首期 (港幣)
$10,200,000
每月還款 (港幣)
$65,973
總貸款額 (港幣)
$15,300,000
+
總利息 (港幣)
$4,491,846
=
總還款額 (港幣)
$19,791,846
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $65,973 | $27,413 | $38,560 | $15,261,440 |
| 1 | 2 | $65,973 | $27,343 | $38,629 | $15,222,810 |
| 1 | 3 | $65,973 | $27,274 | $38,699 | $15,184,112 |
| 1 | 4 | $65,973 | $27,205 | $38,768 | $15,145,344 |
| 1 | 5 | $65,973 | $27,135 | $38,837 | $15,106,506 |
| 1 | 6 | $65,973 | $27,066 | $38,907 | $15,067,599 |
| 1 | 7 | $65,973 | $26,996 | $38,977 | $15,028,623 |
| 1 | 8 | $65,973 | $26,926 | $39,047 | $14,989,576 |
| 1 | 9 | $65,973 | $26,856 | $39,116 | $14,950,460 |
| 1 | 10 | $65,973 | $26,786 | $39,187 | $14,911,273 |
| 1 | 11 | $65,973 | $26,716 | $39,257 | $14,872,016 |
| 1 | 12 | $65,973 | $26,646 | $39,327 | $14,832,689 |
| 2 | 13 | $65,973 | $26,575 | $39,398 | $14,793,291 |
| 2 | 14 | $65,973 | $26,505 | $39,468 | $14,753,823 |
| 2 | 15 | $65,973 | $26,434 | $39,539 | $14,714,284 |
| 2 | 16 | $65,973 | $26,363 | $39,610 | $14,674,675 |
| 2 | 17 | $65,973 | $26,292 | $39,681 | $14,634,994 |
| 2 | 18 | $65,973 | $26,221 | $39,752 | $14,595,242 |
| 2 | 19 | $65,973 | $26,150 | $39,823 | $14,555,419 |
| 2 | 20 | $65,973 | $26,078 | $39,894 | $14,515,525 |
| 2 | 21 | $65,973 | $26,007 | $39,966 | $14,475,559 |
| 2 | 22 | $65,973 | $25,935 | $40,037 | $14,435,522 |
| 2 | 23 | $65,973 | $25,864 | $40,109 | $14,395,412 |
| 2 | 24 | $65,973 | $25,792 | $40,181 | $14,355,231 |
| 3 | 25 | $65,973 | $25,720 | $40,253 | $14,314,978 |
| 3 | 26 | $65,973 | $25,648 | $40,325 | $14,274,653 |
| 3 | 27 | $65,973 | $25,575 | $40,397 | $14,234,256 |
| 3 | 28 | $65,973 | $25,503 | $40,470 | $14,193,786 |
| 3 | 29 | $65,973 | $25,431 | $40,542 | $14,153,244 |
| 3 | 30 | $65,973 | $25,358 | $40,615 | $14,112,629 |
| 3 | 31 | $65,973 | $25,285 | $40,688 | $14,071,941 |
| 3 | 32 | $65,973 | $25,212 | $40,761 | $14,031,180 |
| 3 | 33 | $65,973 | $25,139 | $40,834 | $13,990,347 |
| 3 | 34 | $65,973 | $25,066 | $40,907 | $13,949,440 |
| 3 | 35 | $65,973 | $24,993 | $40,980 | $13,908,460 |
| 3 | 36 | $65,973 | $24,919 | $41,053 | $13,867,406 |
| 4 | 37 | $65,973 | $24,846 | $41,127 | $13,826,279 |
| 4 | 38 | $65,973 | $24,772 | $41,201 | $13,785,079 |
| 4 | 39 | $65,973 | $24,698 | $41,275 | $13,743,804 |
| 4 | 40 | $65,973 | $24,624 | $41,349 | $13,702,456 |
| 4 | 41 | $65,973 | $24,550 | $41,423 | $13,661,033 |
