首期 (港幣)
$7,840,000
每月還款 (港幣)
$50,709
總貸款額 (港幣)
$11,760,000
+
總利息 (港幣)
$3,452,556
=
總還款額 (港幣)
$15,212,556
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $50,709 | $21,070 | $29,639 | $11,730,361 |
| 1 | 2 | $50,709 | $21,017 | $29,692 | $11,700,670 |
| 1 | 3 | $50,709 | $20,964 | $29,745 | $11,670,925 |
| 1 | 4 | $50,709 | $20,910 | $29,798 | $11,641,127 |
| 1 | 5 | $50,709 | $20,857 | $29,852 | $11,611,275 |
| 1 | 6 | $50,709 | $20,804 | $29,905 | $11,581,370 |
| 1 | 7 | $50,709 | $20,750 | $29,959 | $11,551,412 |
| 1 | 8 | $50,709 | $20,696 | $30,012 | $11,521,400 |
| 1 | 9 | $50,709 | $20,643 | $30,066 | $11,491,334 |
| 1 | 10 | $50,709 | $20,589 | $30,120 | $11,461,214 |
| 1 | 11 | $50,709 | $20,535 | $30,174 | $11,431,040 |
| 1 | 12 | $50,709 | $20,481 | $30,228 | $11,400,812 |
| 2 | 13 | $50,709 | $20,426 | $30,282 | $11,370,530 |
| 2 | 14 | $50,709 | $20,372 | $30,336 | $11,340,194 |
| 2 | 15 | $50,709 | $20,318 | $30,391 | $11,309,803 |
| 2 | 16 | $50,709 | $20,263 | $30,445 | $11,279,358 |
| 2 | 17 | $50,709 | $20,209 | $30,500 | $11,248,858 |
| 2 | 18 | $50,709 | $20,154 | $30,554 | $11,218,304 |
| 2 | 19 | $50,709 | $20,099 | $30,609 | $11,187,695 |
| 2 | 20 | $50,709 | $20,045 | $30,664 | $11,157,031 |
| 2 | 21 | $50,709 | $19,990 | $30,719 | $11,126,312 |
| 2 | 22 | $50,709 | $19,935 | $30,774 | $11,095,538 |
| 2 | 23 | $50,709 | $19,880 | $30,829 | $11,064,709 |
| 2 | 24 | $50,709 | $19,824 | $30,884 | $11,033,825 |
| 3 | 25 | $50,709 | $19,769 | $30,940 | $11,002,885 |
| 3 | 26 | $50,709 | $19,714 | $30,995 | $10,971,890 |
| 3 | 27 | $50,709 | $19,658 | $31,051 | $10,940,840 |
| 3 | 28 | $50,709 | $19,602 | $31,106 | $10,909,734 |
| 3 | 29 | $50,709 | $19,547 | $31,162 | $10,878,572 |
| 3 | 30 | $50,709 | $19,491 | $31,218 | $10,847,354 |
| 3 | 31 | $50,709 | $19,435 | $31,274 | $10,816,080 |
| 3 | 32 | $50,709 | $19,379 | $31,330 | $10,784,750 |
| 3 | 33 | $50,709 | $19,323 | $31,386 | $10,753,365 |
| 3 | 34 | $50,709 | $19,266 | $31,442 | $10,721,923 |
| 3 | 35 | $50,709 | $19,210 | $31,498 | $10,690,424 |
| 3 | 36 | $50,709 | $19,154 | $31,555 | $10,658,869 |
| 4 | 37 | $50,709 | $19,097 | $31,611 | $10,627,258 |
| 4 | 38 | $50,709 | $19,041 | $31,668 | $10,595,590 |
| 4 | 39 | $50,709 | $18,984 | $31,725 | $10,563,865 |
| 4 | 40 | $50,709 | $18,927 | $31,782 | $10,532,084 |
| 4 | 41 | $50,709 | $18,870 | $31,839 | $10,500,245 |
