首期 (港幣)
$5,672,000
每月還款 (港幣)
$36,686
總貸款額 (港幣)
$8,508,000
+
總利息 (港幣)
$2,497,819
=
總還款額 (港幣)
$11,005,819
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $36,686 | $15,244 | $21,443 | $8,486,557 |
| 1 | 2 | $36,686 | $15,205 | $21,481 | $8,465,076 |
| 1 | 3 | $36,686 | $15,167 | $21,519 | $8,443,557 |
| 1 | 4 | $36,686 | $15,128 | $21,558 | $8,421,999 |
| 1 | 5 | $36,686 | $15,089 | $21,597 | $8,400,402 |
| 1 | 6 | $36,686 | $15,051 | $21,635 | $8,378,767 |
| 1 | 7 | $36,686 | $15,012 | $21,674 | $8,357,093 |
| 1 | 8 | $36,686 | $14,973 | $21,713 | $8,335,380 |
| 1 | 9 | $36,686 | $14,934 | $21,752 | $8,313,628 |
| 1 | 10 | $36,686 | $14,895 | $21,791 | $8,291,837 |
| 1 | 11 | $36,686 | $14,856 | $21,830 | $8,270,007 |
| 1 | 12 | $36,686 | $14,817 | $21,869 | $8,248,138 |
| 2 | 13 | $36,686 | $14,778 | $21,908 | $8,226,230 |
| 2 | 14 | $36,686 | $14,739 | $21,947 | $8,204,283 |
| 2 | 15 | $36,686 | $14,699 | $21,987 | $8,182,296 |
| 2 | 16 | $36,686 | $14,660 | $22,026 | $8,160,270 |
| 2 | 17 | $36,686 | $14,620 | $22,066 | $8,138,204 |
| 2 | 18 | $36,686 | $14,581 | $22,105 | $8,116,099 |
| 2 | 19 | $36,686 | $14,541 | $22,145 | $8,093,955 |
| 2 | 20 | $36,686 | $14,502 | $22,184 | $8,071,770 |
| 2 | 21 | $36,686 | $14,462 | $22,224 | $8,049,546 |
| 2 | 22 | $36,686 | $14,422 | $22,264 | $8,027,282 |
| 2 | 23 | $36,686 | $14,382 | $22,304 | $8,004,978 |
| 2 | 24 | $36,686 | $14,342 | $22,344 | $7,982,635 |
| 3 | 25 | $36,686 | $14,302 | $22,384 | $7,960,251 |
| 3 | 26 | $36,686 | $14,262 | $22,424 | $7,937,827 |
| 3 | 27 | $36,686 | $14,222 | $22,464 | $7,915,363 |
| 3 | 28 | $36,686 | $14,182 | $22,504 | $7,892,858 |
| 3 | 29 | $36,686 | $14,141 | $22,545 | $7,870,314 |
| 3 | 30 | $36,686 | $14,101 | $22,585 | $7,847,728 |
| 3 | 31 | $36,686 | $14,061 | $22,626 | $7,825,103 |
| 3 | 32 | $36,686 | $14,020 | $22,666 | $7,802,437 |
| 3 | 33 | $36,686 | $13,979 | $22,707 | $7,779,730 |
| 3 | 34 | $36,686 | $13,939 | $22,747 | $7,756,983 |
| 3 | 35 | $36,686 | $13,898 | $22,788 | $7,734,195 |
| 3 | 36 | $36,686 | $13,857 | $22,829 | $7,711,366 |
| 4 | 37 | $36,686 | $13,816 | $22,870 | $7,688,496 |
| 4 | 38 | $36,686 | $13,775 | $22,911 | $7,665,585 |
| 4 | 39 | $36,686 | $13,734 | $22,952 | $7,642,633 |
| 4 | 40 | $36,686 | $13,693 | $22,993 | $7,619,640 |
| 4 | 41 | $36,686 | $13,652 | $23,034 | $7,596,606 |
