首期 (港幣)
$4,000,000
每月還款 (港幣)
$25,872
總貸款額 (港幣)
$6,000,000
+
總利息 (港幣)
$1,761,508
=
總還款額 (港幣)
$7,761,508
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $25,872 | $10,750 | $15,122 | $5,984,878 |
| 1 | 2 | $25,872 | $10,723 | $15,149 | $5,969,730 |
| 1 | 3 | $25,872 | $10,696 | $15,176 | $5,954,554 |
| 1 | 4 | $25,872 | $10,669 | $15,203 | $5,939,350 |
| 1 | 5 | $25,872 | $10,641 | $15,230 | $5,924,120 |
| 1 | 6 | $25,872 | $10,614 | $15,258 | $5,908,862 |
| 1 | 7 | $25,872 | $10,587 | $15,285 | $5,893,577 |
| 1 | 8 | $25,872 | $10,559 | $15,312 | $5,878,265 |
| 1 | 9 | $25,872 | $10,532 | $15,340 | $5,862,925 |
| 1 | 10 | $25,872 | $10,504 | $15,367 | $5,847,558 |
| 1 | 11 | $25,872 | $10,477 | $15,395 | $5,832,163 |
| 1 | 12 | $25,872 | $10,449 | $15,422 | $5,816,741 |
| 2 | 13 | $25,872 | $10,422 | $15,450 | $5,801,291 |
| 2 | 14 | $25,872 | $10,394 | $15,478 | $5,785,813 |
| 2 | 15 | $25,872 | $10,366 | $15,505 | $5,770,308 |
| 2 | 16 | $25,872 | $10,338 | $15,533 | $5,754,774 |
| 2 | 17 | $25,872 | $10,311 | $15,561 | $5,739,213 |
| 2 | 18 | $25,872 | $10,283 | $15,589 | $5,723,624 |
| 2 | 19 | $25,872 | $10,255 | $15,617 | $5,708,008 |
| 2 | 20 | $25,872 | $10,227 | $15,645 | $5,692,363 |
| 2 | 21 | $25,872 | $10,199 | $15,673 | $5,676,690 |
| 2 | 22 | $25,872 | $10,171 | $15,701 | $5,660,989 |
| 2 | 23 | $25,872 | $10,143 | $15,729 | $5,645,260 |
| 2 | 24 | $25,872 | $10,114 | $15,757 | $5,629,502 |
| 3 | 25 | $25,872 | $10,086 | $15,786 | $5,613,717 |
| 3 | 26 | $25,872 | $10,058 | $15,814 | $5,597,903 |
| 3 | 27 | $25,872 | $10,030 | $15,842 | $5,582,061 |
| 3 | 28 | $25,872 | $10,001 | $15,871 | $5,566,191 |
| 3 | 29 | $25,872 | $9,973 | $15,899 | $5,550,292 |
| 3 | 30 | $25,872 | $9,944 | $15,927 | $5,534,364 |
| 3 | 31 | $25,872 | $9,916 | $15,956 | $5,518,408 |
| 3 | 32 | $25,872 | $9,887 | $15,985 | $5,502,424 |
| 3 | 33 | $25,872 | $9,859 | $16,013 | $5,486,411 |
| 3 | 34 | $25,872 | $9,830 | $16,042 | $5,470,369 |
| 3 | 35 | $25,872 | $9,801 | $16,071 | $5,454,298 |
| 3 | 36 | $25,872 | $9,772 | $16,099 | $5,438,199 |
| 4 | 37 | $25,872 | $9,743 | $16,128 | $5,422,070 |
| 4 | 38 | $25,872 | $9,715 | $16,157 | $5,405,913 |
| 4 | 39 | $25,872 | $9,686 | $16,186 | $5,389,727 |
| 4 | 40 | $25,872 | $9,657 | $16,215 | $5,373,512 |
| 4 | 41 | $25,872 | $9,628 | $16,244 | $5,357,268 |
