首期 (港幣)
$9,800,000
每月還款 (港幣)
$63,386
總貸款額 (港幣)
$14,700,000
+
總利息 (港幣)
$4,315,695
=
總還款額 (港幣)
$19,015,695
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $63,386 | $26,338 | $37,048 | $14,662,952 |
| 1 | 2 | $63,386 | $26,271 | $37,115 | $14,625,837 |
| 1 | 3 | $63,386 | $26,205 | $37,181 | $14,588,656 |
| 1 | 4 | $63,386 | $26,138 | $37,248 | $14,551,409 |
| 1 | 5 | $63,386 | $26,071 | $37,314 | $14,514,094 |
| 1 | 6 | $63,386 | $26,004 | $37,381 | $14,476,713 |
| 1 | 7 | $63,386 | $25,937 | $37,448 | $14,439,265 |
| 1 | 8 | $63,386 | $25,870 | $37,515 | $14,401,750 |
| 1 | 9 | $63,386 | $25,803 | $37,583 | $14,364,167 |
| 1 | 10 | $63,386 | $25,736 | $37,650 | $14,326,517 |
| 1 | 11 | $63,386 | $25,668 | $37,717 | $14,288,800 |
| 1 | 12 | $63,386 | $25,601 | $37,785 | $14,251,015 |
| 2 | 13 | $63,386 | $25,533 | $37,853 | $14,213,162 |
| 2 | 14 | $63,386 | $25,465 | $37,920 | $14,175,242 |
| 2 | 15 | $63,386 | $25,397 | $37,988 | $14,137,254 |
| 2 | 16 | $63,386 | $25,329 | $38,056 | $14,099,197 |
| 2 | 17 | $63,386 | $25,261 | $38,125 | $14,061,073 |
| 2 | 18 | $63,386 | $25,193 | $38,193 | $14,022,880 |
| 2 | 19 | $63,386 | $25,124 | $38,261 | $13,984,618 |
| 2 | 20 | $63,386 | $25,056 | $38,330 | $13,946,289 |
| 2 | 21 | $63,386 | $24,987 | $38,399 | $13,907,890 |
| 2 | 22 | $63,386 | $24,918 | $38,467 | $13,869,423 |
| 2 | 23 | $63,386 | $24,849 | $38,536 | $13,830,886 |
| 2 | 24 | $63,386 | $24,780 | $38,605 | $13,792,281 |
| 3 | 25 | $63,386 | $24,711 | $38,674 | $13,753,607 |
| 3 | 26 | $63,386 | $24,642 | $38,744 | $13,714,863 |
| 3 | 27 | $63,386 | $24,572 | $38,813 | $13,676,050 |
| 3 | 28 | $63,386 | $24,503 | $38,883 | $13,637,167 |
| 3 | 29 | $63,386 | $24,433 | $38,952 | $13,598,215 |
| 3 | 30 | $63,386 | $24,363 | $39,022 | $13,559,192 |
| 3 | 31 | $63,386 | $24,294 | $39,092 | $13,520,100 |
| 3 | 32 | $63,386 | $24,224 | $39,162 | $13,480,938 |
| 3 | 33 | $63,386 | $24,153 | $39,232 | $13,441,706 |
| 3 | 34 | $63,386 | $24,083 | $39,303 | $13,402,403 |
| 3 | 35 | $63,386 | $24,013 | $39,373 | $13,363,030 |
| 3 | 36 | $63,386 | $23,942 | $39,444 | $13,323,587 |
| 4 | 37 | $63,386 | $23,871 | $39,514 | $13,284,072 |
| 4 | 38 | $63,386 | $23,801 | $39,585 | $13,244,487 |
| 4 | 39 | $63,386 | $23,730 | $39,656 | $13,204,831 |
| 4 | 40 | $63,386 | $23,659 | $39,727 | $13,165,104 |
| 4 | 41 | $63,386 | $23,587 | $39,798 | $13,125,306 |
