首期 (港幣)
$3,352,000
每月還款 (港幣)
$21,680
總貸款額 (港幣)
$5,028,000
+
總利息 (港幣)
$1,476,144
=
總還款額 (港幣)
$6,504,144
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $21,680 | $9,009 | $12,672 | $5,015,328 |
| 1 | 2 | $21,680 | $8,986 | $12,695 | $5,002,633 |
| 1 | 3 | $21,680 | $8,963 | $12,717 | $4,989,916 |
| 1 | 4 | $21,680 | $8,940 | $12,740 | $4,977,176 |
| 1 | 5 | $21,680 | $8,917 | $12,763 | $4,964,413 |
| 1 | 6 | $21,680 | $8,895 | $12,786 | $4,951,627 |
| 1 | 7 | $21,680 | $8,872 | $12,809 | $4,938,818 |
| 1 | 8 | $21,680 | $8,849 | $12,832 | $4,925,986 |
| 1 | 9 | $21,680 | $8,826 | $12,855 | $4,913,131 |
| 1 | 10 | $21,680 | $8,803 | $12,878 | $4,900,254 |
| 1 | 11 | $21,680 | $8,780 | $12,901 | $4,887,353 |
| 1 | 12 | $21,680 | $8,757 | $12,924 | $4,874,429 |
| 2 | 13 | $21,680 | $8,733 | $12,947 | $4,861,482 |
| 2 | 14 | $21,680 | $8,710 | $12,970 | $4,848,511 |
| 2 | 15 | $21,680 | $8,687 | $12,994 | $4,835,518 |
| 2 | 16 | $21,680 | $8,664 | $13,017 | $4,822,501 |
| 2 | 17 | $21,680 | $8,640 | $13,040 | $4,809,461 |
| 2 | 18 | $21,680 | $8,617 | $13,064 | $4,796,397 |
| 2 | 19 | $21,680 | $8,594 | $13,087 | $4,783,310 |
| 2 | 20 | $21,680 | $8,570 | $13,110 | $4,770,200 |
| 2 | 21 | $21,680 | $8,547 | $13,134 | $4,757,066 |
| 2 | 22 | $21,680 | $8,523 | $13,157 | $4,743,909 |
| 2 | 23 | $21,680 | $8,500 | $13,181 | $4,730,728 |
| 2 | 24 | $21,680 | $8,476 | $13,205 | $4,717,523 |
| 3 | 25 | $21,680 | $8,452 | $13,228 | $4,704,295 |
| 3 | 26 | $21,680 | $8,429 | $13,252 | $4,691,043 |
| 3 | 27 | $21,680 | $8,405 | $13,276 | $4,677,767 |
| 3 | 28 | $21,680 | $8,381 | $13,299 | $4,664,468 |
| 3 | 29 | $21,680 | $8,357 | $13,323 | $4,651,144 |
| 3 | 30 | $21,680 | $8,333 | $13,347 | $4,637,797 |
| 3 | 31 | $21,680 | $8,309 | $13,371 | $4,624,426 |
| 3 | 32 | $21,680 | $8,285 | $13,395 | $4,611,031 |
| 3 | 33 | $21,680 | $8,261 | $13,419 | $4,597,612 |
| 3 | 34 | $21,680 | $8,237 | $13,443 | $4,584,169 |
| 3 | 35 | $21,680 | $8,213 | $13,467 | $4,570,702 |
| 3 | 36 | $21,680 | $8,189 | $13,491 | $4,557,210 |
| 4 | 37 | $21,680 | $8,165 | $13,515 | $4,543,695 |
| 4 | 38 | $21,680 | $8,141 | $13,540 | $4,530,155 |
| 4 | 39 | $21,680 | $8,117 | $13,564 | $4,516,591 |
| 4 | 40 | $21,680 | $8,092 | $13,588 | $4,503,003 |
| 4 | 41 | $21,680 | $8,068 | $13,613 | $4,489,390 |
| 4 | 42 | $21,680 | $8,043 | $13,637 | $4,475,753 |
| 4 | 43 | $21,680 | $8,019 | $13,661 | $4,462,092 |
| 4 | 44 | $21,680 | $7,995 | $13,686 | $4,448,406 |
| 4 | 45 | $21,680 | $7,970 | $13,710 | $4,434,696 |
| 4 | 46 | $21,680 | $7,945 | $13,735 | $4,420,961 |
| 4 | 47 | $21,680 | $7,921 | $13,760 | $4,407,201 |
| 4 | 48 | $21,680 | $7,896 | $13,784 | $4,393,417 |
| 5 | 49 | $21,680 | $7,872 | $13,809 | $4,379,608 |