| 4 | 42 | $25,872 | $9,598 | $16,273 | $5,340,995 |
| 4 | 43 | $25,872 | $9,569 | $16,302 | $5,324,692 |
| 4 | 44 | $25,872 | $9,540 | $16,332 | $5,308,361 |
| 4 | 45 | $25,872 | $9,511 | $16,361 | $5,292,000 |
| 4 | 46 | $25,872 | $9,481 | $16,390 | $5,275,609 |
| 4 | 47 | $25,872 | $9,452 | $16,420 | $5,259,190 |
| 4 | 48 | $25,872 | $9,423 | $16,449 | $5,242,741 |
| 5 | 49 | $25,872 | $9,393 | $16,478 | $5,226,263 |
| 5 | 50 | $25,872 | $9,364 | $16,508 | $5,209,755 |
| 5 | 51 | $25,872 | $9,334 | $16,538 | $5,193,217 |
| 5 | 52 | $25,872 | $9,305 | $16,567 | $5,176,650 |
| 5 | 53 | $25,872 | $9,275 | $16,597 | $5,160,053 |
| 5 | 54 | $25,872 | $9,245 | $16,627 | $5,143,426 |
| 5 | 55 | $25,872 | $9,215 | $16,656 | $5,126,770 |
| 5 | 56 | $25,872 | $9,185 | $16,686 | $5,110,084 |
| 5 | 57 | $25,872 | $9,156 | $16,716 | $5,093,368 |
| 5 | 58 | $25,872 | $9,126 | $16,746 | $5,076,622 |
| 5 | 59 | $25,872 | $9,096 | $16,776 | $5,059,845 |
| 5 | 60 | $25,872 | $9,066 | $16,806 | $5,043,039 |
| 6 | 61 | $25,872 | $9,035 | $16,836 | $5,026,203 |
| 6 | 62 | $25,872 | $9,005 | $16,866 | $5,009,337 |
| 6 | 63 | $25,872 | $8,975 | $16,897 | $4,992,440 |
| 6 | 64 | $25,872 | $8,945 | $16,927 | $4,975,513 |
| 6 | 65 | $25,872 | $8,914 | $16,957 | $4,958,556 |
| 6 | 66 | $25,872 | $8,884 | $16,988 | $4,941,568 |
| 6 | 67 | $25,872 | $8,854 | $17,018 | $4,924,550 |
| 6 | 68 | $25,872 | $8,823 | $17,049 | $4,907,502 |
| 6 | 69 | $25,872 | $8,793 | $17,079 | $4,890,423 |
| 6 | 70 | $25,872 | $8,762 | $17,110 | $4,873,313 |
| 6 | 71 | $25,872 | $8,731 | $17,140 | $4,856,173 |
| 6 | 72 | $25,872 | $8,701 | $17,171 | $4,839,001 |
| 7 | 73 | $25,872 | $8,670 | $17,202 | $4,821,800 |
| 7 | 74 | $25,872 | $8,639 | $17,233 | $4,804,567 |
| 7 | 75 | $25,872 | $8,608 | $17,264 | $4,787,304 |
| 7 | 76 | $25,872 | $8,577 | $17,294 | $4,770,009 |
| 7 | 77 | $25,872 | $8,546 | $17,325 | $4,752,684 |
| 7 | 78 | $25,872 | $8,515 | $17,356 | $4,735,327 |
| 7 | 79 | $25,872 | $8,484 | $17,388 | $4,717,940 |
| 7 | 80 | $25,872 | $8,453 | $17,419 | $4,700,521 |
| 7 | 81 | $25,872 | $8,422 | $17,450 | $4,683,071 |
| 7 | 82 | $25,872 | $8,391 | $17,481 | $4,665,590 |
| 7 | 83 | $25,872 | $8,359 | $17,513 | $4,648,077 |
| 7 | 84 | $25,872 | $8,328 | $17,544 | $4,630,533 |
| 8 | 85 | $25,872 | $8,296 | $17,575 | $4,612,958 |