| 4 | 42 | $36,686 | $13,611 | $23,075 | $7,573,530 |
| 4 | 43 | $36,686 | $13,569 | $23,117 | $7,550,414 |
| 4 | 44 | $36,686 | $13,528 | $23,158 | $7,527,255 |
| 4 | 45 | $36,686 | $13,486 | $23,200 | $7,504,056 |
| 4 | 46 | $36,686 | $13,445 | $23,241 | $7,480,814 |
| 4 | 47 | $36,686 | $13,403 | $23,283 | $7,457,531 |
| 4 | 48 | $36,686 | $13,361 | $23,325 | $7,434,207 |
| 5 | 49 | $36,686 | $13,320 | $23,366 | $7,410,840 |
| 5 | 50 | $36,686 | $13,278 | $23,408 | $7,387,432 |
| 5 | 51 | $36,686 | $13,236 | $23,450 | $7,363,982 |
| 5 | 52 | $36,686 | $13,194 | $23,492 | $7,340,489 |
| 5 | 53 | $36,686 | $13,152 | $23,534 | $7,316,955 |
| 5 | 54 | $36,686 | $13,110 | $23,577 | $7,293,379 |
| 5 | 55 | $36,686 | $13,067 | $23,619 | $7,269,760 |
| 5 | 56 | $36,686 | $13,025 | $23,661 | $7,246,099 |
| 5 | 57 | $36,686 | $12,983 | $23,703 | $7,222,395 |
| 5 | 58 | $36,686 | $12,940 | $23,746 | $7,198,649 |
| 5 | 59 | $36,686 | $12,898 | $23,788 | $7,174,861 |
| 5 | 60 | $36,686 | $12,855 | $23,831 | $7,151,030 |
| 6 | 61 | $36,686 | $12,812 | $23,874 | $7,127,156 |
| 6 | 62 | $36,686 | $12,769 | $23,917 | $7,103,239 |
| 6 | 63 | $36,686 | $12,727 | $23,959 | $7,079,280 |
| 6 | 64 | $36,686 | $12,684 | $24,002 | $7,055,278 |
| 6 | 65 | $36,686 | $12,641 | $24,045 | $7,031,232 |
| 6 | 66 | $36,686 | $12,598 | $24,088 | $7,007,144 |
| 6 | 67 | $36,686 | $12,554 | $24,132 | $6,983,012 |
| 6 | 68 | $36,686 | $12,511 | $24,175 | $6,958,837 |
| 6 | 69 | $36,686 | $12,468 | $24,218 | $6,934,619 |
| 6 | 70 | $36,686 | $12,425 | $24,262 | $6,910,358 |
| 6 | 71 | $36,686 | $12,381 | $24,305 | $6,886,053 |
| 6 | 72 | $36,686 | $12,338 | $24,349 | $6,861,704 |
| 7 | 73 | $36,686 | $12,294 | $24,392 | $6,837,312 |
| 7 | 74 | $36,686 | $12,250 | $24,436 | $6,812,876 |
| 7 | 75 | $36,686 | $12,206 | $24,480 | $6,788,396 |
| 7 | 76 | $36,686 | $12,163 | $24,524 | $6,763,873 |
| 7 | 77 | $36,686 | $12,119 | $24,567 | $6,739,305 |
| 7 | 78 | $36,686 | $12,075 | $24,611 | $6,714,694 |
| 7 | 79 | $36,686 | $12,030 | $24,656 | $6,690,038 |
| 7 | 80 | $36,686 | $11,986 | $24,700 | $6,665,339 |
| 7 | 81 | $36,686 | $11,942 | $24,744 | $6,640,595 |
| 7 | 82 | $36,686 | $11,898 | $24,788 | $6,615,806 |
| 7 | 83 | $36,686 | $11,853 | $24,833 | $6,590,974 |
| 7 | 84 | $36,686 | $11,809 | $24,877 | $6,566,096 |
| 8 | 85 | $36,686 | $11,764 | $24,922 | $6,541,175 |