| 5 | 50 | $21,680 | $7,847 | $13,834 | $4,365,774 |
| 5 | 51 | $21,680 | $7,822 | $13,858 | $4,351,916 |
| 5 | 52 | $21,680 | $7,797 | $13,883 | $4,338,033 |
| 5 | 53 | $21,680 | $7,772 | $13,908 | $4,324,124 |
| 5 | 54 | $21,680 | $7,747 | $13,933 | $4,310,191 |
| 5 | 55 | $21,680 | $7,722 | $13,958 | $4,296,233 |
| 5 | 56 | $21,680 | $7,697 | $13,983 | $4,282,250 |
| 5 | 57 | $21,680 | $7,672 | $14,008 | $4,268,242 |
| 5 | 58 | $21,680 | $7,647 | $14,033 | $4,254,209 |
| 5 | 59 | $21,680 | $7,622 | $14,058 | $4,240,150 |
| 5 | 60 | $21,680 | $7,597 | $14,084 | $4,226,067 |
| 6 | 61 | $21,680 | $7,572 | $14,109 | $4,211,958 |
| 6 | 62 | $21,680 | $7,546 | $14,134 | $4,197,824 |
| 6 | 63 | $21,680 | $7,521 | $14,159 | $4,183,665 |
| 6 | 64 | $21,680 | $7,496 | $14,185 | $4,169,480 |
| 6 | 65 | $21,680 | $7,470 | $14,210 | $4,155,270 |
| 6 | 66 | $21,680 | $7,445 | $14,236 | $4,141,034 |
| 6 | 67 | $21,680 | $7,419 | $14,261 | $4,126,773 |
| 6 | 68 | $21,680 | $7,394 | $14,287 | $4,112,486 |
| 6 | 69 | $21,680 | $7,368 | $14,312 | $4,098,174 |
| 6 | 70 | $21,680 | $7,343 | $14,338 | $4,083,836 |
| 6 | 71 | $21,680 | $7,317 | $14,364 | $4,069,473 |
| 6 | 72 | $21,680 | $7,291 | $14,389 | $4,055,083 |
| 7 | 73 | $21,680 | $7,265 | $14,415 | $4,040,668 |
| 7 | 74 | $21,680 | $7,240 | $14,441 | $4,026,227 |
| 7 | 75 | $21,680 | $7,214 | $14,467 | $4,011,760 |
| 7 | 76 | $21,680 | $7,188 | $14,493 | $3,997,268 |
| 7 | 77 | $21,680 | $7,162 | $14,519 | $3,982,749 |
| 7 | 78 | $21,680 | $7,136 | $14,545 | $3,968,204 |
| 7 | 79 | $21,680 | $7,110 | $14,571 | $3,953,633 |
| 7 | 80 | $21,680 | $7,084 | $14,597 | $3,939,037 |
| 7 | 81 | $21,680 | $7,057 | $14,623 | $3,924,413 |
| 7 | 82 | $21,680 | $7,031 | $14,649 | $3,909,764 |
| 7 | 83 | $21,680 | $7,005 | $14,675 | $3,895,089 |
| 7 | 84 | $21,680 | $6,979 | $14,702 | $3,880,387 |
| 8 | 85 | $21,680 | $6,952 | $14,728 | $3,865,659 |
| 8 | 86 | $21,680 | $6,926 | $14,755 | $3,850,904 |
| 8 | 87 | $21,680 | $6,900 | $14,781 | $3,836,123 |
| 8 | 88 | $21,680 | $6,873 | $14,807 | $3,821,316 |
| 8 | 89 | $21,680 | $6,847 | $14,834 | $3,806,482 |
| 8 | 90 | $21,680 | $6,820 | $14,861 | $3,791,621 |
| 8 | 91 | $21,680 | $6,793 | $14,887 | $3,776,734 |
| 8 | 92 | $21,680 | $6,767 | $14,914 | $3,761,820 |
| 8 | 93 | $21,680 | $6,740 | $14,941 | $3,746,880 |
| 8 | 94 | $21,680 | $6,713 | $14,967 | $3,731,913 |
| 8 | 95 | $21,680 | $6,686 | $14,994 | $3,716,918 |
| 8 | 96 | $21,680 | $6,659 | $15,021 | $3,701,897 |
| 9 | 97 | $21,680 | $6,633 | $15,048 | $3,686,850 |
| 9 | 98 | $21,680 | $6,606 | $15,075 | $3,671,775 |
| 9 | 99 | $21,680 | $6,579 | $15,102 | $3,656,673 |
| 9 | 100 | $21,680 | $6,552 | $15,129 | $3,641,544 |
