首期 (港幣)
$8,400,000
每月還款 (港幣)
$54,331
總貸款額 (港幣)
$12,600,000
+
總利息 (港幣)
$3,699,167
=
總還款額 (港幣)
$16,299,167
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $54,331 | $22,575 | $31,756 | $12,568,244 |
| 1 | 2 | $54,331 | $22,518 | $31,812 | $12,536,432 |
| 1 | 3 | $54,331 | $22,461 | $31,869 | $12,504,563 |
| 1 | 4 | $54,331 | $22,404 | $31,927 | $12,472,636 |
| 1 | 5 | $54,331 | $22,347 | $31,984 | $12,440,652 |
| 1 | 6 | $54,331 | $22,290 | $32,041 | $12,408,611 |
| 1 | 7 | $54,331 | $22,232 | $32,098 | $12,376,513 |
| 1 | 8 | $54,331 | $22,175 | $32,156 | $12,344,357 |
| 1 | 9 | $54,331 | $22,117 | $32,214 | $12,312,143 |
| 1 | 10 | $54,331 | $22,059 | $32,271 | $12,279,872 |
| 1 | 11 | $54,331 | $22,001 | $32,329 | $12,247,543 |
| 1 | 12 | $54,331 | $21,944 | $32,387 | $12,215,156 |
| 2 | 13 | $54,331 | $21,885 | $32,445 | $12,182,711 |
| 2 | 14 | $54,331 | $21,827 | $32,503 | $12,150,207 |
| 2 | 15 | $54,331 | $21,769 | $32,561 | $12,117,646 |
| 2 | 16 | $54,331 | $21,711 | $32,620 | $12,085,026 |
| 2 | 17 | $54,331 | $21,652 | $32,678 | $12,052,348 |
| 2 | 18 | $54,331 | $21,594 | $32,737 | $12,019,611 |
| 2 | 19 | $54,331 | $21,535 | $32,795 | $11,986,816 |
| 2 | 20 | $54,331 | $21,476 | $32,854 | $11,953,962 |
| 2 | 21 | $54,331 | $21,418 | $32,913 | $11,921,049 |
| 2 | 22 | $54,331 | $21,359 | $32,972 | $11,888,077 |
| 2 | 23 | $54,331 | $21,299 | $33,031 | $11,855,045 |
| 2 | 24 | $54,331 | $21,240 | $33,090 | $11,821,955 |
| 3 | 25 | $54,331 | $21,181 | $33,150 | $11,788,806 |
| 3 | 26 | $54,331 | $21,122 | $33,209 | $11,755,597 |
| 3 | 27 | $54,331 | $21,062 | $33,268 | $11,722,328 |
| 3 | 28 | $54,331 | $21,003 | $33,328 | $11,689,000 |
| 3 | 29 | $54,331 | $20,943 | $33,388 | $11,655,612 |
| 3 | 30 | $54,331 | $20,883 | $33,448 | $11,622,165 |
| 3 | 31 | $54,331 | $20,823 | $33,508 | $11,588,657 |
| 3 | 32 | $54,331 | $20,763 | $33,568 | $11,555,090 |
| 3 | 33 | $54,331 | $20,703 | $33,628 | $11,521,462 |
| 3 | 34 | $54,331 | $20,643 | $33,688 | $11,487,774 |
| 3 | 35 | $54,331 | $20,582 | $33,748 | $11,454,026 |
| 3 | 36 | $54,331 | $20,522 | $33,809 | $11,420,217 |
| 4 | 37 | $54,331 | $20,461 | $33,869 | $11,386,348 |
| 4 | 38 | $54,331 | $20,401 | $33,930 | $11,352,418 |
| 4 | 39 | $54,331 | $20,340 | $33,991 | $11,318,427 |
| 4 | 40 | $54,331 | $20,279 | $34,052 | $11,284,375 |
| 4 | 41 | $54,331 | $20,218 | $34,113 | $11,250,263 |