| 8 | 86 | $36,686 | $11,720 | $24,966 | $6,516,208 |
| 8 | 87 | $36,686 | $11,675 | $25,011 | $6,491,197 |
| 8 | 88 | $36,686 | $11,630 | $25,056 | $6,466,141 |
| 8 | 89 | $36,686 | $11,585 | $25,101 | $6,441,040 |
| 8 | 90 | $36,686 | $11,540 | $25,146 | $6,415,894 |
| 8 | 91 | $36,686 | $11,495 | $25,191 | $6,390,703 |
| 8 | 92 | $36,686 | $11,450 | $25,236 | $6,365,467 |
| 8 | 93 | $36,686 | $11,405 | $25,281 | $6,340,186 |
| 8 | 94 | $36,686 | $11,359 | $25,327 | $6,314,859 |
| 8 | 95 | $36,686 | $11,314 | $25,372 | $6,289,487 |
| 8 | 96 | $36,686 | $11,269 | $25,417 | $6,264,070 |
| 9 | 97 | $36,686 | $11,223 | $25,463 | $6,238,607 |
| 9 | 98 | $36,686 | $11,178 | $25,509 | $6,213,098 |
| 9 | 99 | $36,686 | $11,132 | $25,554 | $6,187,544 |
| 9 | 100 | $36,686 | $11,086 | $25,600 | $6,161,944 |
| 9 | 101 | $36,686 | $11,040 | $25,646 | $6,136,298 |
| 9 | 102 | $36,686 | $10,994 | $25,692 | $6,110,606 |
| 9 | 103 | $36,686 | $10,948 | $25,738 | $6,084,868 |
| 9 | 104 | $36,686 | $10,902 | $25,784 | $6,059,084 |
| 9 | 105 | $36,686 | $10,856 | $25,830 | $6,033,254 |
| 9 | 106 | $36,686 | $10,810 | $25,876 | $6,007,378 |
| 9 | 107 | $36,686 | $10,763 | $25,923 | $5,981,455 |
| 9 | 108 | $36,686 | $10,717 | $25,969 | $5,955,486 |
| 10 | 109 | $36,686 | $10,670 | $26,016 | $5,929,470 |
| 10 | 110 | $36,686 | $10,624 | $26,062 | $5,903,407 |
| 10 | 111 | $36,686 | $10,577 | $26,109 | $5,877,298 |
| 10 | 112 | $36,686 | $10,530 | $26,156 | $5,851,142 |
| 10 | 113 | $36,686 | $10,483 | $26,203 | $5,824,940 |
| 10 | 114 | $36,686 | $10,436 | $26,250 | $5,798,690 |
| 10 | 115 | $36,686 | $10,389 | $26,297 | $5,772,393 |
| 10 | 116 | $36,686 | $10,342 | $26,344 | $5,746,049 |
| 10 | 117 | $36,686 | $10,295 | $26,391 | $5,719,658 |
| 10 | 118 | $36,686 | $10,248 | $26,438 | $5,693,220 |
| 10 | 119 | $36,686 | $10,200 | $26,486 | $5,666,734 |
| 10 | 120 | $36,686 | $10,153 | $26,533 | $5,640,201 |
| 11 | 121 | $36,686 | $10,105 | $26,581 | $5,613,620 |
| 11 | 122 | $36,686 | $10,058 | $26,628 | $5,586,992 |
| 11 | 123 | $36,686 | $10,010 | $26,676 | $5,560,316 |
| 11 | 124 | $36,686 | $9,962 | $26,724 | $5,533,592 |
| 11 | 125 | $36,686 | $9,914 | $26,772 | $5,506,820 |
| 11 | 126 | $36,686 | $9,866 | $26,820 | $5,480,001 |
| 11 | 127 | $36,686 | $9,818 | $26,868 | $5,453,133 |