| 4 | 42 | $50,709 | $18,813 | $31,896 | $10,468,349 |
| 4 | 43 | $50,709 | $18,756 | $31,953 | $10,436,397 |
| 4 | 44 | $50,709 | $18,699 | $32,010 | $10,404,387 |
| 4 | 45 | $50,709 | $18,641 | $32,067 | $10,372,319 |
| 4 | 46 | $50,709 | $18,584 | $32,125 | $10,340,195 |
| 4 | 47 | $50,709 | $18,526 | $32,182 | $10,308,012 |
| 4 | 48 | $50,709 | $18,469 | $32,240 | $10,275,772 |
| 5 | 49 | $50,709 | $18,411 | $32,298 | $10,243,475 |
| 5 | 50 | $50,709 | $18,353 | $32,356 | $10,211,119 |
| 5 | 51 | $50,709 | $18,295 | $32,414 | $10,178,705 |
| 5 | 52 | $50,709 | $18,237 | $32,472 | $10,146,234 |
| 5 | 53 | $50,709 | $18,179 | $32,530 | $10,113,704 |
| 5 | 54 | $50,709 | $18,120 | $32,588 | $10,081,116 |
| 5 | 55 | $50,709 | $18,062 | $32,647 | $10,048,469 |
| 5 | 56 | $50,709 | $18,004 | $32,705 | $10,015,764 |
| 5 | 57 | $50,709 | $17,945 | $32,764 | $9,983,000 |
| 5 | 58 | $50,709 | $17,886 | $32,822 | $9,950,178 |
| 5 | 59 | $50,709 | $17,827 | $32,881 | $9,917,297 |
| 5 | 60 | $50,709 | $17,768 | $32,940 | $9,884,357 |
| 6 | 61 | $50,709 | $17,709 | $32,999 | $9,851,358 |
| 6 | 62 | $50,709 | $17,650 | $33,058 | $9,818,300 |
| 6 | 63 | $50,709 | $17,591 | $33,117 | $9,785,182 |
| 6 | 64 | $50,709 | $17,532 | $33,177 | $9,752,006 |
| 6 | 65 | $50,709 | $17,472 | $33,236 | $9,718,769 |
| 6 | 66 | $50,709 | $17,413 | $33,296 | $9,685,474 |
| 6 | 67 | $50,709 | $17,353 | $33,355 | $9,652,118 |
| 6 | 68 | $50,709 | $17,293 | $33,415 | $9,618,703 |
| 6 | 69 | $50,709 | $17,234 | $33,475 | $9,585,228 |
| 6 | 70 | $50,709 | $17,174 | $33,535 | $9,551,693 |
| 6 | 71 | $50,709 | $17,113 | $33,595 | $9,518,098 |
| 6 | 72 | $50,709 | $17,053 | $33,655 | $9,484,443 |
| 7 | 73 | $50,709 | $16,993 | $33,716 | $9,450,727 |
| 7 | 74 | $50,709 | $16,933 | $33,776 | $9,416,951 |
| 7 | 75 | $50,709 | $16,872 | $33,836 | $9,383,115 |
| 7 | 76 | $50,709 | $16,811 | $33,897 | $9,349,218 |
| 7 | 77 | $50,709 | $16,751 | $33,958 | $9,315,260 |
| 7 | 78 | $50,709 | $16,690 | $34,019 | $9,281,241 |
| 7 | 79 | $50,709 | $16,629 | $34,080 | $9,247,162 |
| 7 | 80 | $50,709 | $16,568 | $34,141 | $9,213,021 |
| 7 | 81 | $50,709 | $16,507 | $34,202 | $9,178,819 |
| 7 | 82 | $50,709 | $16,445 | $34,263 | $9,144,556 |
| 7 | 83 | $50,709 | $16,384 | $34,325 | $9,110,231 |
| 7 | 84 | $50,709 | $16,322 | $34,386 | $9,075,845 |