| 8 | 86 | $25,872 | $8,265 | $17,607 | $4,595,351 |
| 8 | 87 | $25,872 | $8,233 | $17,638 | $4,577,713 |
| 8 | 88 | $25,872 | $8,202 | $17,670 | $4,560,043 |
| 8 | 89 | $25,872 | $8,170 | $17,702 | $4,542,341 |
| 8 | 90 | $25,872 | $8,138 | $17,733 | $4,524,608 |
| 8 | 91 | $25,872 | $8,107 | $17,765 | $4,506,843 |
| 8 | 92 | $25,872 | $8,075 | $17,797 | $4,489,046 |
| 8 | 93 | $25,872 | $8,043 | $17,829 | $4,471,217 |
| 8 | 94 | $25,872 | $8,011 | $17,861 | $4,453,356 |
| 8 | 95 | $25,872 | $7,979 | $17,893 | $4,435,464 |
| 8 | 96 | $25,872 | $7,947 | $17,925 | $4,417,539 |
| 9 | 97 | $25,872 | $7,915 | $17,957 | $4,399,582 |
| 9 | 98 | $25,872 | $7,883 | $17,989 | $4,381,593 |
| 9 | 99 | $25,872 | $7,850 | $18,021 | $4,363,571 |
| 9 | 100 | $25,872 | $7,818 | $18,054 | $4,345,518 |
| 9 | 101 | $25,872 | $7,786 | $18,086 | $4,327,432 |
| 9 | 102 | $25,872 | $7,753 | $18,118 | $4,309,313 |
| 9 | 103 | $25,872 | $7,721 | $18,151 | $4,291,163 |
| 9 | 104 | $25,872 | $7,688 | $18,183 | $4,272,979 |
| 9 | 105 | $25,872 | $7,656 | $18,216 | $4,254,763 |
| 9 | 106 | $25,872 | $7,623 | $18,249 | $4,236,515 |
| 9 | 107 | $25,872 | $7,590 | $18,281 | $4,218,233 |
| 9 | 108 | $25,872 | $7,558 | $18,314 | $4,199,919 |
| 10 | 109 | $25,872 | $7,525 | $18,347 | $4,181,573 |
| 10 | 110 | $25,872 | $7,492 | $18,380 | $4,163,193 |
| 10 | 111 | $25,872 | $7,459 | $18,413 | $4,144,780 |
| 10 | 112 | $25,872 | $7,426 | $18,446 | $4,126,335 |
| 10 | 113 | $25,872 | $7,393 | $18,479 | $4,107,856 |
| 10 | 114 | $25,872 | $7,360 | $18,512 | $4,089,344 |
| 10 | 115 | $25,872 | $7,327 | $18,545 | $4,070,799 |
| 10 | 116 | $25,872 | $7,294 | $18,578 | $4,052,221 |
| 10 | 117 | $25,872 | $7,260 | $18,611 | $4,033,609 |
| 10 | 118 | $25,872 | $7,227 | $18,645 | $4,014,965 |
| 10 | 119 | $25,872 | $7,193 | $18,678 | $3,996,286 |
| 10 | 120 | $25,872 | $7,160 | $18,712 | $3,977,575 |
| 11 | 121 | $25,872 | $7,126 | $18,745 | $3,958,830 |
| 11 | 122 | $25,872 | $7,093 | $18,779 | $3,940,051 |
| 11 | 123 | $25,872 | $7,059 | $18,812 | $3,921,238 |
| 11 | 124 | $25,872 | $7,026 | $18,846 | $3,902,392 |
| 11 | 125 | $25,872 | $6,992 | $18,880 | $3,883,512 |
| 11 | 126 | $25,872 | $6,958 | $18,914 | $3,864,599 |
| 11 | 127 | $25,872 | $6,924 | $18,948 | $3,845,651 |
| 11 | 128 | $25,872 | $6,890 | $18,982 | $3,826,669 |