| 4 | 42 | $63,386 | $23,516 | $39,869 | $13,085,437 |
| 4 | 43 | $63,386 | $23,445 | $39,941 | $13,045,496 |
| 4 | 44 | $63,386 | $23,373 | $40,012 | $13,005,483 |
| 4 | 45 | $63,386 | $23,301 | $40,084 | $12,965,399 |
| 4 | 46 | $63,386 | $23,230 | $40,156 | $12,925,243 |
| 4 | 47 | $63,386 | $23,158 | $40,228 | $12,885,015 |
| 4 | 48 | $63,386 | $23,086 | $40,300 | $12,844,715 |
| 5 | 49 | $63,386 | $23,013 | $40,372 | $12,804,343 |
| 5 | 50 | $63,386 | $22,941 | $40,445 | $12,763,899 |
| 5 | 51 | $63,386 | $22,869 | $40,517 | $12,723,382 |
| 5 | 52 | $63,386 | $22,796 | $40,590 | $12,682,792 |
| 5 | 53 | $63,386 | $22,723 | $40,662 | $12,642,130 |
| 5 | 54 | $63,386 | $22,650 | $40,735 | $12,601,395 |
| 5 | 55 | $63,386 | $22,577 | $40,808 | $12,560,586 |
| 5 | 56 | $63,386 | $22,504 | $40,881 | $12,519,705 |
| 5 | 57 | $63,386 | $22,431 | $40,955 | $12,478,751 |
| 5 | 58 | $63,386 | $22,358 | $41,028 | $12,437,723 |
| 5 | 59 | $63,386 | $22,284 | $41,101 | $12,396,621 |
| 5 | 60 | $63,386 | $22,211 | $41,175 | $12,355,446 |
| 6 | 61 | $63,386 | $22,137 | $41,249 | $12,314,197 |
| 6 | 62 | $63,386 | $22,063 | $41,323 | $12,272,875 |
| 6 | 63 | $63,386 | $21,989 | $41,397 | $12,231,478 |
| 6 | 64 | $63,386 | $21,915 | $41,471 | $12,190,007 |
| 6 | 65 | $63,386 | $21,840 | $41,545 | $12,148,462 |
| 6 | 66 | $63,386 | $21,766 | $41,620 | $12,106,842 |
| 6 | 67 | $63,386 | $21,691 | $41,694 | $12,065,148 |
| 6 | 68 | $63,386 | $21,617 | $41,769 | $12,023,379 |
| 6 | 69 | $63,386 | $21,542 | $41,844 | $11,981,535 |
| 6 | 70 | $63,386 | $21,467 | $41,919 | $11,939,617 |
| 6 | 71 | $63,386 | $21,392 | $41,994 | $11,897,623 |
| 6 | 72 | $63,386 | $21,317 | $42,069 | $11,855,554 |
| 7 | 73 | $63,386 | $21,241 | $42,144 | $11,813,409 |
| 7 | 74 | $63,386 | $21,166 | $42,220 | $11,771,189 |
| 7 | 75 | $63,386 | $21,090 | $42,296 | $11,728,894 |
| 7 | 76 | $63,386 | $21,014 | $42,371 | $11,686,522 |
| 7 | 77 | $63,386 | $20,938 | $42,447 | $11,644,075 |
| 7 | 78 | $63,386 | $20,862 | $42,523 | $11,601,552 |
| 7 | 79 | $63,386 | $20,786 | $42,600 | $11,558,952 |
| 7 | 80 | $63,386 | $20,710 | $42,676 | $11,516,276 |
| 7 | 81 | $63,386 | $20,633 | $42,752 | $11,473,524 |
| 7 | 82 | $63,386 | $20,557 | $42,829 | $11,430,695 |
| 7 | 83 | $63,386 | $20,480 | $42,906 | $11,387,789 |
| 7 | 84 | $63,386 | $20,403 | $42,983 | $11,344,807 |