| 8 | 85 | $50,709 | $16,261 | $34,448 | $9,041,398 |
| 8 | 86 | $50,709 | $16,199 | $34,509 | $9,006,888 |
| 8 | 87 | $50,709 | $16,137 | $34,571 | $8,972,317 |
| 8 | 88 | $50,709 | $16,075 | $34,633 | $8,937,684 |
| 8 | 89 | $50,709 | $16,013 | $34,695 | $8,902,989 |
| 8 | 90 | $50,709 | $15,951 | $34,757 | $8,868,232 |
| 8 | 91 | $50,709 | $15,889 | $34,820 | $8,833,412 |
| 8 | 92 | $50,709 | $15,827 | $34,882 | $8,798,530 |
| 8 | 93 | $50,709 | $15,764 | $34,944 | $8,763,586 |
| 8 | 94 | $50,709 | $15,701 | $35,007 | $8,728,578 |
| 8 | 95 | $50,709 | $15,639 | $35,070 | $8,693,509 |
| 8 | 96 | $50,709 | $15,576 | $35,133 | $8,658,376 |
| 9 | 97 | $50,709 | $15,513 | $35,196 | $8,623,180 |
| 9 | 98 | $50,709 | $15,450 | $35,259 | $8,587,922 |
| 9 | 99 | $50,709 | $15,387 | $35,322 | $8,552,600 |
| 9 | 100 | $50,709 | $15,323 | $35,385 | $8,517,215 |
| 9 | 101 | $50,709 | $15,260 | $35,449 | $8,481,766 |
| 9 | 102 | $50,709 | $15,196 | $35,512 | $8,446,254 |
| 9 | 103 | $50,709 | $15,133 | $35,576 | $8,410,679 |
| 9 | 104 | $50,709 | $15,069 | $35,639 | $8,375,039 |
| 9 | 105 | $50,709 | $15,005 | $35,703 | $8,339,336 |
| 9 | 106 | $50,709 | $14,941 | $35,767 | $8,303,569 |
| 9 | 107 | $50,709 | $14,877 | $35,831 | $8,267,737 |
| 9 | 108 | $50,709 | $14,813 | $35,895 | $8,231,842 |
| 10 | 109 | $50,709 | $14,749 | $35,960 | $8,195,882 |
| 10 | 110 | $50,709 | $14,684 | $36,024 | $8,159,858 |
| 10 | 111 | $50,709 | $14,620 | $36,089 | $8,123,769 |
| 10 | 112 | $50,709 | $14,555 | $36,153 | $8,087,616 |
| 10 | 113 | $50,709 | $14,490 | $36,218 | $8,051,398 |
| 10 | 114 | $50,709 | $14,425 | $36,283 | $8,015,114 |
| 10 | 115 | $50,709 | $14,360 | $36,348 | $7,978,766 |
| 10 | 116 | $50,709 | $14,295 | $36,413 | $7,942,353 |
| 10 | 117 | $50,709 | $14,230 | $36,478 | $7,905,875 |
| 10 | 118 | $50,709 | $14,165 | $36,544 | $7,869,331 |
| 10 | 119 | $50,709 | $14,099 | $36,609 | $7,832,721 |
| 10 | 120 | $50,709 | $14,034 | $36,675 | $7,796,047 |
| 11 | 121 | $50,709 | $13,968 | $36,741 | $7,759,306 |
| 11 | 122 | $50,709 | $13,902 | $36,806 | $7,722,500 |
| 11 | 123 | $50,709 | $13,836 | $36,872 | $7,685,627 |
| 11 | 124 | $50,709 | $13,770 | $36,938 | $7,648,689 |
| 11 | 125 | $50,709 | $13,704 | $37,005 | $7,611,684 |
| 11 | 126 | $50,709 | $13,638 | $37,071 | $7,574,613 |
| 11 | 127 | $50,709 | $13,571 | $37,137 | $7,537,476 |