| 4 | 42 | $65,973 | $24,476 | $41,497 | $13,619,536 |
| 4 | 43 | $65,973 | $24,402 | $41,571 | $13,577,965 |
| 4 | 44 | $65,973 | $24,327 | $41,646 | $13,536,319 |
| 4 | 45 | $65,973 | $24,253 | $41,720 | $13,494,599 |
| 4 | 46 | $65,973 | $24,178 | $41,795 | $13,452,804 |
| 4 | 47 | $65,973 | $24,103 | $41,870 | $13,410,934 |
| 4 | 48 | $65,973 | $24,028 | $41,945 | $13,368,989 |
| 5 | 49 | $65,973 | $23,953 | $42,020 | $13,326,969 |
| 5 | 50 | $65,973 | $23,877 | $42,095 | $13,284,874 |
| 5 | 51 | $65,973 | $23,802 | $42,171 | $13,242,703 |
| 5 | 52 | $65,973 | $23,727 | $42,246 | $13,200,457 |
| 5 | 53 | $65,973 | $23,651 | $42,322 | $13,158,135 |
| 5 | 54 | $65,973 | $23,575 | $42,398 | $13,115,737 |
| 5 | 55 | $65,973 | $23,499 | $42,474 | $13,073,263 |
| 5 | 56 | $65,973 | $23,423 | $42,550 | $13,030,713 |
| 5 | 57 | $65,973 | $23,347 | $42,626 | $12,988,087 |
| 5 | 58 | $65,973 | $23,270 | $42,702 | $12,945,385 |
| 5 | 59 | $65,973 | $23,194 | $42,779 | $12,902,606 |
| 5 | 60 | $65,973 | $23,117 | $42,856 | $12,859,750 |
| 6 | 61 | $65,973 | $23,040 | $42,932 | $12,816,818 |
| 6 | 62 | $65,973 | $22,963 | $43,009 | $12,773,808 |
| 6 | 63 | $65,973 | $22,886 | $43,086 | $12,730,722 |
| 6 | 64 | $65,973 | $22,809 | $43,164 | $12,687,558 |
| 6 | 65 | $65,973 | $22,732 | $43,241 | $12,644,317 |
| 6 | 66 | $65,973 | $22,654 | $43,318 | $12,600,999 |
| 6 | 67 | $65,973 | $22,577 | $43,396 | $12,557,603 |
| 6 | 68 | $65,973 | $22,499 | $43,474 | $12,514,129 |
| 6 | 69 | $65,973 | $22,421 | $43,552 | $12,470,578 |
| 6 | 70 | $65,973 | $22,343 | $43,630 | $12,426,948 |
| 6 | 71 | $65,973 | $22,265 | $43,708 | $12,383,240 |
| 6 | 72 | $65,973 | $22,187 | $43,786 | $12,339,454 |
| 7 | 73 | $65,973 | $22,108 | $43,865 | $12,295,589 |
| 7 | 74 | $65,973 | $22,030 | $43,943 | $12,251,646 |
| 7 | 75 | $65,973 | $21,951 | $44,022 | $12,207,624 |
| 7 | 76 | $65,973 | $21,872 | $44,101 | $12,163,523 |
| 7 | 77 | $65,973 | $21,793 | $44,180 | $12,119,343 |
| 7 | 78 | $65,973 | $21,714 | $44,259 | $12,075,084 |
| 7 | 79 | $65,973 | $21,635 | $44,338 | $12,030,746 |
| 7 | 80 | $65,973 | $21,555 | $44,418 | $11,986,328 |
| 7 | 81 | $65,973 | $21,476 | $44,497 | $11,941,831 |
| 7 | 82 | $65,973 | $21,396 | $44,577 | $11,897,254 |
| 7 | 83 | $65,973 | $21,316 | $44,657 | $11,852,597 |
| 7 | 84 | $65,973 | $21,236 | $44,737 | $11,807,860 |