| 9 | 101 | $21,680 | $6,524 | $15,156 | $3,626,388 |
| 9 | 102 | $21,680 | $6,497 | $15,183 | $3,611,205 |
| 9 | 103 | $21,680 | $6,470 | $15,210 | $3,595,994 |
| 9 | 104 | $21,680 | $6,443 | $15,238 | $3,580,757 |
| 9 | 105 | $21,680 | $6,416 | $15,265 | $3,565,492 |
| 9 | 106 | $21,680 | $6,388 | $15,292 | $3,550,199 |
| 9 | 107 | $21,680 | $6,361 | $15,320 | $3,534,880 |
| 9 | 108 | $21,680 | $6,333 | $15,347 | $3,519,532 |
| 10 | 109 | $21,680 | $6,306 | $15,375 | $3,504,158 |
| 10 | 110 | $21,680 | $6,278 | $15,402 | $3,488,756 |
| 10 | 111 | $21,680 | $6,251 | $15,430 | $3,473,326 |
| 10 | 112 | $21,680 | $6,223 | $15,457 | $3,457,868 |
| 10 | 113 | $21,680 | $6,195 | $15,485 | $3,442,383 |
| 10 | 114 | $21,680 | $6,168 | $15,513 | $3,426,870 |
| 10 | 115 | $21,680 | $6,140 | $15,541 | $3,411,330 |
| 10 | 116 | $21,680 | $6,112 | $15,569 | $3,395,761 |
| 10 | 117 | $21,680 | $6,084 | $15,596 | $3,380,165 |
| 10 | 118 | $21,680 | $6,056 | $15,624 | $3,364,540 |
| 10 | 119 | $21,680 | $6,028 | $15,652 | $3,348,888 |
| 10 | 120 | $21,680 | $6,000 | $15,680 | $3,333,208 |
| 11 | 121 | $21,680 | $5,972 | $15,708 | $3,317,499 |
| 11 | 122 | $21,680 | $5,944 | $15,737 | $3,301,763 |
| 11 | 123 | $21,680 | $5,916 | $15,765 | $3,285,998 |
| 11 | 124 | $21,680 | $5,887 | $15,793 | $3,270,205 |
| 11 | 125 | $21,680 | $5,859 | $15,821 | $3,254,383 |
| 11 | 126 | $21,680 | $5,831 | $15,850 | $3,238,534 |
| 11 | 127 | $21,680 | $5,802 | $15,878 | $3,222,655 |
| 11 | 128 | $21,680 | $5,774 | $15,907 | $3,206,749 |
| 11 | 129 | $21,680 | $5,745 | $15,935 | $3,190,814 |
| 11 | 130 | $21,680 | $5,717 | $15,964 | $3,174,850 |
| 11 | 131 | $21,680 | $5,688 | $15,992 | $3,158,858 |
| 11 | 132 | $21,680 | $5,660 | $16,021 | $3,142,837 |
| 12 | 133 | $21,680 | $5,631 | $16,050 | $3,126,788 |
| 12 | 134 | $21,680 | $5,602 | $16,078 | $3,110,709 |
| 12 | 135 | $21,680 | $5,573 | $16,107 | $3,094,602 |
| 12 | 136 | $21,680 | $5,544 | $16,136 | $3,078,466 |
| 12 | 137 | $21,680 | $5,516 | $16,165 | $3,062,301 |
| 12 | 138 | $21,680 | $5,487 | $16,194 | $3,046,107 |
| 12 | 139 | $21,680 | $5,458 | $16,223 | $3,029,885 |
| 12 | 140 | $21,680 | $5,429 | $16,252 | $3,013,633 |
| 12 | 141 | $21,680 | $5,399 | $16,281 | $2,997,352 |
| 12 | 142 | $21,680 | $5,370 | $16,310 | $2,981,041 |
| 12 | 143 | $21,680 | $5,341 | $16,339 | $2,964,702 |
| 12 | 144 | $21,680 | $5,312 | $16,369 | $2,948,333 |
| 13 | 145 | $21,680 | $5,282 | $16,398 | $2,931,935 |
| 13 | 146 | $21,680 | $5,253 | $16,427 | $2,915,508 |
| 13 | 147 | $21,680 | $5,224 | $16,457 | $2,899,051 |
| 13 | 148 | $21,680 | $5,194 | $16,486 | $2,882,565 |
| 13 | 149 | $21,680 | $5,165 | $16,516 | $2,866,049 |
