首期 (港幣)
$20,800,000
每月還款 (港幣)
$134,533
總貸款額 (港幣)
$31,200,000
+
總利息 (港幣)
$9,159,843
=
總還款額 (港幣)
$40,359,843
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $134,533 | $55,900 | $78,633 | $31,121,367 |
| 1 | 2 | $134,533 | $55,759 | $78,774 | $31,042,593 |
| 1 | 3 | $134,533 | $55,618 | $78,915 | $30,963,679 |
| 1 | 4 | $134,533 | $55,477 | $79,056 | $30,884,622 |
| 1 | 5 | $134,533 | $55,335 | $79,198 | $30,805,425 |
| 1 | 6 | $134,533 | $55,193 | $79,340 | $30,726,085 |
| 1 | 7 | $134,533 | $55,051 | $79,482 | $30,646,603 |
| 1 | 8 | $134,533 | $54,908 | $79,624 | $30,566,979 |
| 1 | 9 | $134,533 | $54,766 | $79,767 | $30,487,212 |
| 1 | 10 | $134,533 | $54,623 | $79,910 | $30,407,302 |
| 1 | 11 | $134,533 | $54,480 | $80,053 | $30,327,249 |
| 1 | 12 | $134,533 | $54,336 | $80,196 | $30,247,052 |
| 2 | 13 | $134,533 | $54,193 | $80,340 | $30,166,712 |
| 2 | 14 | $134,533 | $54,049 | $80,484 | $30,086,228 |
| 2 | 15 | $134,533 | $53,904 | $80,628 | $30,005,600 |
| 2 | 16 | $134,533 | $53,760 | $80,773 | $29,924,827 |
| 2 | 17 | $134,533 | $53,615 | $80,917 | $29,843,909 |
| 2 | 18 | $134,533 | $53,470 | $81,062 | $29,762,847 |
| 2 | 19 | $134,533 | $53,325 | $81,208 | $29,681,639 |
| 2 | 20 | $134,533 | $53,180 | $81,353 | $29,600,286 |
| 2 | 21 | $134,533 | $53,034 | $81,499 | $29,518,787 |
| 2 | 22 | $134,533 | $52,888 | $81,645 | $29,437,142 |
| 2 | 23 | $134,533 | $52,742 | $81,791 | $29,355,351 |
| 2 | 24 | $134,533 | $52,595 | $81,938 | $29,273,413 |
| 3 | 25 | $134,533 | $52,448 | $82,085 | $29,191,328 |
| 3 | 26 | $134,533 | $52,301 | $82,232 | $29,109,097 |
| 3 | 27 | $134,533 | $52,154 | $82,379 | $29,026,718 |
| 3 | 28 | $134,533 | $52,006 | $82,527 | $28,944,191 |
| 3 | 29 | $134,533 | $51,858 | $82,674 | $28,861,517 |
| 3 | 30 | $134,533 | $51,710 | $82,823 | $28,778,694 |
| 3 | 31 | $134,533 | $51,562 | $82,971 | $28,695,723 |
| 3 | 32 | $134,533 | $51,413 | $83,120 | $28,612,603 |
| 3 | 33 | $134,533 | $51,264 | $83,269 | $28,529,335 |
| 3 | 34 | $134,533 | $51,115 | $83,418 | $28,445,917 |
| 3 | 35 | $134,533 | $50,966 | $83,567 | $28,362,350 |
| 3 | 36 | $134,533 | $50,816 | $83,717 | $28,278,633 |
| 4 | 37 | $134,533 | $50,666 | $83,867 | $28,194,766 |
| 4 | 38 | $134,533 | $50,516 | $84,017 | $28,110,749 |
| 4 | 39 | $134,533 | $50,365 | $84,168 | $28,026,581 |
| 4 | 40 | $134,533 | $50,214 | $84,319 | $27,942,262 |
| 4 | 41 | $134,533 | $50,063 | $84,470 | $27,857,793 |
| 4 | 42 | $134,533 | $49,912 | $84,621 | $27,773,172 |