| 11 | 128 | $50,709 | $13,505 | $37,204 | $7,500,272 |
| 11 | 129 | $50,709 | $13,438 | $37,271 | $7,463,001 |
| 11 | 130 | $50,709 | $13,371 | $37,337 | $7,425,664 |
| 11 | 131 | $50,709 | $13,304 | $37,404 | $7,388,260 |
| 11 | 132 | $50,709 | $13,237 | $37,471 | $7,350,789 |
| 12 | 133 | $50,709 | $13,170 | $37,538 | $7,313,250 |
| 12 | 134 | $50,709 | $13,103 | $37,606 | $7,275,645 |
| 12 | 135 | $50,709 | $13,036 | $37,673 | $7,237,972 |
| 12 | 136 | $50,709 | $12,968 | $37,740 | $7,200,231 |
| 12 | 137 | $50,709 | $12,900 | $37,808 | $7,162,423 |
| 12 | 138 | $50,709 | $12,833 | $37,876 | $7,124,547 |
| 12 | 139 | $50,709 | $12,765 | $37,944 | $7,086,604 |
| 12 | 140 | $50,709 | $12,697 | $38,012 | $7,048,592 |
| 12 | 141 | $50,709 | $12,629 | $38,080 | $7,010,512 |
| 12 | 142 | $50,709 | $12,561 | $38,148 | $6,972,364 |
| 12 | 143 | $50,709 | $12,492 | $38,216 | $6,934,148 |
| 12 | 144 | $50,709 | $12,424 | $38,285 | $6,895,863 |
| 13 | 145 | $50,709 | $12,355 | $38,353 | $6,857,509 |
| 13 | 146 | $50,709 | $12,286 | $38,422 | $6,819,087 |
| 13 | 147 | $50,709 | $12,218 | $38,491 | $6,780,596 |
| 13 | 148 | $50,709 | $12,149 | $38,560 | $6,742,036 |
| 13 | 149 | $50,709 | $12,079 | $38,629 | $6,703,407 |
| 13 | 150 | $50,709 | $12,010 | $38,698 | $6,664,709 |
| 13 | 151 | $50,709 | $11,941 | $38,768 | $6,625,941 |
| 13 | 152 | $50,709 | $11,871 | $38,837 | $6,587,104 |
| 13 | 153 | $50,709 | $11,802 | $38,907 | $6,548,198 |
| 13 | 154 | $50,709 | $11,732 | $38,976 | $6,509,221 |
| 13 | 155 | $50,709 | $11,662 | $39,046 | $6,470,175 |
| 13 | 156 | $50,709 | $11,592 | $39,116 | $6,431,059 |
| 14 | 157 | $50,709 | $11,522 | $39,186 | $6,391,873 |
| 14 | 158 | $50,709 | $11,452 | $39,256 | $6,352,617 |
| 14 | 159 | $50,709 | $11,382 | $39,327 | $6,313,290 |
| 14 | 160 | $50,709 | $11,311 | $39,397 | $6,273,893 |
| 14 | 161 | $50,709 | $11,241 | $39,468 | $6,234,425 |
| 14 | 162 | $50,709 | $11,170 | $39,539 | $6,194,886 |
| 14 | 163 | $50,709 | $11,099 | $39,609 | $6,155,277 |
| 14 | 164 | $50,709 | $11,028 | $39,680 | $6,115,597 |
| 14 | 165 | $50,709 | $10,957 | $39,751 | $6,075,845 |
| 14 | 166 | $50,709 | $10,886 | $39,823 | $6,036,023 |
| 14 | 167 | $50,709 | $10,815 | $39,894 | $5,996,129 |
| 14 | 168 | $50,709 | $10,743 | $39,965 | $5,956,163 |
| 15 | 169 | $50,709 | $10,671 | $40,037 | $5,916,126 |
| 15 | 170 | $50,709 | $10,600 | $40,109 | $5,876,017 |