| 13 | 150 | $21,680 | $5,135 | $16,545 | $2,849,503 |
| 13 | 151 | $21,680 | $5,105 | $16,575 | $2,832,928 |
| 13 | 152 | $21,680 | $5,076 | $16,605 | $2,816,323 |
| 13 | 153 | $21,680 | $5,046 | $16,635 | $2,799,689 |
| 13 | 154 | $21,680 | $5,016 | $16,664 | $2,783,024 |
| 13 | 155 | $21,680 | $4,986 | $16,694 | $2,766,330 |
| 13 | 156 | $21,680 | $4,956 | $16,724 | $2,749,606 |
| 14 | 157 | $21,680 | $4,926 | $16,754 | $2,732,852 |
| 14 | 158 | $21,680 | $4,896 | $16,784 | $2,716,068 |
| 14 | 159 | $21,680 | $4,866 | $16,814 | $2,699,254 |
| 14 | 160 | $21,680 | $4,836 | $16,844 | $2,682,409 |
| 14 | 161 | $21,680 | $4,806 | $16,874 | $2,665,535 |
| 14 | 162 | $21,680 | $4,776 | $16,905 | $2,648,630 |
| 14 | 163 | $21,680 | $4,745 | $16,935 | $2,631,695 |
| 14 | 164 | $21,680 | $4,715 | $16,965 | $2,614,730 |
| 14 | 165 | $21,680 | $4,685 | $16,996 | $2,597,734 |
| 14 | 166 | $21,680 | $4,654 | $17,026 | $2,580,708 |
| 14 | 167 | $21,680 | $4,624 | $17,057 | $2,563,651 |
| 14 | 168 | $21,680 | $4,593 | $17,087 | $2,546,564 |
| 15 | 169 | $21,680 | $4,563 | $17,118 | $2,529,446 |
| 15 | 170 | $21,680 | $4,532 | $17,149 | $2,512,297 |
| 15 | 171 | $21,680 | $4,501 | $17,179 | $2,495,118 |
| 15 | 172 | $21,680 | $4,470 | $17,210 | $2,477,908 |
| 15 | 173 | $21,680 | $4,440 | $17,241 | $2,460,667 |
| 15 | 174 | $21,680 | $4,409 | $17,272 | $2,443,395 |
| 15 | 175 | $21,680 | $4,378 | $17,303 | $2,426,092 |
| 15 | 176 | $21,680 | $4,347 | $17,334 | $2,408,759 |
| 15 | 177 | $21,680 | $4,316 | $17,365 | $2,391,394 |
| 15 | 178 | $21,680 | $4,285 | $17,396 | $2,373,998 |
| 15 | 179 | $21,680 | $4,253 | $17,427 | $2,356,571 |
| 15 | 180 | $21,680 | $4,222 | $17,458 | $2,339,113 |
| 16 | 181 | $21,680 | $4,191 | $17,490 | $2,321,623 |
| 16 | 182 | $21,680 | $4,160 | $17,521 | $2,304,102 |
| 16 | 183 | $21,680 | $4,128 | $17,552 | $2,286,550 |
| 16 | 184 | $21,680 | $4,097 | $17,584 | $2,268,966 |
| 16 | 185 | $21,680 | $4,065 | $17,615 | $2,251,351 |
| 16 | 186 | $21,680 | $4,034 | $17,647 | $2,233,704 |
| 16 | 187 | $21,680 | $4,002 | $17,678 | $2,216,026 |
| 16 | 188 | $21,680 | $3,970 | $17,710 | $2,198,316 |
| 16 | 189 | $21,680 | $3,939 | $17,742 | $2,180,574 |
| 16 | 190 | $21,680 | $3,907 | $17,774 | $2,162,800 |
| 16 | 191 | $21,680 | $3,875 | $17,805 | $2,144,995 |
| 16 | 192 | $21,680 | $3,843 | $17,837 | $2,127,157 |
| 17 | 193 | $21,680 | $3,811 | $17,869 | $2,109,288 |
| 17 | 194 | $21,680 | $3,779 | $17,901 | $2,091,387 |
| 17 | 195 | $21,680 | $3,747 | $17,933 | $2,073,453 |
| 17 | 196 | $21,680 | $3,715 | $17,966 | $2,055,488 |
| 17 | 197 | $21,680 | $3,683 | $17,998 | $2,037,490 |
| 17 | 198 | $21,680 | $3,651 | $18,030 | $2,019,460 |