| 4 | 43 | $134,533 | $49,760 | $84,773 | $27,688,399 |
| 4 | 44 | $134,533 | $49,608 | $84,924 | $27,603,475 |
| 4 | 45 | $134,533 | $49,456 | $85,077 | $27,518,398 |
| 4 | 46 | $134,533 | $49,304 | $85,229 | $27,433,169 |
| 4 | 47 | $134,533 | $49,151 | $85,382 | $27,347,788 |
| 4 | 48 | $134,533 | $48,998 | $85,535 | $27,262,253 |
| 5 | 49 | $134,533 | $48,845 | $85,688 | $27,176,565 |
| 5 | 50 | $134,533 | $48,691 | $85,841 | $27,090,724 |
| 5 | 51 | $134,533 | $48,538 | $85,995 | $27,004,728 |
| 5 | 52 | $134,533 | $48,383 | $86,149 | $26,918,579 |
| 5 | 53 | $134,533 | $48,229 | $86,304 | $26,832,275 |
| 5 | 54 | $134,533 | $48,074 | $86,458 | $26,745,817 |
| 5 | 55 | $134,533 | $47,920 | $86,613 | $26,659,204 |
| 5 | 56 | $134,533 | $47,764 | $86,768 | $26,572,435 |
| 5 | 57 | $134,533 | $47,609 | $86,924 | $26,485,511 |
| 5 | 58 | $134,533 | $47,453 | $87,080 | $26,398,432 |
| 5 | 59 | $134,533 | $47,297 | $87,236 | $26,311,196 |
| 5 | 60 | $134,533 | $47,141 | $87,392 | $26,223,804 |
| 6 | 61 | $134,533 | $46,984 | $87,548 | $26,136,256 |
| 6 | 62 | $134,533 | $46,827 | $87,705 | $26,048,550 |
| 6 | 63 | $134,533 | $46,670 | $87,862 | $25,960,688 |
| 6 | 64 | $134,533 | $46,513 | $88,020 | $25,872,668 |
| 6 | 65 | $134,533 | $46,355 | $88,178 | $25,784,490 |
| 6 | 66 | $134,533 | $46,197 | $88,336 | $25,696,155 |
| 6 | 67 | $134,533 | $46,039 | $88,494 | $25,607,661 |
| 6 | 68 | $134,533 | $45,880 | $88,652 | $25,519,009 |
| 6 | 69 | $134,533 | $45,722 | $88,811 | $25,430,197 |
| 6 | 70 | $134,533 | $45,562 | $88,970 | $25,341,227 |
| 6 | 71 | $134,533 | $45,403 | $89,130 | $25,252,097 |
| 6 | 72 | $134,533 | $45,243 | $89,289 | $25,162,808 |
| 7 | 73 | $134,533 | $45,083 | $89,449 | $25,073,358 |
| 7 | 74 | $134,533 | $44,923 | $89,610 | $24,983,749 |
| 7 | 75 | $134,533 | $44,763 | $89,770 | $24,893,978 |
| 7 | 76 | $134,533 | $44,602 | $89,931 | $24,804,047 |
| 7 | 77 | $134,533 | $44,441 | $90,092 | $24,713,955 |
| 7 | 78 | $134,533 | $44,279 | $90,254 | $24,623,701 |
| 7 | 79 | $134,533 | $44,117 | $90,415 | $24,533,286 |
| 7 | 80 | $134,533 | $43,955 | $90,577 | $24,442,709 |
| 7 | 81 | $134,533 | $43,793 | $90,740 | $24,351,969 |
| 7 | 82 | $134,533 | $43,631 | $90,902 | $24,261,067 |
| 7 | 83 | $134,533 | $43,468 | $91,065 | $24,170,002 |
| 7 | 84 | $134,533 | $43,305 | $91,228 | $24,078,774 |
| 8 | 85 | $134,533 | $43,141 | $91,392 | $23,987,382 |
| 8 | 86 | $134,533 | $42,977 | $91,555 | $23,895,826 |