| 8 | 85 | $65,973 | $21,156 | $44,817 | $11,763,043 |
| 8 | 86 | $65,973 | $21,075 | $44,897 | $11,718,146 |
| 8 | 87 | $65,973 | $20,995 | $44,978 | $11,673,168 |
| 8 | 88 | $65,973 | $20,914 | $45,058 | $11,628,109 |
| 8 | 89 | $65,973 | $20,834 | $45,139 | $11,582,970 |
| 8 | 90 | $65,973 | $20,753 | $45,220 | $11,537,750 |
| 8 | 91 | $65,973 | $20,672 | $45,301 | $11,492,449 |
| 8 | 92 | $65,973 | $20,591 | $45,382 | $11,447,067 |
| 8 | 93 | $65,973 | $20,509 | $45,463 | $11,401,604 |
| 8 | 94 | $65,973 | $20,428 | $45,545 | $11,356,059 |
| 8 | 95 | $65,973 | $20,346 | $45,627 | $11,310,432 |
| 8 | 96 | $65,973 | $20,265 | $45,708 | $11,264,724 |
| 9 | 97 | $65,973 | $20,183 | $45,790 | $11,218,934 |
| 9 | 98 | $65,973 | $20,101 | $45,872 | $11,173,061 |
| 9 | 99 | $65,973 | $20,018 | $45,954 | $11,127,107 |
| 9 | 100 | $65,973 | $19,936 | $46,037 | $11,081,070 |
| 9 | 101 | $65,973 | $19,854 | $46,119 | $11,034,951 |
| 9 | 102 | $65,973 | $19,771 | $46,202 | $10,988,749 |
| 9 | 103 | $65,973 | $19,688 | $46,285 | $10,942,464 |
| 9 | 104 | $65,973 | $19,605 | $46,368 | $10,896,097 |
| 9 | 105 | $65,973 | $19,522 | $46,451 | $10,849,646 |
| 9 | 106 | $65,973 | $19,439 | $46,534 | $10,803,112 |
| 9 | 107 | $65,973 | $19,356 | $46,617 | $10,756,495 |
| 9 | 108 | $65,973 | $19,272 | $46,701 | $10,709,794 |
| 10 | 109 | $65,973 | $19,188 | $46,784 | $10,663,010 |
| 10 | 110 | $65,973 | $19,105 | $46,868 | $10,616,142 |
| 10 | 111 | $65,973 | $19,021 | $46,952 | $10,569,189 |
| 10 | 112 | $65,973 | $18,936 | $47,036 | $10,522,153 |
| 10 | 113 | $65,973 | $18,852 | $47,121 | $10,475,032 |
| 10 | 114 | $65,973 | $18,768 | $47,205 | $10,427,827 |
| 10 | 115 | $65,973 | $18,683 | $47,290 | $10,380,538 |
| 10 | 116 | $65,973 | $18,598 | $47,374 | $10,333,163 |
| 10 | 117 | $65,973 | $18,514 | $47,459 | $10,285,704 |
| 10 | 118 | $65,973 | $18,429 | $47,544 | $10,238,160 |
| 10 | 119 | $65,973 | $18,343 | $47,629 | $10,190,530 |
| 10 | 120 | $65,973 | $18,258 | $47,715 | $10,142,816 |
| 11 | 121 | $65,973 | $18,173 | $47,800 | $10,095,015 |
| 11 | 122 | $65,973 | $18,087 | $47,886 | $10,047,130 |
| 11 | 123 | $65,973 | $18,001 | $47,972 | $9,999,158 |
| 11 | 124 | $65,973 | $17,915 | $48,058 | $9,951,100 |
| 11 | 125 | $65,973 | $17,829 | $48,144 | $9,902,956 |
| 11 | 126 | $65,973 | $17,743 | $48,230 | $9,854,726 |
| 11 | 127 | $65,973 | $17,656 | $48,316 | $9,806,410 |