| 17 | 199 | $21,680 | $3,618 | $18,062 | $2,001,398 |
| 17 | 200 | $21,680 | $3,586 | $18,095 | $1,983,303 |
| 17 | 201 | $21,680 | $3,553 | $18,127 | $1,965,176 |
| 17 | 202 | $21,680 | $3,521 | $18,160 | $1,947,016 |
| 17 | 203 | $21,680 | $3,488 | $18,192 | $1,928,824 |
| 17 | 204 | $21,680 | $3,456 | $18,225 | $1,910,600 |
| 18 | 205 | $21,680 | $3,423 | $18,257 | $1,892,342 |
| 18 | 206 | $21,680 | $3,390 | $18,290 | $1,874,052 |
| 18 | 207 | $21,680 | $3,358 | $18,323 | $1,855,730 |
| 18 | 208 | $21,680 | $3,325 | $18,356 | $1,837,374 |
| 18 | 209 | $21,680 | $3,292 | $18,389 | $1,818,985 |
| 18 | 210 | $21,680 | $3,259 | $18,421 | $1,800,564 |
| 18 | 211 | $21,680 | $3,226 | $18,454 | $1,782,109 |
| 18 | 212 | $21,680 | $3,193 | $18,488 | $1,763,622 |
| 18 | 213 | $21,680 | $3,160 | $18,521 | $1,745,101 |
| 18 | 214 | $21,680 | $3,127 | $18,554 | $1,726,547 |
| 18 | 215 | $21,680 | $3,093 | $18,587 | $1,707,960 |
| 18 | 216 | $21,680 | $3,060 | $18,620 | $1,689,340 |
| 19 | 217 | $21,680 | $3,027 | $18,654 | $1,670,686 |
| 19 | 218 | $21,680 | $2,993 | $18,687 | $1,651,999 |
| 19 | 219 | $21,680 | $2,960 | $18,721 | $1,633,278 |
| 19 | 220 | $21,680 | $2,926 | $18,754 | $1,614,524 |
| 19 | 221 | $21,680 | $2,893 | $18,788 | $1,595,736 |
| 19 | 222 | $21,680 | $2,859 | $18,821 | $1,576,915 |
| 19 | 223 | $21,680 | $2,825 | $18,855 | $1,558,060 |
| 19 | 224 | $21,680 | $2,792 | $18,889 | $1,539,171 |
| 19 | 225 | $21,680 | $2,758 | $18,923 | $1,520,248 |
| 19 | 226 | $21,680 | $2,724 | $18,957 | $1,501,291 |
| 19 | 227 | $21,680 | $2,690 | $18,991 | $1,482,301 |
| 19 | 228 | $21,680 | $2,656 | $19,025 | $1,463,276 |
| 20 | 229 | $21,680 | $2,622 | $19,059 | $1,444,217 |
| 20 | 230 | $21,680 | $2,588 | $19,093 | $1,425,124 |
| 20 | 231 | $21,680 | $2,553 | $19,127 | $1,405,997 |
| 20 | 232 | $21,680 | $2,519 | $19,161 | $1,386,836 |
| 20 | 233 | $21,680 | $2,485 | $19,196 | $1,367,640 |
| 20 | 234 | $21,680 | $2,450 | $19,230 | $1,348,410 |
| 20 | 235 | $21,680 | $2,416 | $19,265 | $1,329,145 |
| 20 | 236 | $21,680 | $2,381 | $19,299 | $1,309,846 |
| 20 | 237 | $21,680 | $2,347 | $19,334 | $1,290,513 |
| 20 | 238 | $21,680 | $2,312 | $19,368 | $1,271,144 |
| 20 | 239 | $21,680 | $2,277 | $19,403 | $1,251,741 |
| 20 | 240 | $21,680 | $2,243 | $19,438 | $1,232,303 |
| 21 | 241 | $21,680 | $2,208 | $19,473 | $1,212,831 |
| 21 | 242 | $21,680 | $2,173 | $19,507 | $1,193,323 |
| 21 | 243 | $21,680 | $2,138 | $19,542 | $1,173,781 |
| 21 | 244 | $21,680 | $2,103 | $19,577 | $1,154,203 |
| 21 | 245 | $21,680 | $2,068 | $19,613 | $1,134,591 |
| 21 | 246 | $21,680 | $2,033 | $19,648 | $1,114,943 |
| 21 | 247 | $21,680 | $1,998 | $19,683 | $1,095,260 |
| 21 | 248 | $21,680 | $1,962 | $19,718 | $1,075,542 |