| 8 | 85 | $63,386 | $20,326 | $43,060 | $11,301,747 |
| 8 | 86 | $63,386 | $20,249 | $43,137 | $11,258,611 |
| 8 | 87 | $63,386 | $20,172 | $43,214 | $11,215,397 |
| 8 | 88 | $63,386 | $20,094 | $43,291 | $11,172,105 |
| 8 | 89 | $63,386 | $20,017 | $43,369 | $11,128,736 |
| 8 | 90 | $63,386 | $19,939 | $43,447 | $11,085,290 |
| 8 | 91 | $63,386 | $19,861 | $43,525 | $11,041,765 |
| 8 | 92 | $63,386 | $19,783 | $43,602 | $10,998,163 |
| 8 | 93 | $63,386 | $19,705 | $43,681 | $10,954,482 |
| 8 | 94 | $63,386 | $19,627 | $43,759 | $10,910,723 |
| 8 | 95 | $63,386 | $19,548 | $43,837 | $10,866,886 |
| 8 | 96 | $63,386 | $19,470 | $43,916 | $10,822,970 |
| 9 | 97 | $63,386 | $19,391 | $43,994 | $10,778,975 |
| 9 | 98 | $63,386 | $19,312 | $44,073 | $10,734,902 |
| 9 | 99 | $63,386 | $19,233 | $44,152 | $10,690,750 |
| 9 | 100 | $63,386 | $19,154 | $44,231 | $10,646,518 |
| 9 | 101 | $63,386 | $19,075 | $44,311 | $10,602,208 |
| 9 | 102 | $63,386 | $18,996 | $44,390 | $10,557,818 |
| 9 | 103 | $63,386 | $18,916 | $44,470 | $10,513,348 |
| 9 | 104 | $63,386 | $18,836 | $44,549 | $10,468,799 |
| 9 | 105 | $63,386 | $18,757 | $44,629 | $10,424,170 |
| 9 | 106 | $63,386 | $18,677 | $44,709 | $10,379,461 |
| 9 | 107 | $63,386 | $18,597 | $44,789 | $10,334,672 |
| 9 | 108 | $63,386 | $18,516 | $44,869 | $10,289,802 |
| 10 | 109 | $63,386 | $18,436 | $44,950 | $10,244,853 |
| 10 | 110 | $63,386 | $18,355 | $45,030 | $10,199,822 |
| 10 | 111 | $63,386 | $18,275 | $45,111 | $10,154,711 |
| 10 | 112 | $63,386 | $18,194 | $45,192 | $10,109,520 |
| 10 | 113 | $63,386 | $18,113 | $45,273 | $10,064,247 |
| 10 | 114 | $63,386 | $18,032 | $45,354 | $10,018,893 |
| 10 | 115 | $63,386 | $17,951 | $45,435 | $9,973,458 |
| 10 | 116 | $63,386 | $17,869 | $45,517 | $9,927,941 |
| 10 | 117 | $63,386 | $17,788 | $45,598 | $9,882,343 |
| 10 | 118 | $63,386 | $17,706 | $45,680 | $9,836,663 |
| 10 | 119 | $63,386 | $17,624 | $45,762 | $9,790,902 |
| 10 | 120 | $63,386 | $17,542 | $45,844 | $9,745,058 |
| 11 | 121 | $63,386 | $17,460 | $45,926 | $9,699,132 |
| 11 | 122 | $63,386 | $17,378 | $46,008 | $9,653,124 |
| 11 | 123 | $63,386 | $17,295 | $46,090 | $9,607,034 |
| 11 | 124 | $63,386 | $17,213 | $46,173 | $9,560,861 |
| 11 | 125 | $63,386 | $17,130 | $46,256 | $9,514,605 |
| 11 | 126 | $63,386 | $17,047 | $46,339 | $9,468,266 |
| 11 | 127 | $63,386 | $16,964 | $46,422 | $9,421,845 |