| 11 | 128 | $65,973 | $17,570 | $48,403 | $9,758,007 |
| 11 | 129 | $65,973 | $17,483 | $48,490 | $9,709,517 |
| 11 | 130 | $65,973 | $17,396 | $48,577 | $9,660,941 |
| 11 | 131 | $65,973 | $17,309 | $48,664 | $9,612,277 |
| 11 | 132 | $65,973 | $17,222 | $48,751 | $9,563,526 |
| 12 | 133 | $65,973 | $17,135 | $48,838 | $9,514,688 |
| 12 | 134 | $65,973 | $17,047 | $48,926 | $9,465,762 |
| 12 | 135 | $65,973 | $16,959 | $49,013 | $9,416,749 |
| 12 | 136 | $65,973 | $16,872 | $49,101 | $9,367,648 |
| 12 | 137 | $65,973 | $16,784 | $49,189 | $9,318,459 |
| 12 | 138 | $65,973 | $16,696 | $49,277 | $9,269,181 |
| 12 | 139 | $65,973 | $16,607 | $49,366 | $9,219,816 |
| 12 | 140 | $65,973 | $16,519 | $49,454 | $9,170,362 |
| 12 | 141 | $65,973 | $16,430 | $49,543 | $9,120,819 |
| 12 | 142 | $65,973 | $16,341 | $49,631 | $9,071,188 |
| 12 | 143 | $65,973 | $16,253 | $49,720 | $9,021,468 |
| 12 | 144 | $65,973 | $16,163 | $49,809 | $8,971,658 |
| 13 | 145 | $65,973 | $16,074 | $49,899 | $8,921,760 |
| 13 | 146 | $65,973 | $15,985 | $49,988 | $8,871,772 |
| 13 | 147 | $65,973 | $15,895 | $50,078 | $8,821,694 |
| 13 | 148 | $65,973 | $15,806 | $50,167 | $8,771,527 |
| 13 | 149 | $65,973 | $15,716 | $50,257 | $8,721,270 |
| 13 | 150 | $65,973 | $15,626 | $50,347 | $8,670,922 |
| 13 | 151 | $65,973 | $15,535 | $50,437 | $8,620,485 |
| 13 | 152 | $65,973 | $15,445 | $50,528 | $8,569,957 |
| 13 | 153 | $65,973 | $15,355 | $50,618 | $8,519,339 |
| 13 | 154 | $65,973 | $15,264 | $50,709 | $8,468,630 |
| 13 | 155 | $65,973 | $15,173 | $50,800 | $8,417,830 |
| 13 | 156 | $65,973 | $15,082 | $50,891 | $8,366,939 |
| 14 | 157 | $65,973 | $14,991 | $50,982 | $8,315,957 |
| 14 | 158 | $65,973 | $14,899 | $51,073 | $8,264,884 |
| 14 | 159 | $65,973 | $14,808 | $51,165 | $8,213,719 |
| 14 | 160 | $65,973 | $14,716 | $51,257 | $8,162,462 |
| 14 | 161 | $65,973 | $14,624 | $51,348 | $8,111,114 |
| 14 | 162 | $65,973 | $14,532 | $51,440 | $8,059,673 |
| 14 | 163 | $65,973 | $14,440 | $51,533 | $8,008,141 |
| 14 | 164 | $65,973 | $14,348 | $51,625 | $7,956,516 |
| 14 | 165 | $65,973 | $14,255 | $51,717 | $7,904,799 |
| 14 | 166 | $65,973 | $14,163 | $51,810 | $7,852,989 |
| 14 | 167 | $65,973 | $14,070 | $51,903 | $7,801,086 |
| 14 | 168 | $65,973 | $13,977 | $51,996 | $7,749,090 |
| 15 | 169 | $65,973 | $13,884 | $52,089 | $7,697,001 |
| 15 | 170 | $65,973 | $13,790 | $52,182 | $7,644,818 |