| 8 | 87 | $134,533 | $42,813 | $91,719 | $23,804,107 |
| 8 | 88 | $134,533 | $42,649 | $91,884 | $23,712,223 |
| 8 | 89 | $134,533 | $42,484 | $92,048 | $23,620,175 |
| 8 | 90 | $134,533 | $42,319 | $92,213 | $23,527,961 |
| 8 | 91 | $134,533 | $42,154 | $92,379 | $23,435,583 |
| 8 | 92 | $134,533 | $41,989 | $92,544 | $23,343,039 |
| 8 | 93 | $134,533 | $41,823 | $92,710 | $23,250,329 |
| 8 | 94 | $134,533 | $41,657 | $92,876 | $23,157,453 |
| 8 | 95 | $134,533 | $41,490 | $93,042 | $23,064,411 |
| 8 | 96 | $134,533 | $41,324 | $93,209 | $22,971,202 |
| 9 | 97 | $134,533 | $41,157 | $93,376 | $22,877,825 |
| 9 | 98 | $134,533 | $40,989 | $93,543 | $22,784,282 |
| 9 | 99 | $134,533 | $40,822 | $93,711 | $22,690,571 |
| 9 | 100 | $134,533 | $40,654 | $93,879 | $22,596,692 |
| 9 | 101 | $134,533 | $40,486 | $94,047 | $22,502,645 |
| 9 | 102 | $134,533 | $40,317 | $94,216 | $22,408,430 |
| 9 | 103 | $134,533 | $40,148 | $94,384 | $22,314,045 |
| 9 | 104 | $134,533 | $39,979 | $94,553 | $22,219,492 |
| 9 | 105 | $134,533 | $39,810 | $94,723 | $22,124,769 |
| 9 | 106 | $134,533 | $39,640 | $94,893 | $22,029,876 |
| 9 | 107 | $134,533 | $39,470 | $95,063 | $21,934,814 |
| 9 | 108 | $134,533 | $39,300 | $95,233 | $21,839,581 |
| 10 | 109 | $134,533 | $39,129 | $95,404 | $21,744,177 |
| 10 | 110 | $134,533 | $38,958 | $95,574 | $21,648,603 |
| 10 | 111 | $134,533 | $38,787 | $95,746 | $21,552,857 |
| 10 | 112 | $134,533 | $38,616 | $95,917 | $21,456,940 |
| 10 | 113 | $134,533 | $38,444 | $96,089 | $21,360,851 |
| 10 | 114 | $134,533 | $38,272 | $96,261 | $21,264,589 |
| 10 | 115 | $134,533 | $38,099 | $96,434 | $21,168,155 |
| 10 | 116 | $134,533 | $37,926 | $96,607 | $21,071,549 |
| 10 | 117 | $134,533 | $37,753 | $96,780 | $20,974,769 |
| 10 | 118 | $134,533 | $37,580 | $96,953 | $20,877,816 |
| 10 | 119 | $134,533 | $37,406 | $97,127 | $20,780,690 |
| 10 | 120 | $134,533 | $37,232 | $97,301 | $20,683,389 |
| 11 | 121 | $134,533 | $37,058 | $97,475 | $20,585,914 |
| 11 | 122 | $134,533 | $36,883 | $97,650 | $20,488,264 |
| 11 | 123 | $134,533 | $36,708 | $97,825 | $20,390,439 |
| 11 | 124 | $134,533 | $36,533 | $98,000 | $20,292,439 |
| 11 | 125 | $134,533 | $36,357 | $98,176 | $20,194,264 |
| 11 | 126 | $134,533 | $36,181 | $98,351 | $20,095,913 |
| 11 | 127 | $134,533 | $36,005 | $98,528 | $19,997,385 |
| 11 | 128 | $134,533 | $35,829 | $98,704 | $19,898,681 |
| 11 | 129 | $134,533 | $35,652 | $98,881 | $19,799,800 |