| 11 | 128 | $36,686 | $9,770 | $26,916 | $5,426,217 |
| 11 | 129 | $36,686 | $9,722 | $26,964 | $5,399,253 |
| 11 | 130 | $36,686 | $9,674 | $27,012 | $5,372,241 |
| 11 | 131 | $36,686 | $9,625 | $27,061 | $5,345,180 |
| 11 | 132 | $36,686 | $9,577 | $27,109 | $5,318,071 |
| 12 | 133 | $36,686 | $9,528 | $27,158 | $5,290,913 |
| 12 | 134 | $36,686 | $9,480 | $27,207 | $5,263,706 |
| 12 | 135 | $36,686 | $9,431 | $27,255 | $5,236,451 |
| 12 | 136 | $36,686 | $9,382 | $27,304 | $5,209,147 |
| 12 | 137 | $36,686 | $9,333 | $27,353 | $5,181,794 |
| 12 | 138 | $36,686 | $9,284 | $27,402 | $5,154,392 |
| 12 | 139 | $36,686 | $9,235 | $27,451 | $5,126,941 |
| 12 | 140 | $36,686 | $9,186 | $27,500 | $5,099,440 |
| 12 | 141 | $36,686 | $9,136 | $27,550 | $5,071,891 |
| 12 | 142 | $36,686 | $9,087 | $27,599 | $5,044,292 |
| 12 | 143 | $36,686 | $9,038 | $27,648 | $5,016,644 |
| 12 | 144 | $36,686 | $8,988 | $27,698 | $4,988,946 |
| 13 | 145 | $36,686 | $8,939 | $27,748 | $4,961,198 |
| 13 | 146 | $36,686 | $8,889 | $27,797 | $4,933,401 |
| 13 | 147 | $36,686 | $8,839 | $27,847 | $4,905,554 |
| 13 | 148 | $36,686 | $8,789 | $27,897 | $4,877,657 |
| 13 | 149 | $36,686 | $8,739 | $27,947 | $4,849,710 |
| 13 | 150 | $36,686 | $8,689 | $27,997 | $4,821,713 |
| 13 | 151 | $36,686 | $8,639 | $28,047 | $4,793,666 |
| 13 | 152 | $36,686 | $8,589 | $28,097 | $4,765,568 |
| 13 | 153 | $36,686 | $8,538 | $28,148 | $4,737,421 |
| 13 | 154 | $36,686 | $8,488 | $28,198 | $4,709,222 |
| 13 | 155 | $36,686 | $8,437 | $28,249 | $4,680,974 |
| 13 | 156 | $36,686 | $8,387 | $28,299 | $4,652,674 |
| 14 | 157 | $36,686 | $8,336 | $28,350 | $4,624,324 |
| 14 | 158 | $36,686 | $8,285 | $28,401 | $4,595,924 |
| 14 | 159 | $36,686 | $8,234 | $28,452 | $4,567,472 |
| 14 | 160 | $36,686 | $8,183 | $28,503 | $4,538,969 |
| 14 | 161 | $36,686 | $8,132 | $28,554 | $4,510,415 |
| 14 | 162 | $36,686 | $8,081 | $28,605 | $4,481,811 |
| 14 | 163 | $36,686 | $8,030 | $28,656 | $4,453,154 |
| 14 | 164 | $36,686 | $7,979 | $28,707 | $4,424,447 |
| 14 | 165 | $36,686 | $7,927 | $28,759 | $4,395,688 |
| 14 | 166 | $36,686 | $7,876 | $28,810 | $4,366,878 |
| 14 | 167 | $36,686 | $7,824 | $28,862 | $4,338,015 |
| 14 | 168 | $36,686 | $7,772 | $28,914 | $4,309,102 |
| 15 | 169 | $36,686 | $7,720 | $28,966 | $4,280,136 |
| 15 | 170 | $36,686 | $7,669 | $29,017 | $4,251,119 |
