首期 (港幣)
$3,200,000
每月還款 (港幣)
$20,697
總貸款額 (港幣)
$4,800,000
+
總利息 (港幣)
$1,409,207
=
總還款額 (港幣)
$6,209,207
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $20,697 | $8,600 | $12,097 | $4,787,903 |
| 1 | 2 | $20,697 | $8,578 | $12,119 | $4,775,784 |
| 1 | 3 | $20,697 | $8,557 | $12,141 | $4,763,643 |
| 1 | 4 | $20,697 | $8,535 | $12,162 | $4,751,480 |
| 1 | 5 | $20,697 | $8,513 | $12,184 | $4,739,296 |
| 1 | 6 | $20,697 | $8,491 | $12,206 | $4,727,090 |
| 1 | 7 | $20,697 | $8,469 | $12,228 | $4,714,862 |
| 1 | 8 | $20,697 | $8,447 | $12,250 | $4,702,612 |
| 1 | 9 | $20,697 | $8,426 | $12,272 | $4,690,340 |
| 1 | 10 | $20,697 | $8,404 | $12,294 | $4,678,046 |
| 1 | 11 | $20,697 | $8,381 | $12,316 | $4,665,731 |
| 1 | 12 | $20,697 | $8,359 | $12,338 | $4,653,393 |
| 2 | 13 | $20,697 | $8,337 | $12,360 | $4,641,033 |
| 2 | 14 | $20,697 | $8,315 | $12,382 | $4,628,650 |
| 2 | 15 | $20,697 | $8,293 | $12,404 | $4,616,246 |
| 2 | 16 | $20,697 | $8,271 | $12,427 | $4,603,820 |
| 2 | 17 | $20,697 | $8,249 | $12,449 | $4,591,371 |
| 2 | 18 | $20,697 | $8,226 | $12,471 | $4,578,900 |
| 2 | 19 | $20,697 | $8,204 | $12,493 | $4,566,406 |
| 2 | 20 | $20,697 | $8,181 | $12,516 | $4,553,890 |
| 2 | 21 | $20,697 | $8,159 | $12,538 | $4,541,352 |
| 2 | 22 | $20,697 | $8,137 | $12,561 | $4,528,791 |
| 2 | 23 | $20,697 | $8,114 | $12,583 | $4,516,208 |
| 2 | 24 | $20,697 | $8,092 | $12,606 | $4,503,602 |
| 3 | 25 | $20,697 | $8,069 | $12,628 | $4,490,974 |
| 3 | 26 | $20,697 | $8,046 | $12,651 | $4,478,323 |
| 3 | 27 | $20,697 | $8,024 | $12,674 | $4,465,649 |
| 3 | 28 | $20,697 | $8,001 | $12,696 | $4,452,952 |
| 3 | 29 | $20,697 | $7,978 | $12,719 | $4,440,233 |
| 3 | 30 | $20,697 | $7,955 | $12,742 | $4,427,491 |
| 3 | 31 | $20,697 | $7,933 | $12,765 | $4,414,727 |
| 3 | 32 | $20,697 | $7,910 | $12,788 | $4,401,939 |
| 3 | 33 | $20,697 | $7,887 | $12,811 | $4,389,128 |
| 3 | 34 | $20,697 | $7,864 | $12,834 | $4,376,295 |
| 3 | 35 | $20,697 | $7,841 | $12,856 | $4,363,438 |
| 3 | 36 | $20,697 | $7,818 | $12,880 | $4,350,559 |
| 4 | 37 | $20,697 | $7,795 | $12,903 | $4,337,656 |
| 4 | 38 | $20,697 | $7,772 | $12,926 | $4,324,731 |
| 4 | 39 | $20,697 | $7,748 | $12,949 | $4,311,782 |
| 4 | 40 | $20,697 | $7,725 | $12,972 | $4,298,810 |
| 4 | 41 | $20,697 | $7,702 | $12,995 | $4,285,814 |
| 4 | 42 | $20,697 | $7,679 | $13,019 | $4,272,796 |
| 4 | 43 | $20,697 | $7,655 | $13,042 | $4,259,754 |
| 4 | 44 | $20,697 | $7,632 | $13,065 | $4,246,688 |
| 4 | 45 | $20,697 | $7,609 | $13,089 | $4,233,600 |
| 4 | 46 | $20,697 | $7,585 | $13,112 | $4,220,488 |
| 4 | 47 | $20,697 | $7,562 | $13,136 | $4,207,352 |
| 4 | 48 | $20,697 | $7,538 | $13,159 | $4,194,193 |
| 5 | 49 | $20,697 | $7,515 | $13,183 | $4,181,010 |