| 4 | 42 | $54,331 | $20,157 | $34,174 | $11,216,089 |
| 4 | 43 | $54,331 | $20,095 | $34,235 | $11,181,854 |
| 4 | 44 | $54,331 | $20,034 | $34,296 | $11,147,557 |
| 4 | 45 | $54,331 | $19,973 | $34,358 | $11,113,199 |
| 4 | 46 | $54,331 | $19,911 | $34,419 | $11,078,780 |
| 4 | 47 | $54,331 | $19,849 | $34,481 | $11,044,299 |
| 4 | 48 | $54,331 | $19,788 | $34,543 | $11,009,756 |
| 5 | 49 | $54,331 | $19,726 | $34,605 | $10,975,151 |
| 5 | 50 | $54,331 | $19,664 | $34,667 | $10,940,485 |
| 5 | 51 | $54,331 | $19,602 | $34,729 | $10,905,756 |
| 5 | 52 | $54,331 | $19,539 | $34,791 | $10,870,965 |
| 5 | 53 | $54,331 | $19,477 | $34,853 | $10,836,111 |
| 5 | 54 | $54,331 | $19,415 | $34,916 | $10,801,195 |
| 5 | 55 | $54,331 | $19,352 | $34,978 | $10,766,217 |
| 5 | 56 | $54,331 | $19,289 | $35,041 | $10,731,176 |
| 5 | 57 | $54,331 | $19,227 | $35,104 | $10,696,072 |
| 5 | 58 | $54,331 | $19,164 | $35,167 | $10,660,905 |
| 5 | 59 | $54,331 | $19,101 | $35,230 | $10,625,675 |
| 5 | 60 | $54,331 | $19,038 | $35,293 | $10,590,383 |
| 6 | 61 | $54,331 | $18,974 | $35,356 | $10,555,026 |
| 6 | 62 | $54,331 | $18,911 | $35,419 | $10,519,607 |
| 6 | 63 | $54,331 | $18,848 | $35,483 | $10,484,124 |
| 6 | 64 | $54,331 | $18,784 | $35,547 | $10,448,577 |
| 6 | 65 | $54,331 | $18,720 | $35,610 | $10,412,967 |
| 6 | 66 | $54,331 | $18,657 | $35,674 | $10,377,293 |
| 6 | 67 | $54,331 | $18,593 | $35,738 | $10,341,555 |
| 6 | 68 | $54,331 | $18,529 | $35,802 | $10,305,753 |
| 6 | 69 | $54,331 | $18,464 | $35,866 | $10,269,887 |
| 6 | 70 | $54,331 | $18,400 | $35,930 | $10,233,957 |
| 6 | 71 | $54,331 | $18,336 | $35,995 | $10,197,962 |
| 6 | 72 | $54,331 | $18,271 | $36,059 | $10,161,903 |
| 7 | 73 | $54,331 | $18,207 | $36,124 | $10,125,779 |
| 7 | 74 | $54,331 | $18,142 | $36,189 | $10,089,591 |
| 7 | 75 | $54,331 | $18,077 | $36,253 | $10,053,337 |
| 7 | 76 | $54,331 | $18,012 | $36,318 | $10,017,019 |
| 7 | 77 | $54,331 | $17,947 | $36,383 | $9,980,636 |
| 7 | 78 | $54,331 | $17,882 | $36,449 | $9,944,187 |
| 7 | 79 | $54,331 | $17,817 | $36,514 | $9,907,673 |
| 7 | 80 | $54,331 | $17,751 | $36,579 | $9,871,094 |
| 7 | 81 | $54,331 | $17,686 | $36,645 | $9,834,449 |
| 7 | 82 | $54,331 | $17,620 | $36,711 | $9,797,739 |
| 7 | 83 | $54,331 | $17,554 | $36,776 | $9,760,962 |
| 7 | 84 | $54,331 | $17,488 | $36,842 | $9,724,120 |