| 11 | 130 | $134,533 | $35,475 | $99,058 | $19,700,742 |
| 11 | 131 | $134,533 | $35,297 | $99,236 | $19,601,506 |
| 11 | 132 | $134,533 | $35,119 | $99,413 | $19,502,092 |
| 12 | 133 | $134,533 | $34,941 | $99,592 | $19,402,501 |
| 12 | 134 | $134,533 | $34,763 | $99,770 | $19,302,731 |
| 12 | 135 | $134,533 | $34,584 | $99,949 | $19,202,782 |
| 12 | 136 | $134,533 | $34,405 | $100,128 | $19,102,654 |
| 12 | 137 | $134,533 | $34,226 | $100,307 | $19,002,347 |
| 12 | 138 | $134,533 | $34,046 | $100,487 | $18,901,860 |
| 12 | 139 | $134,533 | $33,866 | $100,667 | $18,801,193 |
| 12 | 140 | $134,533 | $33,685 | $100,847 | $18,700,346 |
| 12 | 141 | $134,533 | $33,505 | $101,028 | $18,599,318 |
| 12 | 142 | $134,533 | $33,324 | $101,209 | $18,498,109 |
| 12 | 143 | $134,533 | $33,142 | $101,390 | $18,396,718 |
| 12 | 144 | $134,533 | $32,961 | $101,572 | $18,295,146 |
| 13 | 145 | $134,533 | $32,779 | $101,754 | $18,193,392 |
| 13 | 146 | $134,533 | $32,596 | $101,936 | $18,091,456 |
| 13 | 147 | $134,533 | $32,414 | $102,119 | $17,989,337 |
| 13 | 148 | $134,533 | $32,231 | $102,302 | $17,887,035 |
| 13 | 149 | $134,533 | $32,048 | $102,485 | $17,784,550 |
| 13 | 150 | $134,533 | $31,864 | $102,669 | $17,681,881 |
| 13 | 151 | $134,533 | $31,680 | $102,853 | $17,579,028 |
| 13 | 152 | $134,533 | $31,496 | $103,037 | $17,475,991 |
| 13 | 153 | $134,533 | $31,311 | $103,222 | $17,372,770 |
| 13 | 154 | $134,533 | $31,126 | $103,407 | $17,269,363 |
| 13 | 155 | $134,533 | $30,941 | $103,592 | $17,165,771 |
| 13 | 156 | $134,533 | $30,755 | $103,777 | $17,061,994 |
| 14 | 157 | $134,533 | $30,569 | $103,963 | $16,958,030 |
| 14 | 158 | $134,533 | $30,383 | $104,150 | $16,853,881 |
| 14 | 159 | $134,533 | $30,197 | $104,336 | $16,749,544 |
| 14 | 160 | $134,533 | $30,010 | $104,523 | $16,645,021 |
| 14 | 161 | $134,533 | $29,822 | $104,710 | $16,540,311 |
| 14 | 162 | $134,533 | $29,635 | $104,898 | $16,435,413 |
| 14 | 163 | $134,533 | $29,447 | $105,086 | $16,330,327 |
| 14 | 164 | $134,533 | $29,259 | $105,274 | $16,225,052 |
| 14 | 165 | $134,533 | $29,070 | $105,463 | $16,119,589 |
| 14 | 166 | $134,533 | $28,881 | $105,652 | $16,013,937 |
| 14 | 167 | $134,533 | $28,692 | $105,841 | $15,908,096 |
| 14 | 168 | $134,533 | $28,502 | $106,031 | $15,802,066 |
| 15 | 169 | $134,533 | $28,312 | $106,221 | $15,695,845 |
| 15 | 170 | $134,533 | $28,122 | $106,411 | $15,589,434 |
| 15 | 171 | $134,533 | $27,931 | $106,602 | $15,482,832 |