| 5 | 50 | $20,697 | $7,491 | $13,206 | $4,167,804 |
| 5 | 51 | $20,697 | $7,467 | $13,230 | $4,154,574 |
| 5 | 52 | $20,697 | $7,444 | $13,254 | $4,141,320 |
| 5 | 53 | $20,697 | $7,420 | $13,277 | $4,128,042 |
| 5 | 54 | $20,697 | $7,396 | $13,301 | $4,114,741 |
| 5 | 55 | $20,697 | $7,372 | $13,325 | $4,101,416 |
| 5 | 56 | $20,697 | $7,348 | $13,349 | $4,088,067 |
| 5 | 57 | $20,697 | $7,324 | $13,373 | $4,074,694 |
| 5 | 58 | $20,697 | $7,300 | $13,397 | $4,061,297 |
| 5 | 59 | $20,697 | $7,276 | $13,421 | $4,047,876 |
| 5 | 60 | $20,697 | $7,252 | $13,445 | $4,034,431 |
| 6 | 61 | $20,697 | $7,228 | $13,469 | $4,020,962 |
| 6 | 62 | $20,697 | $7,204 | $13,493 | $4,007,469 |
| 6 | 63 | $20,697 | $7,180 | $13,517 | $3,993,952 |
| 6 | 64 | $20,697 | $7,156 | $13,542 | $3,980,410 |
| 6 | 65 | $20,697 | $7,132 | $13,566 | $3,966,845 |
| 6 | 66 | $20,697 | $7,107 | $13,590 | $3,953,255 |
| 6 | 67 | $20,697 | $7,083 | $13,614 | $3,939,640 |
| 6 | 68 | $20,697 | $7,059 | $13,639 | $3,926,001 |
| 6 | 69 | $20,697 | $7,034 | $13,663 | $3,912,338 |
| 6 | 70 | $20,697 | $7,010 | $13,688 | $3,898,650 |
| 6 | 71 | $20,697 | $6,985 | $13,712 | $3,884,938 |
| 6 | 72 | $20,697 | $6,961 | $13,737 | $3,871,201 |
| 7 | 73 | $20,697 | $6,936 | $13,761 | $3,857,440 |
| 7 | 74 | $20,697 | $6,911 | $13,786 | $3,843,654 |
| 7 | 75 | $20,697 | $6,887 | $13,811 | $3,829,843 |
| 7 | 76 | $20,697 | $6,862 | $13,836 | $3,816,007 |
| 7 | 77 | $20,697 | $6,837 | $13,860 | $3,802,147 |
| 7 | 78 | $20,697 | $6,812 | $13,885 | $3,788,262 |
| 7 | 79 | $20,697 | $6,787 | $13,910 | $3,774,352 |
| 7 | 80 | $20,697 | $6,762 | $13,935 | $3,760,417 |
| 7 | 81 | $20,697 | $6,737 | $13,960 | $3,746,457 |
| 7 | 82 | $20,697 | $6,712 | $13,985 | $3,732,472 |
| 7 | 83 | $20,697 | $6,687 | $14,010 | $3,718,462 |
| 7 | 84 | $20,697 | $6,662 | $14,035 | $3,704,427 |
| 8 | 85 | $20,697 | $6,637 | $14,060 | $3,690,366 |
| 8 | 86 | $20,697 | $6,612 | $14,085 | $3,676,281 |
| 8 | 87 | $20,697 | $6,587 | $14,111 | $3,662,170 |
| 8 | 88 | $20,697 | $6,561 | $14,136 | $3,648,034 |
| 8 | 89 | $20,697 | $6,536 | $14,161 | $3,633,873 |
| 8 | 90 | $20,697 | $6,511 | $14,187 | $3,619,686 |
| 8 | 91 | $20,697 | $6,485 | $14,212 | $3,605,474 |
| 8 | 92 | $20,697 | $6,460 | $14,238 | $3,591,237 |
| 8 | 93 | $20,697 | $6,434 | $14,263 | $3,576,974 |
| 8 | 94 | $20,697 | $6,409 | $14,289 | $3,562,685 |
| 8 | 95 | $20,697 | $6,383 | $14,314 | $3,548,371 |
| 8 | 96 | $20,697 | $6,357 | $14,340 | $3,534,031 |
| 9 | 97 | $20,697 | $6,332 | $14,366 | $3,519,665 |
| 9 | 98 | $20,697 | $6,306 | $14,391 | $3,505,274 |
| 9 | 99 | $20,697 | $6,280 | $14,417 | $3,490,857 |
| 9 | 100 | $20,697 | $6,254 | $14,443 | $3,476,414 |