| 8 | 85 | $54,331 | $17,422 | $36,908 | $9,687,212 |
| 8 | 86 | $54,331 | $17,356 | $36,974 | $9,650,238 |
| 8 | 87 | $54,331 | $17,290 | $37,041 | $9,613,197 |
| 8 | 88 | $54,331 | $17,224 | $37,107 | $9,576,090 |
| 8 | 89 | $54,331 | $17,157 | $37,173 | $9,538,917 |
| 8 | 90 | $54,331 | $17,091 | $37,240 | $9,501,677 |
| 8 | 91 | $54,331 | $17,024 | $37,307 | $9,464,370 |
| 8 | 92 | $54,331 | $16,957 | $37,374 | $9,426,996 |
| 8 | 93 | $54,331 | $16,890 | $37,441 | $9,389,556 |
| 8 | 94 | $54,331 | $16,823 | $37,508 | $9,352,048 |
| 8 | 95 | $54,331 | $16,756 | $37,575 | $9,314,474 |
| 8 | 96 | $54,331 | $16,688 | $37,642 | $9,276,831 |
| 9 | 97 | $54,331 | $16,621 | $37,710 | $9,239,122 |
| 9 | 98 | $54,331 | $16,553 | $37,777 | $9,201,345 |
| 9 | 99 | $54,331 | $16,486 | $37,845 | $9,163,500 |
| 9 | 100 | $54,331 | $16,418 | $37,913 | $9,125,587 |
| 9 | 101 | $54,331 | $16,350 | $37,981 | $9,087,607 |
| 9 | 102 | $54,331 | $16,282 | $38,049 | $9,049,558 |
| 9 | 103 | $54,331 | $16,214 | $38,117 | $9,011,441 |
| 9 | 104 | $54,331 | $16,145 | $38,185 | $8,973,256 |
| 9 | 105 | $54,331 | $16,077 | $38,253 | $8,935,003 |
| 9 | 106 | $54,331 | $16,009 | $38,322 | $8,896,681 |
| 9 | 107 | $54,331 | $15,940 | $38,391 | $8,858,290 |
| 9 | 108 | $54,331 | $15,871 | $38,459 | $8,819,831 |
| 10 | 109 | $54,331 | $15,802 | $38,528 | $8,781,302 |
| 10 | 110 | $54,331 | $15,733 | $38,597 | $8,742,705 |
| 10 | 111 | $54,331 | $15,664 | $38,667 | $8,704,038 |
| 10 | 112 | $54,331 | $15,595 | $38,736 | $8,665,303 |
| 10 | 113 | $54,331 | $15,525 | $38,805 | $8,626,497 |
| 10 | 114 | $54,331 | $15,456 | $38,875 | $8,587,623 |
| 10 | 115 | $54,331 | $15,386 | $38,944 | $8,548,678 |
| 10 | 116 | $54,331 | $15,316 | $39,014 | $8,509,664 |
| 10 | 117 | $54,331 | $15,246 | $39,084 | $8,470,580 |
| 10 | 118 | $54,331 | $15,176 | $39,154 | $8,431,426 |
| 10 | 119 | $54,331 | $15,106 | $39,224 | $8,392,202 |
| 10 | 120 | $54,331 | $15,036 | $39,295 | $8,352,907 |
| 11 | 121 | $54,331 | $14,966 | $39,365 | $8,313,542 |
| 11 | 122 | $54,331 | $14,895 | $39,435 | $8,274,107 |
| 11 | 123 | $54,331 | $14,824 | $39,506 | $8,234,601 |
| 11 | 124 | $54,331 | $14,754 | $39,577 | $8,195,024 |
| 11 | 125 | $54,331 | $14,683 | $39,648 | $8,155,376 |
| 11 | 126 | $54,331 | $14,612 | $39,719 | $8,115,657 |
| 11 | 127 | $54,331 | $14,541 | $39,790 | $8,075,867 |