| 11 | 128 | $63,386 | $16,881 | $46,505 | $9,375,340 |
| 11 | 129 | $63,386 | $16,797 | $46,588 | $9,328,752 |
| 11 | 130 | $63,386 | $16,714 | $46,672 | $9,282,080 |
| 11 | 131 | $63,386 | $16,630 | $46,755 | $9,235,325 |
| 11 | 132 | $63,386 | $16,547 | $46,839 | $9,188,486 |
| 12 | 133 | $63,386 | $16,463 | $46,923 | $9,141,563 |
| 12 | 134 | $63,386 | $16,379 | $47,007 | $9,094,556 |
| 12 | 135 | $63,386 | $16,294 | $47,091 | $9,047,465 |
| 12 | 136 | $63,386 | $16,210 | $47,176 | $9,000,289 |
| 12 | 137 | $63,386 | $16,126 | $47,260 | $8,953,029 |
| 12 | 138 | $63,386 | $16,041 | $47,345 | $8,905,684 |
| 12 | 139 | $63,386 | $15,956 | $47,430 | $8,858,254 |
| 12 | 140 | $63,386 | $15,871 | $47,515 | $8,810,740 |
| 12 | 141 | $63,386 | $15,786 | $47,600 | $8,763,140 |
| 12 | 142 | $63,386 | $15,701 | $47,685 | $8,715,455 |
| 12 | 143 | $63,386 | $15,615 | $47,770 | $8,667,685 |
| 12 | 144 | $63,386 | $15,530 | $47,856 | $8,619,829 |
| 13 | 145 | $63,386 | $15,444 | $47,942 | $8,571,887 |
| 13 | 146 | $63,386 | $15,358 | $48,028 | $8,523,859 |
| 13 | 147 | $63,386 | $15,272 | $48,114 | $8,475,745 |
| 13 | 148 | $63,386 | $15,186 | $48,200 | $8,427,545 |
| 13 | 149 | $63,386 | $15,099 | $48,286 | $8,379,259 |
| 13 | 150 | $63,386 | $15,013 | $48,373 | $8,330,886 |
| 13 | 151 | $63,386 | $14,926 | $48,459 | $8,282,427 |
| 13 | 152 | $63,386 | $14,839 | $48,546 | $8,233,881 |
| 13 | 153 | $63,386 | $14,752 | $48,633 | $8,185,247 |
| 13 | 154 | $63,386 | $14,665 | $48,720 | $8,136,527 |
| 13 | 155 | $63,386 | $14,578 | $48,808 | $8,087,719 |
| 13 | 156 | $63,386 | $14,490 | $48,895 | $8,038,824 |
| 14 | 157 | $63,386 | $14,403 | $48,983 | $7,989,841 |
| 14 | 158 | $63,386 | $14,315 | $49,071 | $7,940,771 |
| 14 | 159 | $63,386 | $14,227 | $49,158 | $7,891,612 |
| 14 | 160 | $63,386 | $14,139 | $49,247 | $7,842,366 |
| 14 | 161 | $63,386 | $14,051 | $49,335 | $7,793,031 |
| 14 | 162 | $63,386 | $13,963 | $49,423 | $7,743,608 |
| 14 | 163 | $63,386 | $13,874 | $49,512 | $7,694,096 |
| 14 | 164 | $63,386 | $13,785 | $49,600 | $7,644,496 |
| 14 | 165 | $63,386 | $13,696 | $49,689 | $7,594,807 |
| 14 | 166 | $63,386 | $13,607 | $49,778 | $7,545,028 |
| 14 | 167 | $63,386 | $13,518 | $49,867 | $7,495,161 |
| 14 | 168 | $63,386 | $13,429 | $49,957 | $7,445,204 |
| 15 | 169 | $63,386 | $13,339 | $50,046 | $7,395,158 |
| 15 | 170 | $63,386 | $13,250 | $50,136 | $7,345,022 |