| 15 | 171 | $50,709 | $10,528 | $40,181 | $5,835,837 |
| 15 | 172 | $50,709 | $10,456 | $40,253 | $5,795,584 |
| 15 | 173 | $50,709 | $10,384 | $40,325 | $5,755,259 |
| 15 | 174 | $50,709 | $10,312 | $40,397 | $5,714,862 |
| 15 | 175 | $50,709 | $10,239 | $40,469 | $5,674,393 |
| 15 | 176 | $50,709 | $10,167 | $40,542 | $5,633,851 |
| 15 | 177 | $50,709 | $10,094 | $40,615 | $5,593,236 |
| 15 | 178 | $50,709 | $10,021 | $40,687 | $5,552,549 |
| 15 | 179 | $50,709 | $9,948 | $40,760 | $5,511,789 |
| 15 | 180 | $50,709 | $9,875 | $40,833 | $5,470,956 |
| 16 | 181 | $50,709 | $9,802 | $40,906 | $5,430,049 |
| 16 | 182 | $50,709 | $9,729 | $40,980 | $5,389,070 |
| 16 | 183 | $50,709 | $9,655 | $41,053 | $5,348,016 |
| 16 | 184 | $50,709 | $9,582 | $41,127 | $5,306,890 |
| 16 | 185 | $50,709 | $9,508 | $41,200 | $5,265,689 |
| 16 | 186 | $50,709 | $9,434 | $41,274 | $5,224,415 |
| 16 | 187 | $50,709 | $9,360 | $41,348 | $5,183,067 |
| 16 | 188 | $50,709 | $9,286 | $41,422 | $5,141,645 |
| 16 | 189 | $50,709 | $9,212 | $41,496 | $5,100,149 |
| 16 | 190 | $50,709 | $9,138 | $41,571 | $5,058,578 |
| 16 | 191 | $50,709 | $9,063 | $41,645 | $5,016,933 |
| 16 | 192 | $50,709 | $8,989 | $41,720 | $4,975,213 |
| 17 | 193 | $50,709 | $8,914 | $41,795 | $4,933,418 |
| 17 | 194 | $50,709 | $8,839 | $41,869 | $4,891,549 |
| 17 | 195 | $50,709 | $8,764 | $41,944 | $4,849,604 |
| 17 | 196 | $50,709 | $8,689 | $42,020 | $4,807,585 |
| 17 | 197 | $50,709 | $8,614 | $42,095 | $4,765,490 |
| 17 | 198 | $50,709 | $8,538 | $42,170 | $4,723,319 |
| 17 | 199 | $50,709 | $8,463 | $42,246 | $4,681,073 |
| 17 | 200 | $50,709 | $8,387 | $42,322 | $4,638,752 |
| 17 | 201 | $50,709 | $8,311 | $42,397 | $4,596,354 |
| 17 | 202 | $50,709 | $8,235 | $42,473 | $4,553,881 |
| 17 | 203 | $50,709 | $8,159 | $42,549 | $4,511,331 |
| 17 | 204 | $50,709 | $8,083 | $42,626 | $4,468,706 |
| 18 | 205 | $50,709 | $8,006 | $42,702 | $4,426,004 |
| 18 | 206 | $50,709 | $7,930 | $42,779 | $4,383,225 |
| 18 | 207 | $50,709 | $7,853 | $42,855 | $4,340,370 |
| 18 | 208 | $50,709 | $7,776 | $42,932 | $4,297,438 |
| 18 | 209 | $50,709 | $7,700 | $43,009 | $4,254,429 |
| 18 | 210 | $50,709 | $7,623 | $43,086 | $4,211,343 |
| 18 | 211 | $50,709 | $7,545 | $43,163 | $4,168,180 |
| 18 | 212 | $50,709 | $7,468 | $43,241 | $4,124,939 |