| 9 | 101 | $20,697 | $6,229 | $14,469 | $3,461,945 |
| 9 | 102 | $20,697 | $6,203 | $14,495 | $3,447,451 |
| 9 | 103 | $20,697 | $6,177 | $14,521 | $3,432,930 |
| 9 | 104 | $20,697 | $6,151 | $14,547 | $3,418,383 |
| 9 | 105 | $20,697 | $6,125 | $14,573 | $3,403,811 |
| 9 | 106 | $20,697 | $6,098 | $14,599 | $3,389,212 |
| 9 | 107 | $20,697 | $6,072 | $14,625 | $3,374,587 |
| 9 | 108 | $20,697 | $6,046 | $14,651 | $3,359,935 |
| 10 | 109 | $20,697 | $6,020 | $14,677 | $3,345,258 |
| 10 | 110 | $20,697 | $5,994 | $14,704 | $3,330,554 |
| 10 | 111 | $20,697 | $5,967 | $14,730 | $3,315,824 |
| 10 | 112 | $20,697 | $5,941 | $14,757 | $3,301,068 |
| 10 | 113 | $20,697 | $5,914 | $14,783 | $3,286,285 |
| 10 | 114 | $20,697 | $5,888 | $14,809 | $3,271,475 |
| 10 | 115 | $20,697 | $5,861 | $14,836 | $3,256,639 |
| 10 | 116 | $20,697 | $5,835 | $14,863 | $3,241,777 |
| 10 | 117 | $20,697 | $5,808 | $14,889 | $3,226,888 |
| 10 | 118 | $20,697 | $5,782 | $14,916 | $3,211,972 |
| 10 | 119 | $20,697 | $5,755 | $14,943 | $3,197,029 |
| 10 | 120 | $20,697 | $5,728 | $14,969 | $3,182,060 |
| 11 | 121 | $20,697 | $5,701 | $14,996 | $3,167,064 |
| 11 | 122 | $20,697 | $5,674 | $15,023 | $3,152,041 |
| 11 | 123 | $20,697 | $5,647 | $15,050 | $3,136,991 |
| 11 | 124 | $20,697 | $5,620 | $15,077 | $3,121,914 |
| 11 | 125 | $20,697 | $5,593 | $15,104 | $3,106,810 |
| 11 | 126 | $20,697 | $5,566 | $15,131 | $3,091,679 |
| 11 | 127 | $20,697 | $5,539 | $15,158 | $3,076,521 |
| 11 | 128 | $20,697 | $5,512 | $15,185 | $3,061,335 |
| 11 | 129 | $20,697 | $5,485 | $15,212 | $3,046,123 |
| 11 | 130 | $20,697 | $5,458 | $15,240 | $3,030,883 |
| 11 | 131 | $20,697 | $5,430 | $15,267 | $3,015,616 |
| 11 | 132 | $20,697 | $5,403 | $15,294 | $3,000,322 |
| 12 | 133 | $20,697 | $5,376 | $15,322 | $2,985,000 |
| 12 | 134 | $20,697 | $5,348 | $15,349 | $2,969,651 |
| 12 | 135 | $20,697 | $5,321 | $15,377 | $2,954,274 |
| 12 | 136 | $20,697 | $5,293 | $15,404 | $2,938,870 |
| 12 | 137 | $20,697 | $5,265 | $15,432 | $2,923,438 |
| 12 | 138 | $20,697 | $5,238 | $15,460 | $2,907,978 |
| 12 | 139 | $20,697 | $5,210 | $15,487 | $2,892,491 |
| 12 | 140 | $20,697 | $5,182 | $15,515 | $2,876,976 |
| 12 | 141 | $20,697 | $5,155 | $15,543 | $2,861,434 |
| 12 | 142 | $20,697 | $5,127 | $15,571 | $2,845,863 |
| 12 | 143 | $20,697 | $5,099 | $15,599 | $2,830,264 |
| 12 | 144 | $20,697 | $5,071 | $15,626 | $2,814,638 |
| 13 | 145 | $20,697 | $5,043 | $15,654 | $2,798,983 |
| 13 | 146 | $20,697 | $5,015 | $15,683 | $2,783,301 |
| 13 | 147 | $20,697 | $4,987 | $15,711 | $2,767,590 |
| 13 | 148 | $20,697 | $4,959 | $15,739 | $2,751,852 |
| 13 | 149 | $20,697 | $4,930 | $15,767 | $2,736,085 |