| 15 | 171 | $63,386 | $13,160 | $50,226 | $7,294,796 |
| 15 | 172 | $63,386 | $13,070 | $50,316 | $7,244,480 |
| 15 | 173 | $63,386 | $12,980 | $50,406 | $7,194,074 |
| 15 | 174 | $63,386 | $12,889 | $50,496 | $7,143,578 |
| 15 | 175 | $63,386 | $12,799 | $50,587 | $7,092,991 |
| 15 | 176 | $63,386 | $12,708 | $50,677 | $7,042,314 |
| 15 | 177 | $63,386 | $12,617 | $50,768 | $6,991,545 |
| 15 | 178 | $63,386 | $12,527 | $50,859 | $6,940,686 |
| 15 | 179 | $63,386 | $12,435 | $50,950 | $6,889,736 |
| 15 | 180 | $63,386 | $12,344 | $51,042 | $6,838,695 |
| 16 | 181 | $63,386 | $12,253 | $51,133 | $6,787,562 |
| 16 | 182 | $63,386 | $12,161 | $51,225 | $6,736,337 |
| 16 | 183 | $63,386 | $12,069 | $51,316 | $6,685,021 |
| 16 | 184 | $63,386 | $11,977 | $51,408 | $6,633,612 |
| 16 | 185 | $63,386 | $11,885 | $51,500 | $6,582,112 |
| 16 | 186 | $63,386 | $11,793 | $51,593 | $6,530,519 |
| 16 | 187 | $63,386 | $11,701 | $51,685 | $6,478,834 |
| 16 | 188 | $63,386 | $11,608 | $51,778 | $6,427,056 |
| 16 | 189 | $63,386 | $11,515 | $51,871 | $6,375,186 |
| 16 | 190 | $63,386 | $11,422 | $51,963 | $6,323,222 |
| 16 | 191 | $63,386 | $11,329 | $52,057 | $6,271,166 |
| 16 | 192 | $63,386 | $11,236 | $52,150 | $6,219,016 |
| 17 | 193 | $63,386 | $11,142 | $52,243 | $6,166,773 |
| 17 | 194 | $63,386 | $11,049 | $52,337 | $6,114,436 |
| 17 | 195 | $63,386 | $10,955 | $52,431 | $6,062,005 |
| 17 | 196 | $63,386 | $10,861 | $52,525 | $6,009,481 |
| 17 | 197 | $63,386 | $10,767 | $52,619 | $5,956,862 |
| 17 | 198 | $63,386 | $10,673 | $52,713 | $5,904,149 |
| 17 | 199 | $63,386 | $10,578 | $52,807 | $5,851,342 |
| 17 | 200 | $63,386 | $10,484 | $52,902 | $5,798,440 |
| 17 | 201 | $63,386 | $10,389 | $52,997 | $5,745,443 |
| 17 | 202 | $63,386 | $10,294 | $53,092 | $5,692,351 |
| 17 | 203 | $63,386 | $10,199 | $53,187 | $5,639,164 |
| 17 | 204 | $63,386 | $10,104 | $53,282 | $5,585,882 |
| 18 | 205 | $63,386 | $10,008 | $53,378 | $5,532,505 |
| 18 | 206 | $63,386 | $9,912 | $53,473 | $5,479,031 |
| 18 | 207 | $63,386 | $9,817 | $53,569 | $5,425,462 |
| 18 | 208 | $63,386 | $9,721 | $53,665 | $5,371,797 |
| 18 | 209 | $63,386 | $9,624 | $53,761 | $5,318,036 |
| 18 | 210 | $63,386 | $9,528 | $53,858 | $5,264,179 |
| 18 | 211 | $63,386 | $9,432 | $53,954 | $5,210,225 |
| 18 | 212 | $63,386 | $9,335 | $54,051 | $5,156,174 |