| 21 | 249 | $21,680 | $1,927 | $19,753 | $1,055,789 |
| 21 | 250 | $21,680 | $1,892 | $19,789 | $1,036,000 |
| 21 | 251 | $21,680 | $1,856 | $19,824 | $1,016,176 |
| 21 | 252 | $21,680 | $1,821 | $19,860 | $996,316 |
| 22 | 253 | $21,680 | $1,785 | $19,895 | $976,420 |
| 22 | 254 | $21,680 | $1,749 | $19,931 | $956,489 |
| 22 | 255 | $21,680 | $1,714 | $19,967 | $936,523 |
| 22 | 256 | $21,680 | $1,678 | $20,003 | $916,520 |
| 22 | 257 | $21,680 | $1,642 | $20,038 | $896,482 |
| 22 | 258 | $21,680 | $1,606 | $20,074 | $876,407 |
| 22 | 259 | $21,680 | $1,570 | $20,110 | $856,297 |
| 22 | 260 | $21,680 | $1,534 | $20,146 | $836,151 |
| 22 | 261 | $21,680 | $1,498 | $20,182 | $815,968 |
| 22 | 262 | $21,680 | $1,462 | $20,219 | $795,750 |
| 22 | 263 | $21,680 | $1,426 | $20,255 | $775,495 |
| 22 | 264 | $21,680 | $1,389 | $20,291 | $755,204 |
| 23 | 265 | $21,680 | $1,353 | $20,327 | $734,877 |
| 23 | 266 | $21,680 | $1,317 | $20,364 | $714,513 |
| 23 | 267 | $21,680 | $1,280 | $20,400 | $694,112 |
| 23 | 268 | $21,680 | $1,244 | $20,437 | $673,676 |
| 23 | 269 | $21,680 | $1,207 | $20,473 | $653,202 |
| 23 | 270 | $21,680 | $1,170 | $20,510 | $632,692 |
| 23 | 271 | $21,680 | $1,134 | $20,547 | $612,145 |
| 23 | 272 | $21,680 | $1,097 | $20,584 | $591,561 |
| 23 | 273 | $21,680 | $1,060 | $20,621 | $570,941 |
| 23 | 274 | $21,680 | $1,023 | $20,658 | $550,283 |
| 23 | 275 | $21,680 | $986 | $20,695 | $529,589 |
| 23 | 276 | $21,680 | $949 | $20,732 | $508,857 |
| 24 | 277 | $21,680 | $912 | $20,769 | $488,088 |
| 24 | 278 | $21,680 | $874 | $20,806 | $467,282 |
| 24 | 279 | $21,680 | $837 | $20,843 | $446,439 |
| 24 | 280 | $21,680 | $800 | $20,881 | $425,558 |
| 24 | 281 | $21,680 | $762 | $20,918 | $404,640 |
| 24 | 282 | $21,680 | $725 | $20,955 | $383,685 |
| 24 | 283 | $21,680 | $687 | $20,993 | $362,692 |
| 24 | 284 | $21,680 | $650 | $21,031 | $341,661 |
| 24 | 285 | $21,680 | $612 | $21,068 | $320,593 |
| 24 | 286 | $21,680 | $574 | $21,106 | $299,487 |
| 24 | 287 | $21,680 | $537 | $21,144 | $278,343 |
| 24 | 288 | $21,680 | $499 | $21,182 | $257,161 |
| 25 | 289 | $21,680 | $461 | $21,220 | $235,941 |
| 25 | 290 | $21,680 | $423 | $21,258 | $214,684 |
| 25 | 291 | $21,680 | $385 | $21,296 | $193,388 |
| 25 | 292 | $21,680 | $346 | $21,334 | $172,054 |
| 25 | 293 | $21,680 | $308 | $21,372 | $150,682 |
| 25 | 294 | $21,680 | $270 | $21,411 | $129,271 |
| 25 | 295 | $21,680 | $232 | $21,449 | $107,822 |
| 25 | 296 | $21,680 | $193 | $21,487 | $86,335 |
| 25 | 297 | $21,680 | $155 | $21,526 | $64,809 |
| 25 | 298 | $21,680 | $116 | $21,564 | $43,245 |
| 25 | 299 | $21,680 | $77 | $21,603 | $21,642 |
| 25 | 300 | $21,680 | $39 | $21,642 | $0 |