| 11 | 129 | $25,872 | $6,856 | $19,016 | $3,807,654 |
| 11 | 130 | $25,872 | $6,822 | $19,050 | $3,788,604 |
| 11 | 131 | $25,872 | $6,788 | $19,084 | $3,769,520 |
| 11 | 132 | $25,872 | $6,754 | $19,118 | $3,750,402 |
| 12 | 133 | $25,872 | $6,719 | $19,152 | $3,731,250 |
| 12 | 134 | $25,872 | $6,685 | $19,187 | $3,712,064 |
| 12 | 135 | $25,872 | $6,651 | $19,221 | $3,692,843 |
| 12 | 136 | $25,872 | $6,616 | $19,255 | $3,673,587 |
| 12 | 137 | $25,872 | $6,582 | $19,290 | $3,654,298 |
| 12 | 138 | $25,872 | $6,547 | $19,324 | $3,634,973 |
| 12 | 139 | $25,872 | $6,513 | $19,359 | $3,615,614 |
| 12 | 140 | $25,872 | $6,478 | $19,394 | $3,596,220 |
| 12 | 141 | $25,872 | $6,443 | $19,428 | $3,576,792 |
| 12 | 142 | $25,872 | $6,408 | $19,463 | $3,557,329 |
| 12 | 143 | $25,872 | $6,374 | $19,498 | $3,537,830 |
| 12 | 144 | $25,872 | $6,339 | $19,533 | $3,518,297 |
| 13 | 145 | $25,872 | $6,304 | $19,568 | $3,498,729 |
| 13 | 146 | $25,872 | $6,269 | $19,603 | $3,479,126 |
| 13 | 147 | $25,872 | $6,233 | $19,638 | $3,459,488 |
| 13 | 148 | $25,872 | $6,198 | $19,673 | $3,439,814 |
| 13 | 149 | $25,872 | $6,163 | $19,709 | $3,420,106 |
| 13 | 150 | $25,872 | $6,128 | $19,744 | $3,400,362 |
| 13 | 151 | $25,872 | $6,092 | $19,779 | $3,380,582 |
| 13 | 152 | $25,872 | $6,057 | $19,815 | $3,360,768 |
| 13 | 153 | $25,872 | $6,021 | $19,850 | $3,340,917 |
| 13 | 154 | $25,872 | $5,986 | $19,886 | $3,321,031 |
| 13 | 155 | $25,872 | $5,950 | $19,922 | $3,301,110 |
| 13 | 156 | $25,872 | $5,914 | $19,957 | $3,281,153 |
| 14 | 157 | $25,872 | $5,879 | $19,993 | $3,261,160 |
| 14 | 158 | $25,872 | $5,843 | $20,029 | $3,241,131 |
| 14 | 159 | $25,872 | $5,807 | $20,065 | $3,221,066 |
| 14 | 160 | $25,872 | $5,771 | $20,101 | $3,200,966 |
| 14 | 161 | $25,872 | $5,735 | $20,137 | $3,180,829 |
| 14 | 162 | $25,872 | $5,699 | $20,173 | $3,160,656 |
| 14 | 163 | $25,872 | $5,663 | $20,209 | $3,140,447 |
| 14 | 164 | $25,872 | $5,627 | $20,245 | $3,120,202 |
| 14 | 165 | $25,872 | $5,590 | $20,281 | $3,099,921 |
| 14 | 166 | $25,872 | $5,554 | $20,318 | $3,079,603 |
| 14 | 167 | $25,872 | $5,518 | $20,354 | $3,059,249 |
| 14 | 168 | $25,872 | $5,481 | $20,391 | $3,038,859 |
| 15 | 169 | $25,872 | $5,445 | $20,427 | $3,018,432 |
| 15 | 170 | $25,872 | $5,408 | $20,464 | $2,997,968 |