| 13 | 150 | $20,697 | $4,902 | $15,795 | $2,720,289 |
| 13 | 151 | $20,697 | $4,874 | $15,824 | $2,704,466 |
| 13 | 152 | $20,697 | $4,846 | $15,852 | $2,688,614 |
| 13 | 153 | $20,697 | $4,817 | $15,880 | $2,672,734 |
| 13 | 154 | $20,697 | $4,789 | $15,909 | $2,656,825 |
| 13 | 155 | $20,697 | $4,760 | $15,937 | $2,640,888 |
| 13 | 156 | $20,697 | $4,732 | $15,966 | $2,624,922 |
| 14 | 157 | $20,697 | $4,703 | $15,994 | $2,608,928 |
| 14 | 158 | $20,697 | $4,674 | $16,023 | $2,592,905 |
| 14 | 159 | $20,697 | $4,646 | $16,052 | $2,576,853 |
| 14 | 160 | $20,697 | $4,617 | $16,080 | $2,560,772 |
| 14 | 161 | $20,697 | $4,588 | $16,109 | $2,544,663 |
| 14 | 162 | $20,697 | $4,559 | $16,138 | $2,528,525 |
| 14 | 163 | $20,697 | $4,530 | $16,167 | $2,512,358 |
| 14 | 164 | $20,697 | $4,501 | $16,196 | $2,496,162 |
| 14 | 165 | $20,697 | $4,472 | $16,225 | $2,479,937 |
| 14 | 166 | $20,697 | $4,443 | $16,254 | $2,463,683 |
| 14 | 167 | $20,697 | $4,414 | $16,283 | $2,447,399 |
| 14 | 168 | $20,697 | $4,385 | $16,312 | $2,431,087 |
| 15 | 169 | $20,697 | $4,356 | $16,342 | $2,414,745 |
| 15 | 170 | $20,697 | $4,326 | $16,371 | $2,398,374 |
| 15 | 171 | $20,697 | $4,297 | $16,400 | $2,381,974 |
| 15 | 172 | $20,697 | $4,268 | $16,430 | $2,365,544 |
| 15 | 173 | $20,697 | $4,238 | $16,459 | $2,349,085 |
| 15 | 174 | $20,697 | $4,209 | $16,489 | $2,332,597 |
| 15 | 175 | $20,697 | $4,179 | $16,518 | $2,316,079 |
| 15 | 176 | $20,697 | $4,150 | $16,548 | $2,299,531 |
| 15 | 177 | $20,697 | $4,120 | $16,577 | $2,282,954 |
| 15 | 178 | $20,697 | $4,090 | $16,607 | $2,266,347 |
| 15 | 179 | $20,697 | $4,061 | $16,637 | $2,249,710 |
| 15 | 180 | $20,697 | $4,031 | $16,667 | $2,233,043 |
| 16 | 181 | $20,697 | $4,001 | $16,696 | $2,216,347 |
| 16 | 182 | $20,697 | $3,971 | $16,726 | $2,199,620 |
| 16 | 183 | $20,697 | $3,941 | $16,756 | $2,182,864 |
| 16 | 184 | $20,697 | $3,911 | $16,786 | $2,166,077 |
| 16 | 185 | $20,697 | $3,881 | $16,816 | $2,149,261 |
| 16 | 186 | $20,697 | $3,851 | $16,847 | $2,132,414 |
| 16 | 187 | $20,697 | $3,821 | $16,877 | $2,115,538 |
| 16 | 188 | $20,697 | $3,790 | $16,907 | $2,098,631 |
| 16 | 189 | $20,697 | $3,760 | $16,937 | $2,081,693 |
| 16 | 190 | $20,697 | $3,730 | $16,968 | $2,064,726 |
| 16 | 191 | $20,697 | $3,699 | $16,998 | $2,047,728 |
| 16 | 192 | $20,697 | $3,669 | $17,029 | $2,030,699 |
| 17 | 193 | $20,697 | $3,638 | $17,059 | $2,013,640 |
| 17 | 194 | $20,697 | $3,608 | $17,090 | $1,996,550 |
| 17 | 195 | $20,697 | $3,577 | $17,120 | $1,979,430 |
| 17 | 196 | $20,697 | $3,546 | $17,151 | $1,962,279 |
| 17 | 197 | $20,697 | $3,516 | $17,182 | $1,945,098 |
| 17 | 198 | $20,697 | $3,485 | $17,212 | $1,927,885 |