| 18 | 213 | $50,709 | $7,391 | $43,318 | $4,081,621 |
| 18 | 214 | $50,709 | $7,313 | $43,396 | $4,038,225 |
| 18 | 215 | $50,709 | $7,235 | $43,473 | $3,994,752 |
| 18 | 216 | $50,709 | $7,157 | $43,551 | $3,951,201 |
| 19 | 217 | $50,709 | $7,079 | $43,629 | $3,907,572 |
| 19 | 218 | $50,709 | $7,001 | $43,707 | $3,863,864 |
| 19 | 219 | $50,709 | $6,923 | $43,786 | $3,820,078 |
| 19 | 220 | $50,709 | $6,844 | $43,864 | $3,776,214 |
| 19 | 221 | $50,709 | $6,766 | $43,943 | $3,732,271 |
| 19 | 222 | $50,709 | $6,687 | $44,022 | $3,688,250 |
| 19 | 223 | $50,709 | $6,608 | $44,100 | $3,644,149 |
| 19 | 224 | $50,709 | $6,529 | $44,179 | $3,599,970 |
| 19 | 225 | $50,709 | $6,450 | $44,259 | $3,555,711 |
| 19 | 226 | $50,709 | $6,371 | $44,338 | $3,511,374 |
| 19 | 227 | $50,709 | $6,291 | $44,417 | $3,466,956 |
| 19 | 228 | $50,709 | $6,212 | $44,497 | $3,422,459 |
| 20 | 229 | $50,709 | $6,132 | $44,577 | $3,377,883 |
| 20 | 230 | $50,709 | $6,052 | $44,656 | $3,333,226 |
| 20 | 231 | $50,709 | $5,972 | $44,736 | $3,288,490 |
| 20 | 232 | $50,709 | $5,892 | $44,817 | $3,243,673 |
| 20 | 233 | $50,709 | $5,812 | $44,897 | $3,198,776 |
| 20 | 234 | $50,709 | $5,731 | $44,977 | $3,153,799 |
| 20 | 235 | $50,709 | $5,651 | $45,058 | $3,108,741 |
| 20 | 236 | $50,709 | $5,570 | $45,139 | $3,063,602 |
| 20 | 237 | $50,709 | $5,489 | $45,220 | $3,018,383 |
| 20 | 238 | $50,709 | $5,408 | $45,301 | $2,973,082 |
| 20 | 239 | $50,709 | $5,327 | $45,382 | $2,927,700 |
| 20 | 240 | $50,709 | $5,245 | $45,463 | $2,882,237 |
| 21 | 241 | $50,709 | $5,164 | $45,545 | $2,836,693 |
| 21 | 242 | $50,709 | $5,082 | $45,626 | $2,791,067 |
| 21 | 243 | $50,709 | $5,001 | $45,708 | $2,745,359 |
| 21 | 244 | $50,709 | $4,919 | $45,790 | $2,699,569 |
| 21 | 245 | $50,709 | $4,837 | $45,872 | $2,653,697 |
| 21 | 246 | $50,709 | $4,755 | $45,954 | $2,607,743 |
| 21 | 247 | $50,709 | $4,672 | $46,036 | $2,561,707 |
| 21 | 248 | $50,709 | $4,590 | $46,119 | $2,515,588 |
| 21 | 249 | $50,709 | $4,507 | $46,201 | $2,469,387 |
| 21 | 250 | $50,709 | $4,424 | $46,284 | $2,423,102 |
| 21 | 251 | $50,709 | $4,341 | $46,367 | $2,376,735 |
| 21 | 252 | $50,709 | $4,258 | $46,450 | $2,330,285 |
| 22 | 253 | $50,709 | $4,175 | $46,533 | $2,283,752 |
| 22 | 254 | $50,709 | $4,092 | $46,617 | $2,237,135 |
| 22 | 255 | $50,709 | $4,008 | $46,700 | $2,190,435 |
| 22 | 256 | $50,709 | $3,925 | $46,784 | $2,143,651 |