| 15 | 171 | $25,872 | $5,371 | $20,500 | $2,977,468 |
| 15 | 172 | $25,872 | $5,335 | $20,537 | $2,956,931 |
| 15 | 173 | $25,872 | $5,298 | $20,574 | $2,936,357 |
| 15 | 174 | $25,872 | $5,261 | $20,611 | $2,915,746 |
| 15 | 175 | $25,872 | $5,224 | $20,648 | $2,895,098 |
| 15 | 176 | $25,872 | $5,187 | $20,685 | $2,874,414 |
| 15 | 177 | $25,872 | $5,150 | $20,722 | $2,853,692 |
| 15 | 178 | $25,872 | $5,113 | $20,759 | $2,832,933 |
| 15 | 179 | $25,872 | $5,076 | $20,796 | $2,812,137 |
| 15 | 180 | $25,872 | $5,038 | $20,833 | $2,791,304 |
| 16 | 181 | $25,872 | $5,001 | $20,871 | $2,770,433 |
| 16 | 182 | $25,872 | $4,964 | $20,908 | $2,749,525 |
| 16 | 183 | $25,872 | $4,926 | $20,945 | $2,728,580 |
| 16 | 184 | $25,872 | $4,889 | $20,983 | $2,707,597 |
| 16 | 185 | $25,872 | $4,851 | $21,021 | $2,686,576 |
| 16 | 186 | $25,872 | $4,813 | $21,058 | $2,665,518 |
| 16 | 187 | $25,872 | $4,776 | $21,096 | $2,644,422 |
| 16 | 188 | $25,872 | $4,738 | $21,134 | $2,623,288 |
| 16 | 189 | $25,872 | $4,700 | $21,172 | $2,602,117 |
| 16 | 190 | $25,872 | $4,662 | $21,210 | $2,580,907 |
| 16 | 191 | $25,872 | $4,624 | $21,248 | $2,559,659 |
| 16 | 192 | $25,872 | $4,586 | $21,286 | $2,538,374 |
| 17 | 193 | $25,872 | $4,548 | $21,324 | $2,517,050 |
| 17 | 194 | $25,872 | $4,510 | $21,362 | $2,495,688 |
| 17 | 195 | $25,872 | $4,471 | $21,400 | $2,474,288 |
| 17 | 196 | $25,872 | $4,433 | $21,439 | $2,452,849 |
| 17 | 197 | $25,872 | $4,395 | $21,477 | $2,431,372 |
| 17 | 198 | $25,872 | $4,356 | $21,515 | $2,409,857 |
| 17 | 199 | $25,872 | $4,318 | $21,554 | $2,388,303 |
| 17 | 200 | $25,872 | $4,279 | $21,593 | $2,366,710 |
| 17 | 201 | $25,872 | $4,240 | $21,631 | $2,345,079 |
| 17 | 202 | $25,872 | $4,202 | $21,670 | $2,323,409 |
| 17 | 203 | $25,872 | $4,163 | $21,709 | $2,301,700 |
| 17 | 204 | $25,872 | $4,124 | $21,748 | $2,279,952 |
| 18 | 205 | $25,872 | $4,085 | $21,787 | $2,258,165 |
| 18 | 206 | $25,872 | $4,046 | $21,826 | $2,236,339 |
| 18 | 207 | $25,872 | $4,007 | $21,865 | $2,214,474 |
| 18 | 208 | $25,872 | $3,968 | $21,904 | $2,192,570 |
| 18 | 209 | $25,872 | $3,928 | $21,943 | $2,170,627 |
| 18 | 210 | $25,872 | $3,889 | $21,983 | $2,148,644 |
| 18 | 211 | $25,872 | $3,850 | $22,022 | $2,126,622 |
| 18 | 212 | $25,872 | $3,810 | $22,061 | $2,104,561 |
| 18 | 213 | $25,872 | $3,771 | $22,101 | $2,082,460 |