| 15 | 171 | $36,686 | $7,617 | $29,069 | $4,222,049 |
| 15 | 172 | $36,686 | $7,565 | $29,122 | $4,192,928 |
| 15 | 173 | $36,686 | $7,512 | $29,174 | $4,163,754 |
| 15 | 174 | $36,686 | $7,460 | $29,226 | $4,134,528 |
| 15 | 175 | $36,686 | $7,408 | $29,278 | $4,105,249 |
| 15 | 176 | $36,686 | $7,355 | $29,331 | $4,075,919 |
| 15 | 177 | $36,686 | $7,303 | $29,383 | $4,046,535 |
| 15 | 178 | $36,686 | $7,250 | $29,436 | $4,017,099 |
| 15 | 179 | $36,686 | $7,197 | $29,489 | $3,987,611 |
| 15 | 180 | $36,686 | $7,144 | $29,542 | $3,958,069 |
| 16 | 181 | $36,686 | $7,092 | $29,595 | $3,928,474 |
| 16 | 182 | $36,686 | $7,039 | $29,648 | $3,898,827 |
| 16 | 183 | $36,686 | $6,985 | $29,701 | $3,869,126 |
| 16 | 184 | $36,686 | $6,932 | $29,754 | $3,839,372 |
| 16 | 185 | $36,686 | $6,879 | $29,807 | $3,809,565 |
| 16 | 186 | $36,686 | $6,825 | $29,861 | $3,779,705 |
| 16 | 187 | $36,686 | $6,772 | $29,914 | $3,749,790 |
| 16 | 188 | $36,686 | $6,718 | $29,968 | $3,719,823 |
| 16 | 189 | $36,686 | $6,665 | $30,021 | $3,689,801 |
| 16 | 190 | $36,686 | $6,611 | $30,075 | $3,659,726 |
| 16 | 191 | $36,686 | $6,557 | $30,129 | $3,629,597 |
| 16 | 192 | $36,686 | $6,503 | $30,183 | $3,599,414 |
| 17 | 193 | $36,686 | $6,449 | $30,237 | $3,569,177 |
| 17 | 194 | $36,686 | $6,395 | $30,291 | $3,538,886 |
| 17 | 195 | $36,686 | $6,341 | $30,346 | $3,508,540 |
| 17 | 196 | $36,686 | $6,286 | $30,400 | $3,478,140 |
| 17 | 197 | $36,686 | $6,232 | $30,454 | $3,447,686 |
| 17 | 198 | $36,686 | $6,177 | $30,509 | $3,417,177 |
| 17 | 199 | $36,686 | $6,122 | $30,564 | $3,386,613 |
| 17 | 200 | $36,686 | $6,068 | $30,618 | $3,355,995 |
| 17 | 201 | $36,686 | $6,013 | $30,673 | $3,325,322 |
| 17 | 202 | $36,686 | $5,958 | $30,728 | $3,294,593 |
| 17 | 203 | $36,686 | $5,903 | $30,783 | $3,263,810 |
| 17 | 204 | $36,686 | $5,848 | $30,838 | $3,232,972 |
| 18 | 205 | $36,686 | $5,792 | $30,894 | $3,202,078 |
| 18 | 206 | $36,686 | $5,737 | $30,949 | $3,171,129 |
| 18 | 207 | $36,686 | $5,682 | $31,004 | $3,140,125 |
| 18 | 208 | $36,686 | $5,626 | $31,060 | $3,109,065 |
| 18 | 209 | $36,686 | $5,570 | $31,116 | $3,077,949 |
| 18 | 210 | $36,686 | $5,515 | $31,171 | $3,046,778 |
| 18 | 211 | $36,686 | $5,459 | $31,227 | $3,015,550 |
| 18 | 212 | $36,686 | $5,403 | $31,283 | $2,984,267 |
| 18 | 213 | $36,686 | $5,347 | $31,339 | $2,952,928 |