| 15 | 172 | $134,533 | $27,740 | $106,793 | $15,376,039 |
| 15 | 173 | $134,533 | $27,549 | $106,984 | $15,269,055 |
| 15 | 174 | $134,533 | $27,357 | $107,176 | $15,161,879 |
| 15 | 175 | $134,533 | $27,165 | $107,368 | $15,054,512 |
| 15 | 176 | $134,533 | $26,973 | $107,560 | $14,946,951 |
| 15 | 177 | $134,533 | $26,780 | $107,753 | $14,839,199 |
| 15 | 178 | $134,533 | $26,587 | $107,946 | $14,731,253 |
| 15 | 179 | $134,533 | $26,393 | $108,139 | $14,623,113 |
| 15 | 180 | $134,533 | $26,200 | $108,333 | $14,514,780 |
| 16 | 181 | $134,533 | $26,006 | $108,527 | $14,406,253 |
| 16 | 182 | $134,533 | $25,811 | $108,722 | $14,297,531 |
| 16 | 183 | $134,533 | $25,616 | $108,916 | $14,188,615 |
| 16 | 184 | $134,533 | $25,421 | $109,112 | $14,079,504 |
| 16 | 185 | $134,533 | $25,226 | $109,307 | $13,970,197 |
| 16 | 186 | $134,533 | $25,030 | $109,503 | $13,860,694 |
| 16 | 187 | $134,533 | $24,834 | $109,699 | $13,750,995 |
| 16 | 188 | $134,533 | $24,637 | $109,896 | $13,641,099 |
| 16 | 189 | $134,533 | $24,440 | $110,093 | $13,531,006 |
| 16 | 190 | $134,533 | $24,243 | $110,290 | $13,420,717 |
| 16 | 191 | $134,533 | $24,045 | $110,487 | $13,310,229 |
| 16 | 192 | $134,533 | $23,847 | $110,685 | $13,199,544 |
| 17 | 193 | $134,533 | $23,649 | $110,884 | $13,088,660 |
| 17 | 194 | $134,533 | $23,451 | $111,082 | $12,977,578 |
| 17 | 195 | $134,533 | $23,251 | $111,281 | $12,866,297 |
| 17 | 196 | $134,533 | $23,052 | $111,481 | $12,754,816 |
| 17 | 197 | $134,533 | $22,852 | $111,680 | $12,643,136 |
| 17 | 198 | $134,533 | $22,652 | $111,881 | $12,531,255 |
| 17 | 199 | $134,533 | $22,452 | $112,081 | $12,419,174 |
| 17 | 200 | $134,533 | $22,251 | $112,282 | $12,306,892 |
| 17 | 201 | $134,533 | $22,050 | $112,483 | $12,194,409 |
| 17 | 202 | $134,533 | $21,848 | $112,684 | $12,081,725 |
| 17 | 203 | $134,533 | $21,646 | $112,886 | $11,968,839 |
| 17 | 204 | $134,533 | $21,444 | $113,089 | $11,855,750 |
| 18 | 205 | $134,533 | $21,242 | $113,291 | $11,742,459 |
| 18 | 206 | $134,533 | $21,039 | $113,494 | $11,628,964 |
| 18 | 207 | $134,533 | $20,835 | $113,698 | $11,515,267 |
| 18 | 208 | $134,533 | $20,632 | $113,901 | $11,401,365 |
| 18 | 209 | $134,533 | $20,427 | $114,105 | $11,287,260 |
| 18 | 210 | $134,533 | $20,223 | $114,310 | $11,172,950 |
| 18 | 211 | $134,533 | $20,018 | $114,515 | $11,058,436 |
| 18 | 212 | $134,533 | $19,813 | $114,720 | $10,943,716 |
| 18 | 213 | $134,533 | $19,607 | $114,925 | $10,828,791 |