| 11 | 128 | $54,331 | $14,469 | $39,861 | $8,036,006 |
| 11 | 129 | $54,331 | $14,398 | $39,933 | $7,996,073 |
| 11 | 130 | $54,331 | $14,326 | $40,004 | $7,956,069 |
| 11 | 131 | $54,331 | $14,255 | $40,076 | $7,915,993 |
| 11 | 132 | $54,331 | $14,183 | $40,148 | $7,875,845 |
| 12 | 133 | $54,331 | $14,111 | $40,220 | $7,835,625 |
| 12 | 134 | $54,331 | $14,039 | $40,292 | $7,795,334 |
| 12 | 135 | $54,331 | $13,967 | $40,364 | $7,754,970 |
| 12 | 136 | $54,331 | $13,894 | $40,436 | $7,714,533 |
| 12 | 137 | $54,331 | $13,822 | $40,509 | $7,674,025 |
| 12 | 138 | $54,331 | $13,749 | $40,581 | $7,633,444 |
| 12 | 139 | $54,331 | $13,677 | $40,654 | $7,592,790 |
| 12 | 140 | $54,331 | $13,604 | $40,727 | $7,552,063 |
| 12 | 141 | $54,331 | $13,531 | $40,800 | $7,511,263 |
| 12 | 142 | $54,331 | $13,458 | $40,873 | $7,470,390 |
| 12 | 143 | $54,331 | $13,384 | $40,946 | $7,429,444 |
| 12 | 144 | $54,331 | $13,311 | $41,019 | $7,388,425 |
| 13 | 145 | $54,331 | $13,238 | $41,093 | $7,347,332 |
| 13 | 146 | $54,331 | $13,164 | $41,167 | $7,306,165 |
| 13 | 147 | $54,331 | $13,090 | $41,240 | $7,264,925 |
| 13 | 148 | $54,331 | $13,016 | $41,314 | $7,223,610 |
| 13 | 149 | $54,331 | $12,942 | $41,388 | $7,182,222 |
| 13 | 150 | $54,331 | $12,868 | $41,462 | $7,140,760 |
| 13 | 151 | $54,331 | $12,794 | $41,537 | $7,099,223 |
| 13 | 152 | $54,331 | $12,719 | $41,611 | $7,057,612 |
| 13 | 153 | $54,331 | $12,645 | $41,686 | $7,015,926 |
| 13 | 154 | $54,331 | $12,570 | $41,760 | $6,974,166 |
| 13 | 155 | $54,331 | $12,495 | $41,835 | $6,932,331 |
| 13 | 156 | $54,331 | $12,420 | $41,910 | $6,890,421 |
| 14 | 157 | $54,331 | $12,345 | $41,985 | $6,848,435 |
| 14 | 158 | $54,331 | $12,270 | $42,060 | $6,806,375 |
| 14 | 159 | $54,331 | $12,195 | $42,136 | $6,764,239 |
| 14 | 160 | $54,331 | $12,119 | $42,211 | $6,722,028 |
| 14 | 161 | $54,331 | $12,044 | $42,287 | $6,679,741 |
| 14 | 162 | $54,331 | $11,968 | $42,363 | $6,637,378 |
| 14 | 163 | $54,331 | $11,892 | $42,439 | $6,594,940 |
| 14 | 164 | $54,331 | $11,816 | $42,515 | $6,552,425 |
| 14 | 165 | $54,331 | $11,740 | $42,591 | $6,509,834 |
| 14 | 166 | $54,331 | $11,663 | $42,667 | $6,467,167 |
| 14 | 167 | $54,331 | $11,587 | $42,744 | $6,424,424 |
| 14 | 168 | $54,331 | $11,510 | $42,820 | $6,381,603 |
| 15 | 169 | $54,331 | $11,434 | $42,897 | $6,338,707 |
| 15 | 170 | $54,331 | $11,357 | $42,974 | $6,295,733 |