| 15 | 171 | $65,973 | $13,697 | $52,276 | $7,592,543 |
| 15 | 172 | $65,973 | $13,603 | $52,370 | $7,540,173 |
| 15 | 173 | $65,973 | $13,509 | $52,463 | $7,487,710 |
| 15 | 174 | $65,973 | $13,415 | $52,557 | $7,435,152 |
| 15 | 175 | $65,973 | $13,321 | $52,652 | $7,382,501 |
| 15 | 176 | $65,973 | $13,227 | $52,746 | $7,329,755 |
| 15 | 177 | $65,973 | $13,132 | $52,840 | $7,276,915 |
| 15 | 178 | $65,973 | $13,038 | $52,935 | $7,223,980 |
| 15 | 179 | $65,973 | $12,943 | $53,030 | $7,170,950 |
| 15 | 180 | $65,973 | $12,848 | $53,125 | $7,117,825 |
| 16 | 181 | $65,973 | $12,753 | $53,220 | $7,064,605 |
| 16 | 182 | $65,973 | $12,657 | $53,315 | $7,011,289 |
| 16 | 183 | $65,973 | $12,562 | $53,411 | $6,957,879 |
| 16 | 184 | $65,973 | $12,466 | $53,507 | $6,904,372 |
| 16 | 185 | $65,973 | $12,370 | $53,602 | $6,850,769 |
| 16 | 186 | $65,973 | $12,274 | $53,699 | $6,797,071 |
| 16 | 187 | $65,973 | $12,178 | $53,795 | $6,743,276 |
| 16 | 188 | $65,973 | $12,082 | $53,891 | $6,689,385 |
| 16 | 189 | $65,973 | $11,985 | $53,988 | $6,635,397 |
| 16 | 190 | $65,973 | $11,888 | $54,084 | $6,581,313 |
| 16 | 191 | $65,973 | $11,792 | $54,181 | $6,527,132 |
| 16 | 192 | $65,973 | $11,694 | $54,278 | $6,472,853 |
| 17 | 193 | $65,973 | $11,597 | $54,376 | $6,418,478 |
| 17 | 194 | $65,973 | $11,500 | $54,473 | $6,364,005 |
| 17 | 195 | $65,973 | $11,402 | $54,571 | $6,309,434 |
| 17 | 196 | $65,973 | $11,304 | $54,668 | $6,254,766 |
| 17 | 197 | $65,973 | $11,206 | $54,766 | $6,199,999 |
| 17 | 198 | $65,973 | $11,108 | $54,864 | $6,145,135 |
| 17 | 199 | $65,973 | $11,010 | $54,963 | $6,090,172 |
| 17 | 200 | $65,973 | $10,912 | $55,061 | $6,035,111 |
| 17 | 201 | $65,973 | $10,813 | $55,160 | $5,979,951 |
| 17 | 202 | $65,973 | $10,714 | $55,259 | $5,924,692 |
| 17 | 203 | $65,973 | $10,615 | $55,358 | $5,869,334 |
| 17 | 204 | $65,973 | $10,516 | $55,457 | $5,813,877 |
| 18 | 205 | $65,973 | $10,417 | $55,556 | $5,758,321 |
| 18 | 206 | $65,973 | $10,317 | $55,656 | $5,702,665 |
| 18 | 207 | $65,973 | $10,217 | $55,756 | $5,646,910 |
| 18 | 208 | $65,973 | $10,117 | $55,855 | $5,591,054 |
| 18 | 209 | $65,973 | $10,017 | $55,956 | $5,535,099 |
| 18 | 210 | $65,973 | $9,917 | $56,056 | $5,479,043 |
| 18 | 211 | $65,973 | $9,817 | $56,156 | $5,422,887 |
| 18 | 212 | $65,973 | $9,716 | $56,257 | $5,366,630 |