| 18 | 214 | $36,686 | $5,291 | $31,395 | $2,921,533 |
| 18 | 215 | $36,686 | $5,234 | $31,452 | $2,890,081 |
| 18 | 216 | $36,686 | $5,178 | $31,508 | $2,858,573 |
| 19 | 217 | $36,686 | $5,122 | $31,564 | $2,827,008 |
| 19 | 218 | $36,686 | $5,065 | $31,621 | $2,795,387 |
| 19 | 219 | $36,686 | $5,008 | $31,678 | $2,763,710 |
| 19 | 220 | $36,686 | $4,952 | $31,734 | $2,731,975 |
| 19 | 221 | $36,686 | $4,895 | $31,791 | $2,700,184 |
| 19 | 222 | $36,686 | $4,838 | $31,848 | $2,668,336 |
| 19 | 223 | $36,686 | $4,781 | $31,905 | $2,636,431 |
| 19 | 224 | $36,686 | $4,724 | $31,962 | $2,604,468 |
| 19 | 225 | $36,686 | $4,666 | $32,020 | $2,572,448 |
| 19 | 226 | $36,686 | $4,609 | $32,077 | $2,540,371 |
| 19 | 227 | $36,686 | $4,551 | $32,135 | $2,508,237 |
| 19 | 228 | $36,686 | $4,494 | $32,192 | $2,476,045 |
| 20 | 229 | $36,686 | $4,436 | $32,250 | $2,443,795 |
| 20 | 230 | $36,686 | $4,378 | $32,308 | $2,411,487 |
| 20 | 231 | $36,686 | $4,321 | $32,365 | $2,379,122 |
| 20 | 232 | $36,686 | $4,263 | $32,423 | $2,346,698 |
| 20 | 233 | $36,686 | $4,205 | $32,482 | $2,314,217 |
| 20 | 234 | $36,686 | $4,146 | $32,540 | $2,281,677 |
| 20 | 235 | $36,686 | $4,088 | $32,598 | $2,249,079 |
| 20 | 236 | $36,686 | $4,030 | $32,656 | $2,216,422 |
| 20 | 237 | $36,686 | $3,971 | $32,715 | $2,183,707 |
| 20 | 238 | $36,686 | $3,912 | $32,774 | $2,150,934 |
| 20 | 239 | $36,686 | $3,854 | $32,832 | $2,118,101 |
| 20 | 240 | $36,686 | $3,795 | $32,891 | $2,085,210 |
| 21 | 241 | $36,686 | $3,736 | $32,950 | $2,052,260 |
| 21 | 242 | $36,686 | $3,677 | $33,009 | $2,019,251 |
| 21 | 243 | $36,686 | $3,618 | $33,068 | $1,986,183 |
| 21 | 244 | $36,686 | $3,559 | $33,127 | $1,953,055 |
| 21 | 245 | $36,686 | $3,499 | $33,187 | $1,919,869 |
| 21 | 246 | $36,686 | $3,440 | $33,246 | $1,886,622 |
| 21 | 247 | $36,686 | $3,380 | $33,306 | $1,853,316 |
| 21 | 248 | $36,686 | $3,321 | $33,366 | $1,819,951 |
| 21 | 249 | $36,686 | $3,261 | $33,425 | $1,786,526 |
| 21 | 250 | $36,686 | $3,201 | $33,485 | $1,753,040 |
| 21 | 251 | $36,686 | $3,141 | $33,545 | $1,719,495 |
| 21 | 252 | $36,686 | $3,081 | $33,605 | $1,685,890 |
| 22 | 253 | $36,686 | $3,021 | $33,666 | $1,652,224 |
| 22 | 254 | $36,686 | $2,960 | $33,726 | $1,618,499 |
| 22 | 255 | $36,686 | $2,900 | $33,786 | $1,584,712 |
| 22 | 256 | $36,686 | $2,839 | $33,847 | $1,550,866 |