| 18 | 214 | $25,872 | $3,731 | $22,141 | $2,060,319 |
| 18 | 215 | $25,872 | $3,691 | $22,180 | $2,038,139 |
| 18 | 216 | $25,872 | $3,652 | $22,220 | $2,015,919 |
| 19 | 217 | $25,872 | $3,612 | $22,260 | $1,993,659 |
| 19 | 218 | $25,872 | $3,572 | $22,300 | $1,971,359 |
| 19 | 219 | $25,872 | $3,532 | $22,340 | $1,949,020 |
| 19 | 220 | $25,872 | $3,492 | $22,380 | $1,926,640 |
| 19 | 221 | $25,872 | $3,452 | $22,420 | $1,904,220 |
| 19 | 222 | $25,872 | $3,412 | $22,460 | $1,881,760 |
| 19 | 223 | $25,872 | $3,371 | $22,500 | $1,859,260 |
| 19 | 224 | $25,872 | $3,331 | $22,541 | $1,836,719 |
| 19 | 225 | $25,872 | $3,291 | $22,581 | $1,814,138 |
| 19 | 226 | $25,872 | $3,250 | $22,621 | $1,791,517 |
| 19 | 227 | $25,872 | $3,210 | $22,662 | $1,768,855 |
| 19 | 228 | $25,872 | $3,169 | $22,702 | $1,746,153 |
| 20 | 229 | $25,872 | $3,129 | $22,743 | $1,723,410 |
| 20 | 230 | $25,872 | $3,088 | $22,784 | $1,700,626 |
| 20 | 231 | $25,872 | $3,047 | $22,825 | $1,677,801 |
| 20 | 232 | $25,872 | $3,006 | $22,866 | $1,654,935 |
| 20 | 233 | $25,872 | $2,965 | $22,907 | $1,632,029 |
| 20 | 234 | $25,872 | $2,924 | $22,948 | $1,609,081 |
| 20 | 235 | $25,872 | $2,883 | $22,989 | $1,586,092 |
| 20 | 236 | $25,872 | $2,842 | $23,030 | $1,563,062 |
| 20 | 237 | $25,872 | $2,800 | $23,071 | $1,539,991 |
| 20 | 238 | $25,872 | $2,759 | $23,113 | $1,516,879 |
| 20 | 239 | $25,872 | $2,718 | $23,154 | $1,493,725 |
| 20 | 240 | $25,872 | $2,676 | $23,195 | $1,470,529 |
| 21 | 241 | $25,872 | $2,635 | $23,237 | $1,447,292 |
| 21 | 242 | $25,872 | $2,593 | $23,279 | $1,424,014 |
| 21 | 243 | $25,872 | $2,551 | $23,320 | $1,400,693 |
| 21 | 244 | $25,872 | $2,510 | $23,362 | $1,377,331 |
| 21 | 245 | $25,872 | $2,468 | $23,404 | $1,353,927 |
| 21 | 246 | $25,872 | $2,426 | $23,446 | $1,330,481 |
| 21 | 247 | $25,872 | $2,384 | $23,488 | $1,306,993 |
| 21 | 248 | $25,872 | $2,342 | $23,530 | $1,283,463 |
| 21 | 249 | $25,872 | $2,300 | $23,572 | $1,259,891 |
| 21 | 250 | $25,872 | $2,257 | $23,614 | $1,236,277 |
| 21 | 251 | $25,872 | $2,215 | $23,657 | $1,212,620 |
| 21 | 252 | $25,872 | $2,173 | $23,699 | $1,188,921 |
| 22 | 253 | $25,872 | $2,130 | $23,742 | $1,165,179 |
| 22 | 254 | $25,872 | $2,088 | $23,784 | $1,141,395 |
| 22 | 255 | $25,872 | $2,045 | $23,827 | $1,117,569 |
