 | 299 | $46,569 | $166 | $46,403 | $46,486 |
| 25 | 300 | $46,569 | $83 | $46,486 | $0 |