| 22 | 257 | $36,686 | $2,779 | $33,907 | $1,516,958 |
| 22 | 258 | $36,686 | $2,718 | $33,968 | $1,482,990 |
| 22 | 259 | $36,686 | $2,657 | $34,029 | $1,448,961 |
| 22 | 260 | $36,686 | $2,596 | $34,090 | $1,414,871 |
| 22 | 261 | $36,686 | $2,535 | $34,151 | $1,380,720 |
| 22 | 262 | $36,686 | $2,474 | $34,212 | $1,346,508 |
| 22 | 263 | $36,686 | $2,412 | $34,274 | $1,312,234 |
| 22 | 264 | $36,686 | $2,351 | $34,335 | $1,277,899 |
| 23 | 265 | $36,686 | $2,290 | $34,396 | $1,243,502 |
| 23 | 266 | $36,686 | $2,228 | $34,458 | $1,209,044 |
| 23 | 267 | $36,686 | $2,166 | $34,520 | $1,174,524 |
| 23 | 268 | $36,686 | $2,104 | $34,582 | $1,139,943 |
| 23 | 269 | $36,686 | $2,042 | $34,644 | $1,105,299 |
| 23 | 270 | $36,686 | $1,980 | $34,706 | $1,070,593 |
| 23 | 271 | $36,686 | $1,918 | $34,768 | $1,035,825 |
| 23 | 272 | $36,686 | $1,856 | $34,830 | $1,000,995 |
| 23 | 273 | $36,686 | $1,793 | $34,893 | $966,103 |
| 23 | 274 | $36,686 | $1,731 | $34,955 | $931,148 |
| 23 | 275 | $36,686 | $1,668 | $35,018 | $896,130 |
| 23 | 276 | $36,686 | $1,606 | $35,080 | $861,049 |
| 24 | 277 | $36,686 | $1,543 | $35,143 | $825,906 |
| 24 | 278 | $36,686 | $1,480 | $35,206 | $790,700 |
| 24 | 279 | $36,686 | $1,417 | $35,269 | $755,430 |
| 24 | 280 | $36,686 | $1,353 | $35,333 | $720,098 |
| 24 | 281 | $36,686 | $1,290 | $35,396 | $684,702 |
| 24 | 282 | $36,686 | $1,227 | $35,459 | $649,242 |
| 24 | 283 | $36,686 | $1,163 | $35,523 | $613,720 |
| 24 | 284 | $36,686 | $1,100 | $35,586 | $578,133 |
| 24 | 285 | $36,686 | $1,036 | $35,650 | $542,483 |
| 24 | 286 | $36,686 | $972 | $35,714 | $506,769 |
| 24 | 287 | $36,686 | $908 | $35,778 | $470,991 |
| 24 | 288 | $36,686 | $844 | $35,842 | $435,148 |
| 25 | 289 | $36,686 | $780 | $35,906 | $399,242 |
| 25 | 290 | $36,686 | $715 | $35,971 | $363,271 |
| 25 | 291 | $36,686 | $651 | $36,035 | $327,236 |
| 25 | 292 | $36,686 | $586 | $36,100 | $291,136 |
| 25 | 293 | $36,686 | $522 | $36,164 | $254,972 |
| 25 | 294 | $36,686 | $457 | $36,229 | $218,743 |
| 25 | 295 | $36,686 | $392 | $36,294 | $182,448 |
| 25 | 296 | $36,686 | $327 | $36,359 | $146,089 |
| 25 | 297 | $36,686 | $262 | $36,424 | $109,665 |
| 25 | 298 | $36,686 | $196 | $36,490 | $73,175 |
| 25 | 299 | $36,686 | $131 | $36,555 | $36,620 |
| 25 | 300 | $36,686 | $66 | $36,620 | $0 |