| 18 | 213 | $65,973 | $9,615 | $56,358 | $5,310,272 |
| 18 | 214 | $65,973 | $9,514 | $56,459 | $5,253,814 |
| 18 | 215 | $65,973 | $9,413 | $56,560 | $5,197,254 |
| 18 | 216 | $65,973 | $9,312 | $56,661 | $5,140,593 |
| 19 | 217 | $65,973 | $9,210 | $56,763 | $5,083,830 |
| 19 | 218 | $65,973 | $9,109 | $56,864 | $5,026,966 |
| 19 | 219 | $65,973 | $9,007 | $56,966 | $4,970,000 |
| 19 | 220 | $65,973 | $8,905 | $57,068 | $4,912,932 |
| 19 | 221 | $65,973 | $8,802 | $57,170 | $4,855,761 |
| 19 | 222 | $65,973 | $8,700 | $57,273 | $4,798,488 |
| 19 | 223 | $65,973 | $8,597 | $57,376 | $4,741,113 |
| 19 | 224 | $65,973 | $8,494 | $57,478 | $4,683,634 |
| 19 | 225 | $65,973 | $8,392 | $57,581 | $4,626,053 |
| 19 | 226 | $65,973 | $8,288 | $57,684 | $4,568,369 |
| 19 | 227 | $65,973 | $8,185 | $57,788 | $4,510,581 |
| 19 | 228 | $65,973 | $8,081 | $57,891 | $4,452,689 |
| 20 | 229 | $65,973 | $7,978 | $57,995 | $4,394,694 |
| 20 | 230 | $65,973 | $7,874 | $58,099 | $4,336,595 |
| 20 | 231 | $65,973 | $7,770 | $58,203 | $4,278,392 |
| 20 | 232 | $65,973 | $7,665 | $58,307 | $4,220,085 |
| 20 | 233 | $65,973 | $7,561 | $58,412 | $4,161,673 |
| 20 | 234 | $65,973 | $7,456 | $58,516 | $4,103,157 |
| 20 | 235 | $65,973 | $7,351 | $58,621 | $4,044,535 |
| 20 | 236 | $65,973 | $7,246 | $58,726 | $3,985,809 |
| 20 | 237 | $65,973 | $7,141 | $58,832 | $3,926,977 |
| 20 | 238 | $65,973 | $7,036 | $58,937 | $3,868,040 |
| 20 | 239 | $65,973 | $6,930 | $59,043 | $3,808,998 |
| 20 | 240 | $65,973 | $6,824 | $59,148 | $3,749,849 |
| 21 | 241 | $65,973 | $6,718 | $59,254 | $3,690,595 |
| 21 | 242 | $65,973 | $6,612 | $59,361 | $3,631,234 |
| 21 | 243 | $65,973 | $6,506 | $59,467 | $3,571,768 |
| 21 | 244 | $65,973 | $6,399 | $59,573 | $3,512,194 |
| 21 | 245 | $65,973 | $6,293 | $59,680 | $3,452,514 |
| 21 | 246 | $65,973 | $6,186 | $59,787 | $3,392,727 |
| 21 | 247 | $65,973 | $6,079 | $59,894 | $3,332,833 |
| 21 | 248 | $65,973 | $5,971 | $60,001 | $3,272,831 |
| 21 | 249 | $65,973 | $5,864 | $60,109 | $3,212,722 |
| 21 | 250 | $65,973 | $5,756 | $60,217 | $3,152,506 |
| 21 | 251 | $65,973 | $5,648 | $60,325 | $3,092,181 |
| 21 | 252 | $65,973 | $5,540 | $60,433 | $3,031,748 |
| 22 | 253 | $65,973 | $5,432 | $60,541 | $2,971,207 |
| 22 | 254 | $65,973 | $5,323 | $60,649 | $2,910,558 |
| 22 | 255 | $65,973 | $5,215 | $60,758 | $2,849,800 |
| 22 | 256 | $65,973 | $5,106 | $60,867 | $2,788,933 |