| 18 | 213 | $63,386 | $9,238 | $54,148 | $5,102,026 |
| 18 | 214 | $63,386 | $9,141 | $54,245 | $5,047,782 |
| 18 | 215 | $63,386 | $9,044 | $54,342 | $4,993,440 |
| 18 | 216 | $63,386 | $8,947 | $54,439 | $4,939,001 |
| 19 | 217 | $63,386 | $8,849 | $54,537 | $4,884,464 |
| 19 | 218 | $63,386 | $8,751 | $54,634 | $4,829,830 |
| 19 | 219 | $63,386 | $8,653 | $54,732 | $4,775,098 |
| 19 | 220 | $63,386 | $8,555 | $54,830 | $4,720,268 |
| 19 | 221 | $63,386 | $8,457 | $54,929 | $4,665,339 |
| 19 | 222 | $63,386 | $8,359 | $55,027 | $4,610,312 |
| 19 | 223 | $63,386 | $8,260 | $55,126 | $4,555,187 |
| 19 | 224 | $63,386 | $8,161 | $55,224 | $4,499,962 |
| 19 | 225 | $63,386 | $8,062 | $55,323 | $4,444,639 |
| 19 | 226 | $63,386 | $7,963 | $55,422 | $4,389,217 |
| 19 | 227 | $63,386 | $7,864 | $55,522 | $4,333,695 |
| 19 | 228 | $63,386 | $7,765 | $55,621 | $4,278,074 |
| 20 | 229 | $63,386 | $7,665 | $55,721 | $4,222,353 |
| 20 | 230 | $63,386 | $7,565 | $55,821 | $4,166,533 |
| 20 | 231 | $63,386 | $7,465 | $55,921 | $4,110,612 |
| 20 | 232 | $63,386 | $7,365 | $56,021 | $4,054,591 |
| 20 | 233 | $63,386 | $7,264 | $56,121 | $3,998,470 |
| 20 | 234 | $63,386 | $7,164 | $56,222 | $3,942,248 |
| 20 | 235 | $63,386 | $7,063 | $56,322 | $3,885,926 |
| 20 | 236 | $63,386 | $6,962 | $56,423 | $3,829,503 |
| 20 | 237 | $63,386 | $6,861 | $56,524 | $3,772,978 |
| 20 | 238 | $63,386 | $6,760 | $56,626 | $3,716,352 |
| 20 | 239 | $63,386 | $6,658 | $56,727 | $3,659,625 |
| 20 | 240 | $63,386 | $6,557 | $56,829 | $3,602,796 |
| 21 | 241 | $63,386 | $6,455 | $56,931 | $3,545,866 |
| 21 | 242 | $63,386 | $6,353 | $57,033 | $3,488,833 |
| 21 | 243 | $63,386 | $6,251 | $57,135 | $3,431,698 |
| 21 | 244 | $63,386 | $6,148 | $57,237 | $3,374,461 |
| 21 | 245 | $63,386 | $6,046 | $57,340 | $3,317,121 |
| 21 | 246 | $63,386 | $5,943 | $57,442 | $3,259,679 |
| 21 | 247 | $63,386 | $5,840 | $57,545 | $3,202,134 |
| 21 | 248 | $63,386 | $5,737 | $57,648 | $3,144,485 |
| 21 | 249 | $63,386 | $5,634 | $57,752 | $3,086,733 |
| 21 | 250 | $63,386 | $5,530 | $57,855 | $3,028,878 |
| 21 | 251 | $63,386 | $5,427 | $57,959 | $2,970,919 |
| 21 | 252 | $63,386 | $5,323 | $58,063 | $2,912,856 |
| 22 | 253 | $63,386 | $5,219 | $58,167 | $2,854,690 |
| 22 | 254 | $63,386 | $5,115 | $58,271 | $2,796,419 |
| 22 | 255 | $63,386 | $5,010 | $58,375 | $2,738,043 |
| 22 | 256 | $63,386 | $4,906 | $58,480 | $2,679,563 |