| 18 | 214 | $134,533 | $19,402 | $115,131 | $10,713,659 |
| 18 | 215 | $134,533 | $19,195 | $115,338 | $10,598,322 |
| 18 | 216 | $134,533 | $18,989 | $115,544 | $10,482,778 |
| 19 | 217 | $134,533 | $18,782 | $115,751 | $10,367,027 |
| 19 | 218 | $134,533 | $18,574 | $115,959 | $10,251,068 |
| 19 | 219 | $134,533 | $18,366 | $116,166 | $10,134,902 |
| 19 | 220 | $134,533 | $18,158 | $116,374 | $10,018,527 |
| 19 | 221 | $134,533 | $17,950 | $116,583 | $9,901,944 |
| 19 | 222 | $134,533 | $17,741 | $116,792 | $9,785,152 |
| 19 | 223 | $134,533 | $17,532 | $117,001 | $9,668,151 |
| 19 | 224 | $134,533 | $17,322 | $117,211 | $9,550,941 |
| 19 | 225 | $134,533 | $17,112 | $117,421 | $9,433,520 |
| 19 | 226 | $134,533 | $16,902 | $117,631 | $9,315,889 |
| 19 | 227 | $134,533 | $16,691 | $117,842 | $9,198,047 |
| 19 | 228 | $134,533 | $16,480 | $118,053 | $9,079,994 |
| 20 | 229 | $134,533 | $16,268 | $118,264 | $8,961,730 |
| 20 | 230 | $134,533 | $16,056 | $118,476 | $8,843,253 |
| 20 | 231 | $134,533 | $15,844 | $118,689 | $8,724,565 |
| 20 | 232 | $134,533 | $15,632 | $118,901 | $8,605,663 |
| 20 | 233 | $134,533 | $15,418 | $119,114 | $8,486,549 |
| 20 | 234 | $134,533 | $15,205 | $119,328 | $8,367,221 |
| 20 | 235 | $134,533 | $14,991 | $119,542 | $8,247,680 |
| 20 | 236 | $134,533 | $14,777 | $119,756 | $8,127,924 |
| 20 | 237 | $134,533 | $14,563 | $119,970 | $8,007,954 |
| 20 | 238 | $134,533 | $14,348 | $120,185 | $7,887,768 |
| 20 | 239 | $134,533 | $14,132 | $120,401 | $7,767,368 |
| 20 | 240 | $134,533 | $13,917 | $120,616 | $7,646,752 |
| 21 | 241 | $134,533 | $13,700 | $120,832 | $7,525,919 |
| 21 | 242 | $134,533 | $13,484 | $121,049 | $7,404,870 |
| 21 | 243 | $134,533 | $13,267 | $121,266 | $7,283,605 |
| 21 | 244 | $134,533 | $13,050 | $121,483 | $7,162,122 |
| 21 | 245 | $134,533 | $12,832 | $121,701 | $7,040,421 |
| 21 | 246 | $134,533 | $12,614 | $121,919 | $6,918,502 |
| 21 | 247 | $134,533 | $12,396 | $122,137 | $6,796,365 |
| 21 | 248 | $134,533 | $12,177 | $122,356 | $6,674,009 |
| 21 | 249 | $134,533 | $11,958 | $122,575 | $6,551,434 |
| 21 | 250 | $134,533 | $11,738 | $122,795 | $6,428,639 |
| 21 | 251 | $134,533 | $11,518 | $123,015 | $6,305,624 |
| 21 | 252 | $134,533 | $11,298 | $123,235 | $6,182,389 |
| 22 | 253 | $134,533 | $11,077 | $123,456 | $6,058,933 |
| 22 | 254 | $134,533 | $10,856 | $123,677 | $5,935,256 |
| 22 | 255 | $134,533 | $10,634 | $123,899 | $5,811,357 |
| 22 | 256 | $134,533 | $10,412 | $124,121 | $5,687,236 |