| 15 | 171 | $54,331 | $11,280 | $43,051 | $6,252,682 |
| 15 | 172 | $54,331 | $11,203 | $43,128 | $6,209,554 |
| 15 | 173 | $54,331 | $11,125 | $43,205 | $6,166,349 |
| 15 | 174 | $54,331 | $11,048 | $43,283 | $6,123,067 |
| 15 | 175 | $54,331 | $10,970 | $43,360 | $6,079,707 |
| 15 | 176 | $54,331 | $10,893 | $43,438 | $6,036,269 |
| 15 | 177 | $54,331 | $10,815 | $43,516 | $5,992,753 |
| 15 | 178 | $54,331 | $10,737 | $43,594 | $5,949,160 |
| 15 | 179 | $54,331 | $10,659 | $43,672 | $5,905,488 |
| 15 | 180 | $54,331 | $10,581 | $43,750 | $5,861,738 |
| 16 | 181 | $54,331 | $10,502 | $43,828 | $5,817,910 |
| 16 | 182 | $54,331 | $10,424 | $43,907 | $5,774,003 |
| 16 | 183 | $54,331 | $10,345 | $43,985 | $5,730,018 |
| 16 | 184 | $54,331 | $10,266 | $44,064 | $5,685,953 |
| 16 | 185 | $54,331 | $10,187 | $44,143 | $5,641,810 |
| 16 | 186 | $54,331 | $10,108 | $44,222 | $5,597,588 |
| 16 | 187 | $54,331 | $10,029 | $44,302 | $5,553,286 |
| 16 | 188 | $54,331 | $9,950 | $44,381 | $5,508,905 |
| 16 | 189 | $54,331 | $9,870 | $44,460 | $5,464,445 |
| 16 | 190 | $54,331 | $9,790 | $44,540 | $5,419,905 |
| 16 | 191 | $54,331 | $9,711 | $44,620 | $5,375,285 |
| 16 | 192 | $54,331 | $9,631 | $44,700 | $5,330,585 |
| 17 | 193 | $54,331 | $9,551 | $44,780 | $5,285,805 |
| 17 | 194 | $54,331 | $9,470 | $44,860 | $5,240,945 |
| 17 | 195 | $54,331 | $9,390 | $44,941 | $5,196,004 |
| 17 | 196 | $54,331 | $9,310 | $45,021 | $5,150,983 |
| 17 | 197 | $54,331 | $9,229 | $45,102 | $5,105,882 |
| 17 | 198 | $54,331 | $9,148 | $45,183 | $5,060,699 |
| 17 | 199 | $54,331 | $9,067 | $45,263 | $5,015,436 |
| 17 | 200 | $54,331 | $8,986 | $45,345 | $4,970,091 |
| 17 | 201 | $54,331 | $8,905 | $45,426 | $4,924,665 |
| 17 | 202 | $54,331 | $8,823 | $45,507 | $4,879,158 |
| 17 | 203 | $54,331 | $8,742 | $45,589 | $4,833,569 |
| 17 | 204 | $54,331 | $8,660 | $45,670 | $4,787,899 |
| 18 | 205 | $54,331 | $8,578 | $45,752 | $4,742,147 |
| 18 | 206 | $54,331 | $8,496 | $45,834 | $4,696,313 |
| 18 | 207 | $54,331 | $8,414 | $45,916 | $4,650,396 |
| 18 | 208 | $54,331 | $8,332 | $45,999 | $4,604,398 |
| 18 | 209 | $54,331 | $8,250 | $46,081 | $4,558,317 |
| 18 | 210 | $54,331 | $8,167 | $46,164 | $4,512,153 |
| 18 | 211 | $54,331 | $8,084 | $46,246 | $4,465,907 |
| 18 | 212 | $54,331 | $8,001 | $46,329 | $4,419,578 |