| 22 | 257 | $63,386 | $4,801 | $58,585 | $2,620,978 |
| 22 | 258 | $63,386 | $4,696 | $58,690 | $2,562,289 |
| 22 | 259 | $63,386 | $4,591 | $58,795 | $2,503,494 |
| 22 | 260 | $63,386 | $4,485 | $58,900 | $2,444,594 |
| 22 | 261 | $63,386 | $4,380 | $59,006 | $2,385,588 |
| 22 | 262 | $63,386 | $4,274 | $59,111 | $2,326,476 |
| 22 | 263 | $63,386 | $4,168 | $59,217 | $2,267,259 |
| 22 | 264 | $63,386 | $4,062 | $59,323 | $2,207,935 |
| 23 | 265 | $63,386 | $3,956 | $59,430 | $2,148,506 |
| 23 | 266 | $63,386 | $3,849 | $59,536 | $2,088,969 |
| 23 | 267 | $63,386 | $3,743 | $59,643 | $2,029,327 |
| 23 | 268 | $63,386 | $3,636 | $59,750 | $1,969,577 |
| 23 | 269 | $63,386 | $3,529 | $59,857 | $1,909,720 |
| 23 | 270 | $63,386 | $3,422 | $59,964 | $1,849,756 |
| 23 | 271 | $63,386 | $3,314 | $60,072 | $1,789,684 |
| 23 | 272 | $63,386 | $3,207 | $60,179 | $1,729,505 |
| 23 | 273 | $63,386 | $3,099 | $60,287 | $1,669,218 |
| 23 | 274 | $63,386 | $2,991 | $60,395 | $1,608,823 |
| 23 | 275 | $63,386 | $2,882 | $60,503 | $1,548,320 |
| 23 | 276 | $63,386 | $2,774 | $60,612 | $1,487,709 |
| 24 | 277 | $63,386 | $2,665 | $60,720 | $1,426,988 |
| 24 | 278 | $63,386 | $2,557 | $60,829 | $1,366,159 |
| 24 | 279 | $63,386 | $2,448 | $60,938 | $1,305,221 |
| 24 | 280 | $63,386 | $2,339 | $61,047 | $1,244,174 |
| 24 | 281 | $63,386 | $2,229 | $61,157 | $1,183,018 |
| 24 | 282 | $63,386 | $2,120 | $61,266 | $1,121,752 |
| 24 | 283 | $63,386 | $2,010 | $61,376 | $1,060,376 |
| 24 | 284 | $63,386 | $1,900 | $61,486 | $998,890 |
| 24 | 285 | $63,386 | $1,790 | $61,596 | $937,294 |
| 24 | 286 | $63,386 | $1,679 | $61,706 | $875,588 |
| 24 | 287 | $63,386 | $1,569 | $61,817 | $813,771 |
| 24 | 288 | $63,386 | $1,458 | $61,928 | $751,843 |
| 25 | 289 | $63,386 | $1,347 | $62,039 | $689,805 |
| 25 | 290 | $63,386 | $1,236 | $62,150 | $627,655 |
| 25 | 291 | $63,386 | $1,125 | $62,261 | $565,394 |
| 25 | 292 | $63,386 | $1,013 | $62,373 | $503,021 |
| 25 | 293 | $63,386 | $901 | $62,484 | $440,537 |
| 25 | 294 | $63,386 | $789 | $62,596 | $377,940 |
| 25 | 295 | $63,386 | $677 | $62,709 | $315,232 |
| 25 | 296 | $63,386 | $565 | $62,821 | $252,411 |
| 25 | 297 | $63,386 | $452 | $62,933 | $189,478 |
| 25 | 298 | $63,386 | $339 | $63,046 | $126,431 |
| 25 | 299 | $63,386 | $227 | $63,159 | $63,272 |
| 25 | 300 | $63,386 | $113 | $63,272 | $0 |