| 22 | 256 | $25,872 | $2,002 | $23,869 | $1,093,699 |
| 22 | 257 | $25,872 | $1,960 | $23,912 | $1,069,787 |
| 22 | 258 | $25,872 | $1,917 | $23,955 | $1,045,832 |
| 22 | 259 | $25,872 | $1,874 | $23,998 | $1,021,834 |
| 22 | 260 | $25,872 | $1,831 | $24,041 | $997,793 |
| 22 | 261 | $25,872 | $1,788 | $24,084 | $973,709 |
| 22 | 262 | $25,872 | $1,745 | $24,127 | $949,582 |
| 22 | 263 | $25,872 | $1,701 | $24,170 | $925,412 |
| 22 | 264 | $25,872 | $1,658 | $24,214 | $901,198 |
| 23 | 265 | $25,872 | $1,615 | $24,257 | $876,941 |
| 23 | 266 | $25,872 | $1,571 | $24,301 | $852,641 |
| 23 | 267 | $25,872 | $1,528 | $24,344 | $828,297 |
| 23 | 268 | $25,872 | $1,484 | $24,388 | $803,909 |
| 23 | 269 | $25,872 | $1,440 | $24,431 | $779,478 |
| 23 | 270 | $25,872 | $1,397 | $24,475 | $755,002 |
| 23 | 271 | $25,872 | $1,353 | $24,519 | $730,483 |
| 23 | 272 | $25,872 | $1,309 | $24,563 | $705,920 |
| 23 | 273 | $25,872 | $1,265 | $24,607 | $681,314 |
| 23 | 274 | $25,872 | $1,221 | $24,651 | $656,663 |
| 23 | 275 | $25,872 | $1,177 | $24,695 | $631,967 |
| 23 | 276 | $25,872 | $1,132 | $24,739 | $607,228 |
| 24 | 277 | $25,872 | $1,088 | $24,784 | $582,444 |
| 24 | 278 | $25,872 | $1,044 | $24,828 | $557,616 |
| 24 | 279 | $25,872 | $999 | $24,873 | $532,743 |
| 24 | 280 | $25,872 | $954 | $24,917 | $507,826 |
| 24 | 281 | $25,872 | $910 | $24,962 | $482,864 |
| 24 | 282 | $25,872 | $865 | $25,007 | $457,858 |
| 24 | 283 | $25,872 | $820 | $25,051 | $432,806 |
| 24 | 284 | $25,872 | $775 | $25,096 | $407,710 |
| 24 | 285 | $25,872 | $730 | $25,141 | $382,569 |
| 24 | 286 | $25,872 | $685 | $25,186 | $357,383 |
| 24 | 287 | $25,872 | $640 | $25,231 | $332,151 |
| 24 | 288 | $25,872 | $595 | $25,277 | $306,875 |
| 25 | 289 | $25,872 | $550 | $25,322 | $281,553 |
| 25 | 290 | $25,872 | $504 | $25,367 | $256,186 |
| 25 | 291 | $25,872 | $459 | $25,413 | $230,773 |
| 25 | 292 | $25,872 | $413 | $25,458 | $205,315 |
| 25 | 293 | $25,872 | $368 | $25,504 | $179,811 |
| 25 | 294 | $25,872 | $322 | $25,550 | $154,261 |
| 25 | 295 | $25,872 | $276 | $25,595 | $128,666 |
| 25 | 296 | $25,872 | $231 | $25,641 | $103,025 |
| 25 | 297 | $25,872 | $185 | $25,687 | $77,338 |
| 25 | 298 | $25,872 | $139 | $25,733 | $51,605 |
| 25 | 299 | $25,872 | $92 | $25,779 | $25,825 |
| 25 | 300 | $25,872 | $46 | $25,825 | $0 |