| 18 | 213 | $54,331 | $7,918 | $46,412 | $4,373,165 |
| 18 | 214 | $54,331 | $7,835 | $46,495 | $4,326,670 |
| 18 | 215 | $54,331 | $7,752 | $46,579 | $4,280,092 |
| 18 | 216 | $54,331 | $7,668 | $46,662 | $4,233,429 |
| 19 | 217 | $54,331 | $7,585 | $46,746 | $4,186,684 |
| 19 | 218 | $54,331 | $7,501 | $46,829 | $4,139,854 |
| 19 | 219 | $54,331 | $7,417 | $46,913 | $4,092,941 |
| 19 | 220 | $54,331 | $7,333 | $46,997 | $4,045,944 |
| 19 | 221 | $54,331 | $7,249 | $47,082 | $3,998,862 |
| 19 | 222 | $54,331 | $7,165 | $47,166 | $3,951,696 |
| 19 | 223 | $54,331 | $7,080 | $47,250 | $3,904,446 |
| 19 | 224 | $54,331 | $6,995 | $47,335 | $3,857,111 |
| 19 | 225 | $54,331 | $6,911 | $47,420 | $3,809,691 |
| 19 | 226 | $54,331 | $6,826 | $47,505 | $3,762,186 |
| 19 | 227 | $54,331 | $6,741 | $47,590 | $3,714,596 |
| 19 | 228 | $54,331 | $6,655 | $47,675 | $3,666,921 |
| 20 | 229 | $54,331 | $6,570 | $47,761 | $3,619,160 |
| 20 | 230 | $54,331 | $6,484 | $47,846 | $3,571,314 |
| 20 | 231 | $54,331 | $6,399 | $47,932 | $3,523,382 |
| 20 | 232 | $54,331 | $6,313 | $48,018 | $3,475,364 |
| 20 | 233 | $54,331 | $6,227 | $48,104 | $3,427,260 |
| 20 | 234 | $54,331 | $6,141 | $48,190 | $3,379,070 |
| 20 | 235 | $54,331 | $6,054 | $48,276 | $3,330,794 |
| 20 | 236 | $54,331 | $5,968 | $48,363 | $3,282,431 |
| 20 | 237 | $54,331 | $5,881 | $48,450 | $3,233,981 |
| 20 | 238 | $54,331 | $5,794 | $48,536 | $3,185,445 |
| 20 | 239 | $54,331 | $5,707 | $48,623 | $3,136,822 |
| 20 | 240 | $54,331 | $5,620 | $48,710 | $3,088,111 |
| 21 | 241 | $54,331 | $5,533 | $48,798 | $3,039,314 |
| 21 | 242 | $54,331 | $5,445 | $48,885 | $2,990,428 |
| 21 | 243 | $54,331 | $5,358 | $48,973 | $2,941,456 |
| 21 | 244 | $54,331 | $5,270 | $49,060 | $2,892,395 |
| 21 | 245 | $54,331 | $5,182 | $49,148 | $2,843,247 |
| 21 | 246 | $54,331 | $5,094 | $49,236 | $2,794,010 |
| 21 | 247 | $54,331 | $5,006 | $49,325 | $2,744,686 |
| 21 | 248 | $54,331 | $4,918 | $49,413 | $2,695,273 |
| 21 | 249 | $54,331 | $4,829 | $49,502 | $2,645,771 |
| 21 | 250 | $54,331 | $4,740 | $49,590 | $2,596,181 |
| 21 | 251 | $54,331 | $4,651 | $49,679 | $2,546,502 |
| 21 | 252 | $54,331 | $4,562 | $49,768 | $2,496,734 |
| 22 | 253 | $54,331 | $4,473 | $49,857 | $2,446,877 |
| 22 | 254 | $54,331 | $4,384 | $49,947 | $2,396,930 |
| 22 | 255 | $54,331 | $4,294 | $50,036 | $2,346,894 |
| 22 | 256 | $54,331 | $4,205 | $50,126 | $2,296,768 |