| 17 | 199 | $20,697 | $3,454 | $17,243 | $1,910,642 |
| 17 | 200 | $20,697 | $3,423 | $17,274 | $1,893,368 |
| 17 | 201 | $20,697 | $3,392 | $17,305 | $1,876,063 |
| 17 | 202 | $20,697 | $3,361 | $17,336 | $1,858,727 |
| 17 | 203 | $20,697 | $3,330 | $17,367 | $1,841,360 |
| 17 | 204 | $20,697 | $3,299 | $17,398 | $1,823,962 |
| 18 | 205 | $20,697 | $3,268 | $17,429 | $1,806,532 |
| 18 | 206 | $20,697 | $3,237 | $17,461 | $1,789,071 |
| 18 | 207 | $20,697 | $3,205 | $17,492 | $1,771,580 |
| 18 | 208 | $20,697 | $3,174 | $17,523 | $1,754,056 |
| 18 | 209 | $20,697 | $3,143 | $17,555 | $1,736,502 |
| 18 | 210 | $20,697 | $3,111 | $17,586 | $1,718,915 |
| 18 | 211 | $20,697 | $3,080 | $17,618 | $1,701,298 |
| 18 | 212 | $20,697 | $3,048 | $17,649 | $1,683,649 |
| 18 | 213 | $20,697 | $3,017 | $17,681 | $1,665,968 |
| 18 | 214 | $20,697 | $2,985 | $17,712 | $1,648,255 |
| 18 | 215 | $20,697 | $2,953 | $17,744 | $1,630,511 |
| 18 | 216 | $20,697 | $2,921 | $17,776 | $1,612,735 |
| 19 | 217 | $20,697 | $2,889 | $17,808 | $1,594,927 |
| 19 | 218 | $20,697 | $2,858 | $17,840 | $1,577,087 |
| 19 | 219 | $20,697 | $2,826 | $17,872 | $1,559,216 |
| 19 | 220 | $20,697 | $2,794 | $17,904 | $1,541,312 |
| 19 | 221 | $20,697 | $2,762 | $17,936 | $1,523,376 |
| 19 | 222 | $20,697 | $2,729 | $17,968 | $1,505,408 |
| 19 | 223 | $20,697 | $2,697 | $18,000 | $1,487,408 |
| 19 | 224 | $20,697 | $2,665 | $18,032 | $1,469,375 |
| 19 | 225 | $20,697 | $2,633 | $18,065 | $1,451,311 |
| 19 | 226 | $20,697 | $2,600 | $18,097 | $1,433,214 |
| 19 | 227 | $20,697 | $2,568 | $18,130 | $1,415,084 |
| 19 | 228 | $20,697 | $2,535 | $18,162 | $1,396,922 |
| 20 | 229 | $20,697 | $2,503 | $18,195 | $1,378,728 |
| 20 | 230 | $20,697 | $2,470 | $18,227 | $1,360,500 |
| 20 | 231 | $20,697 | $2,438 | $18,260 | $1,342,241 |
| 20 | 232 | $20,697 | $2,405 | $18,293 | $1,323,948 |
| 20 | 233 | $20,697 | $2,372 | $18,325 | $1,305,623 |
| 20 | 234 | $20,697 | $2,339 | $18,358 | $1,287,265 |
| 20 | 235 | $20,697 | $2,306 | $18,391 | $1,268,874 |
| 20 | 236 | $20,697 | $2,273 | $18,424 | $1,250,450 |
| 20 | 237 | $20,697 | $2,240 | $18,457 | $1,231,993 |
| 20 | 238 | $20,697 | $2,207 | $18,490 | $1,213,503 |
| 20 | 239 | $20,697 | $2,174 | $18,523 | $1,194,980 |
| 20 | 240 | $20,697 | $2,141 | $18,556 | $1,176,423 |
| 21 | 241 | $20,697 | $2,108 | $18,590 | $1,157,834 |
| 21 | 242 | $20,697 | $2,074 | $18,623 | $1,139,211 |
| 21 | 243 | $20,697 | $2,041 | $18,656 | $1,120,555 |
| 21 | 244 | $20,697 | $2,008 | $18,690 | $1,101,865 |
| 21 | 245 | $20,697 | $1,974 | $18,723 | $1,083,142 |
| 21 | 246 | $20,697 | $1,941 | $18,757 | $1,064,385 |
| 21 | 247 | $20,697 | $1,907 | $18,790 | $1,045,595 |
| 21 | 248 | $20,697 | $1,873 | $18,824 | $1,026,771 |