| 22 | 257 | $134,533 | $10,190 | $124,343 | $5,562,893 |
| 22 | 258 | $134,533 | $9,967 | $124,566 | $5,438,327 |
| 22 | 259 | $134,533 | $9,744 | $124,789 | $5,313,538 |
| 22 | 260 | $134,533 | $9,520 | $125,013 | $5,188,525 |
| 22 | 261 | $134,533 | $9,296 | $125,237 | $5,063,288 |
| 22 | 262 | $134,533 | $9,072 | $125,461 | $4,937,827 |
| 22 | 263 | $134,533 | $8,847 | $125,686 | $4,812,141 |
| 22 | 264 | $134,533 | $8,622 | $125,911 | $4,686,230 |
| 23 | 265 | $134,533 | $8,396 | $126,137 | $4,560,094 |
| 23 | 266 | $134,533 | $8,170 | $126,363 | $4,433,731 |
| 23 | 267 | $134,533 | $7,944 | $126,589 | $4,307,142 |
| 23 | 268 | $134,533 | $7,717 | $126,816 | $4,180,326 |
| 23 | 269 | $134,533 | $7,490 | $127,043 | $4,053,283 |
| 23 | 270 | $134,533 | $7,262 | $127,271 | $3,926,012 |
| 23 | 271 | $134,533 | $7,034 | $127,499 | $3,798,514 |
| 23 | 272 | $134,533 | $6,806 | $127,727 | $3,670,787 |
| 23 | 273 | $134,533 | $6,577 | $127,956 | $3,542,831 |
| 23 | 274 | $134,533 | $6,348 | $128,185 | $3,414,645 |
| 23 | 275 | $134,533 | $6,118 | $128,415 | $3,286,230 |
| 23 | 276 | $134,533 | $5,888 | $128,645 | $3,157,585 |
| 24 | 277 | $134,533 | $5,657 | $128,875 | $3,028,710 |
| 24 | 278 | $134,533 | $5,426 | $129,106 | $2,899,604 |
| 24 | 279 | $134,533 | $5,195 | $129,338 | $2,770,266 |
| 24 | 280 | $134,533 | $4,963 | $129,569 | $2,640,697 |
| 24 | 281 | $134,533 | $4,731 | $129,802 | $2,510,895 |
| 24 | 282 | $134,533 | $4,499 | $130,034 | $2,380,861 |
| 24 | 283 | $134,533 | $4,266 | $130,267 | $2,250,594 |
| 24 | 284 | $134,533 | $4,032 | $130,500 | $2,120,093 |
| 24 | 285 | $134,533 | $3,799 | $130,734 | $1,989,359 |
| 24 | 286 | $134,533 | $3,564 | $130,969 | $1,858,390 |
| 24 | 287 | $134,533 | $3,330 | $131,203 | $1,727,187 |
| 24 | 288 | $134,533 | $3,095 | $131,438 | $1,595,749 |
| 25 | 289 | $134,533 | $2,859 | $131,674 | $1,464,075 |
| 25 | 290 | $134,533 | $2,623 | $131,910 | $1,332,165 |
| 25 | 291 | $134,533 | $2,387 | $132,146 | $1,200,019 |
| 25 | 292 | $134,533 | $2,150 | $132,383 | $1,067,637 |
| 25 | 293 | $134,533 | $1,913 | $132,620 | $935,017 |
| 25 | 294 | $134,533 | $1,675 | $132,858 | $802,159 |
| 25 | 295 | $134,533 | $1,437 | $133,096 | $669,064 |
| 25 | 296 | $134,533 | $1,199 | $133,334 | $535,729 |
| 25 | 297 | $134,533 | $960 | $133,573 | $402,157 |
| 25 | 298 | $134,533 | $721 | $133,812 | $268,344 |
| 25 | 299 | $134,533 | $481 | $134,052 | $134,292 |
| 25 | 300 | $134,533 | $241 | $134,292 | $0 |