| 22 | 257 | $54,331 | $4,115 | $50,216 | $2,246,553 |
| 22 | 258 | $54,331 | $4,025 | $50,305 | $2,196,247 |
| 22 | 259 | $54,331 | $3,935 | $50,396 | $2,145,852 |
| 22 | 260 | $54,331 | $3,845 | $50,486 | $2,095,366 |
| 22 | 261 | $54,331 | $3,754 | $50,576 | $2,044,790 |
| 22 | 262 | $54,331 | $3,664 | $50,667 | $1,994,123 |
| 22 | 263 | $54,331 | $3,573 | $50,758 | $1,943,365 |
| 22 | 264 | $54,331 | $3,482 | $50,849 | $1,892,516 |
| 23 | 265 | $54,331 | $3,391 | $50,940 | $1,841,576 |
| 23 | 266 | $54,331 | $3,299 | $51,031 | $1,790,545 |
| 23 | 267 | $54,331 | $3,208 | $51,122 | $1,739,423 |
| 23 | 268 | $54,331 | $3,116 | $51,214 | $1,688,209 |
| 23 | 269 | $54,331 | $3,025 | $51,306 | $1,636,903 |
| 23 | 270 | $54,331 | $2,933 | $51,398 | $1,585,505 |
| 23 | 271 | $54,331 | $2,841 | $51,490 | $1,534,015 |
| 23 | 272 | $54,331 | $2,748 | $51,582 | $1,482,433 |
| 23 | 273 | $54,331 | $2,656 | $51,675 | $1,430,759 |
| 23 | 274 | $54,331 | $2,563 | $51,767 | $1,378,991 |
| 23 | 275 | $54,331 | $2,471 | $51,860 | $1,327,132 |
| 23 | 276 | $54,331 | $2,378 | $51,953 | $1,275,179 |
| 24 | 277 | $54,331 | $2,285 | $52,046 | $1,223,133 |
| 24 | 278 | $54,331 | $2,191 | $52,139 | $1,170,994 |
| 24 | 279 | $54,331 | $2,098 | $52,233 | $1,118,761 |
| 24 | 280 | $54,331 | $2,004 | $52,326 | $1,066,435 |
| 24 | 281 | $54,331 | $1,911 | $52,420 | $1,014,015 |
| 24 | 282 | $54,331 | $1,817 | $52,514 | $961,501 |
| 24 | 283 | $54,331 | $1,723 | $52,608 | $908,894 |
| 24 | 284 | $54,331 | $1,628 | $52,702 | $856,191 |
| 24 | 285 | $54,331 | $1,534 | $52,797 | $803,395 |
| 24 | 286 | $54,331 | $1,439 | $52,891 | $750,504 |
| 24 | 287 | $54,331 | $1,345 | $52,986 | $697,518 |
| 24 | 288 | $54,331 | $1,250 | $53,081 | $644,437 |
| 25 | 289 | $54,331 | $1,155 | $53,176 | $591,261 |
| 25 | 290 | $54,331 | $1,059 | $53,271 | $537,990 |
| 25 | 291 | $54,331 | $964 | $53,367 | $484,623 |
| 25 | 292 | $54,331 | $868 | $53,462 | $431,161 |
| 25 | 293 | $54,331 | $772 | $53,558 | $377,603 |
| 25 | 294 | $54,331 | $677 | $53,654 | $323,949 |
| 25 | 295 | $54,331 | $580 | $53,750 | $270,199 |
| 25 | 296 | $54,331 | $484 | $53,846 | $216,352 |
| 25 | 297 | $54,331 | $388 | $53,943 | $162,409 |
| 25 | 298 | $54,331 | $291 | $54,040 | $108,370 |
| 25 | 299 | $54,331 | $194 | $54,136 | $54,233 |
| 25 | 300 | $54,331 | $97 | $54,233 | $0 |