| 22 | 257 | $50,709 | $3,841 | $46,868 | $2,096,783 |
| 22 | 258 | $50,709 | $3,757 | $46,952 | $2,049,831 |
| 22 | 259 | $50,709 | $3,673 | $47,036 | $2,002,795 |
| 22 | 260 | $50,709 | $3,588 | $47,120 | $1,955,675 |
| 22 | 261 | $50,709 | $3,504 | $47,205 | $1,908,470 |
| 22 | 262 | $50,709 | $3,419 | $47,289 | $1,861,181 |
| 22 | 263 | $50,709 | $3,335 | $47,374 | $1,813,807 |
| 22 | 264 | $50,709 | $3,250 | $47,459 | $1,766,348 |
| 23 | 265 | $50,709 | $3,165 | $47,544 | $1,718,805 |
| 23 | 266 | $50,709 | $3,080 | $47,629 | $1,671,176 |
| 23 | 267 | $50,709 | $2,994 | $47,714 | $1,623,461 |
| 23 | 268 | $50,709 | $2,909 | $47,800 | $1,575,661 |
| 23 | 269 | $50,709 | $2,823 | $47,885 | $1,527,776 |
| 23 | 270 | $50,709 | $2,737 | $47,971 | $1,479,805 |
| 23 | 271 | $50,709 | $2,651 | $48,057 | $1,431,747 |
| 23 | 272 | $50,709 | $2,565 | $48,143 | $1,383,604 |
| 23 | 273 | $50,709 | $2,479 | $48,230 | $1,335,375 |
| 23 | 274 | $50,709 | $2,393 | $48,316 | $1,287,059 |
| 23 | 275 | $50,709 | $2,306 | $48,403 | $1,238,656 |
| 23 | 276 | $50,709 | $2,219 | $48,489 | $1,190,167 |
| 24 | 277 | $50,709 | $2,132 | $48,576 | $1,141,591 |
| 24 | 278 | $50,709 | $2,045 | $48,663 | $1,092,928 |
| 24 | 279 | $50,709 | $1,958 | $48,750 | $1,044,177 |
| 24 | 280 | $50,709 | $1,871 | $48,838 | $995,339 |
| 24 | 281 | $50,709 | $1,783 | $48,925 | $946,414 |
| 24 | 282 | $50,709 | $1,696 | $49,013 | $897,401 |
| 24 | 283 | $50,709 | $1,608 | $49,101 | $848,301 |
| 24 | 284 | $50,709 | $1,520 | $49,189 | $799,112 |
| 24 | 285 | $50,709 | $1,432 | $49,277 | $749,835 |
| 24 | 286 | $50,709 | $1,343 | $49,365 | $700,470 |
| 24 | 287 | $50,709 | $1,255 | $49,454 | $651,017 |
| 24 | 288 | $50,709 | $1,166 | $49,542 | $601,475 |
| 25 | 289 | $50,709 | $1,078 | $49,631 | $551,844 |
| 25 | 290 | $50,709 | $989 | $49,720 | $502,124 |
| 25 | 291 | $50,709 | $900 | $49,809 | $452,315 |
| 25 | 292 | $50,709 | $810 | $49,898 | $402,417 |
| 25 | 293 | $50,709 | $721 | $49,988 | $352,429 |
| 25 | 294 | $50,709 | $631 | $50,077 | $302,352 |
| 25 | 295 | $50,709 | $542 | $50,167 | $252,185 |
| 25 | 296 | $50,709 | $452 | $50,257 | $201,929 |
| 25 | 297 | $50,709 | $362 | $50,347 | $151,582 |
| 25 | 298 | $50,709 | $272 | $50,437 | $101,145 |
| 25 | 299 | $50,709 | $181 | $50,527 | $50,618 |
| 25 | 300 | $50,709 | $91 | $50,618 | $0 |