| 21 | 249 | $20,697 | $1,840 | $18,858 | $1,007,913 |
| 21 | 250 | $20,697 | $1,806 | $18,892 | $989,021 |
| 21 | 251 | $20,697 | $1,772 | $18,925 | $970,096 |
| 21 | 252 | $20,697 | $1,738 | $18,959 | $951,137 |
| 22 | 253 | $20,697 | $1,704 | $18,993 | $932,144 |
| 22 | 254 | $20,697 | $1,670 | $19,027 | $913,116 |
| 22 | 255 | $20,697 | $1,636 | $19,061 | $894,055 |
| 22 | 256 | $20,697 | $1,602 | $19,096 | $874,959 |
| 22 | 257 | $20,697 | $1,568 | $19,130 | $855,830 |
| 22 | 258 | $20,697 | $1,533 | $19,164 | $836,666 |
| 22 | 259 | $20,697 | $1,499 | $19,198 | $817,467 |
| 22 | 260 | $20,697 | $1,465 | $19,233 | $798,235 |
| 22 | 261 | $20,697 | $1,430 | $19,267 | $778,967 |
| 22 | 262 | $20,697 | $1,396 | $19,302 | $759,666 |
| 22 | 263 | $20,697 | $1,361 | $19,336 | $740,329 |
| 22 | 264 | $20,697 | $1,326 | $19,371 | $720,959 |
| 23 | 265 | $20,697 | $1,292 | $19,406 | $701,553 |
| 23 | 266 | $20,697 | $1,257 | $19,440 | $682,112 |
| 23 | 267 | $20,697 | $1,222 | $19,475 | $662,637 |
| 23 | 268 | $20,697 | $1,187 | $19,510 | $643,127 |
| 23 | 269 | $20,697 | $1,152 | $19,545 | $623,582 |
| 23 | 270 | $20,697 | $1,117 | $19,580 | $604,002 |
| 23 | 271 | $20,697 | $1,082 | $19,615 | $584,387 |
| 23 | 272 | $20,697 | $1,047 | $19,650 | $564,736 |
| 23 | 273 | $20,697 | $1,012 | $19,686 | $545,051 |
| 23 | 274 | $20,697 | $977 | $19,721 | $525,330 |
| 23 | 275 | $20,697 | $941 | $19,756 | $505,574 |
| 23 | 276 | $20,697 | $906 | $19,792 | $485,782 |
| 24 | 277 | $20,697 | $870 | $19,827 | $465,955 |
| 24 | 278 | $20,697 | $835 | $19,863 | $446,093 |
| 24 | 279 | $20,697 | $799 | $19,898 | $426,195 |
| 24 | 280 | $20,697 | $764 | $19,934 | $406,261 |
| 24 | 281 | $20,697 | $728 | $19,969 | $386,292 |
| 24 | 282 | $20,697 | $692 | $20,005 | $366,286 |
| 24 | 283 | $20,697 | $656 | $20,041 | $346,245 |
| 24 | 284 | $20,697 | $620 | $20,077 | $326,168 |
| 24 | 285 | $20,697 | $584 | $20,113 | $306,055 |
| 24 | 286 | $20,697 | $548 | $20,149 | $285,906 |
| 24 | 287 | $20,697 | $512 | $20,185 | $265,721 |
| 24 | 288 | $20,697 | $476 | $20,221 | $245,500 |
| 25 | 289 | $20,697 | $440 | $20,258 | $225,242 |
| 25 | 290 | $20,697 | $404 | $20,294 | $204,949 |
| 25 | 291 | $20,697 | $367 | $20,330 | $184,618 |
| 25 | 292 | $20,697 | $331 | $20,367 | $164,252 |
| 25 | 293 | $20,697 | $294 | $20,403 | $143,849 |
| 25 | 294 | $20,697 | $258 | $20,440 | $123,409 |
| 25 | 295 | $20,697 | $221 | $20,476 | $102,933 |
| 25 | 296 | $20,697 | $184 | $20,513 | $82,420 |
| 25 | 297 | $20,697 | $148 | $20,550 | $61,870 |
| 25 | 298 | $20,697 | $111 | $20,587 | $41,284 |
| 25 | 299 | $20,697 | $74 | $20,623 | $20,660 |
| 25 | 300 | $20,697 | $37 | $20,660 | $0 |