| 22 | 257 | $65,973 | $4,997 | $60,976 | $2,727,957 |
| 22 | 258 | $65,973 | $4,888 | $61,085 | $2,666,872 |
| 22 | 259 | $65,973 | $4,778 | $61,195 | $2,605,677 |
| 22 | 260 | $65,973 | $4,669 | $61,304 | $2,544,373 |
| 22 | 261 | $65,973 | $4,559 | $61,414 | $2,482,959 |
| 22 | 262 | $65,973 | $4,449 | $61,524 | $2,421,435 |
| 22 | 263 | $65,973 | $4,338 | $61,634 | $2,359,800 |
| 22 | 264 | $65,973 | $4,228 | $61,745 | $2,298,055 |
| 23 | 265 | $65,973 | $4,117 | $61,855 | $2,236,200 |
| 23 | 266 | $65,973 | $4,007 | $61,966 | $2,174,233 |
| 23 | 267 | $65,973 | $3,896 | $62,077 | $2,112,156 |
| 23 | 268 | $65,973 | $3,784 | $62,189 | $2,049,968 |
| 23 | 269 | $65,973 | $3,673 | $62,300 | $1,987,668 |
| 23 | 270 | $65,973 | $3,561 | $62,412 | $1,925,256 |
| 23 | 271 | $65,973 | $3,449 | $62,523 | $1,862,733 |
| 23 | 272 | $65,973 | $3,337 | $62,635 | $1,800,097 |
| 23 | 273 | $65,973 | $3,225 | $62,748 | $1,737,350 |
| 23 | 274 | $65,973 | $3,113 | $62,860 | $1,674,490 |
| 23 | 275 | $65,973 | $3,000 | $62,973 | $1,611,517 |
| 23 | 276 | $65,973 | $2,887 | $63,086 | $1,548,431 |
| 24 | 277 | $65,973 | $2,774 | $63,199 | $1,485,233 |
| 24 | 278 | $65,973 | $2,661 | $63,312 | $1,421,921 |
| 24 | 279 | $65,973 | $2,548 | $63,425 | $1,358,496 |
| 24 | 280 | $65,973 | $2,434 | $63,539 | $1,294,957 |
| 24 | 281 | $65,973 | $2,320 | $63,653 | $1,231,304 |
| 24 | 282 | $65,973 | $2,206 | $63,767 | $1,167,538 |
| 24 | 283 | $65,973 | $2,092 | $63,881 | $1,103,657 |
| 24 | 284 | $65,973 | $1,977 | $63,995 | $1,039,661 |
| 24 | 285 | $65,973 | $1,863 | $64,110 | $975,551 |
| 24 | 286 | $65,973 | $1,748 | $64,225 | $911,326 |
| 24 | 287 | $65,973 | $1,633 | $64,340 | $846,986 |
| 24 | 288 | $65,973 | $1,518 | $64,455 | $782,531 |
| 25 | 289 | $65,973 | $1,402 | $64,571 | $717,960 |
| 25 | 290 | $65,973 | $1,286 | $64,686 | $653,273 |
| 25 | 291 | $65,973 | $1,170 | $64,802 | $588,471 |
| 25 | 292 | $65,973 | $1,054 | $64,918 | $523,553 |
| 25 | 293 | $65,973 | $938 | $65,035 | $458,518 |
| 25 | 294 | $65,973 | $822 | $65,151 | $393,367 |
| 25 | 295 | $65,973 | $705 | $65,268 | $328,098 |
| 25 | 296 | $65,973 | $588 | $65,385 | $262,713 |
| 25 | 297 | $65,973 | $471 | $65,502 | $197,211 |
| 25 | 298 | $65,973 | $353 | $65,619 | $131,592 |
| 25 | 299 | $65,973 | $236 | $65,737 | $65,855 |
| 25 | 300 | $65,973 | $118 | $65,855 | $0 |
