首期 (港幣)
$2,700,000
每月還款 (港幣)
$17,463
總貸款額 (港幣)
$4,050,000
+
總利息 (港幣)
$1,189,018
=
總還款額 (港幣)
$5,239,018
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $17,463 | $7,256 | $10,207 | $4,039,793 |
| 1 | 2 | $17,463 | $7,238 | $10,225 | $4,029,567 |
| 1 | 3 | $17,463 | $7,220 | $10,244 | $4,019,324 |
| 1 | 4 | $17,463 | $7,201 | $10,262 | $4,009,062 |
| 1 | 5 | $17,463 | $7,183 | $10,280 | $3,998,781 |
| 1 | 6 | $17,463 | $7,164 | $10,299 | $3,988,482 |
| 1 | 7 | $17,463 | $7,146 | $10,317 | $3,978,165 |
| 1 | 8 | $17,463 | $7,128 | $10,336 | $3,967,829 |
| 1 | 9 | $17,463 | $7,109 | $10,354 | $3,957,475 |
| 1 | 10 | $17,463 | $7,090 | $10,373 | $3,947,102 |
| 1 | 11 | $17,463 | $7,072 | $10,392 | $3,936,710 |
| 1 | 12 | $17,463 | $7,053 | $10,410 | $3,926,300 |
| 2 | 13 | $17,463 | $7,035 | $10,429 | $3,915,871 |
| 2 | 14 | $17,463 | $7,016 | $10,447 | $3,905,424 |
| 2 | 15 | $17,463 | $6,997 | $10,466 | $3,894,958 |
| 2 | 16 | $17,463 | $6,978 | $10,485 | $3,884,473 |
| 2 | 17 | $17,463 | $6,960 | $10,504 | $3,873,969 |
| 2 | 18 | $17,463 | $6,941 | $10,523 | $3,863,446 |
| 2 | 19 | $17,463 | $6,922 | $10,541 | $3,852,905 |
| 2 | 20 | $17,463 | $6,903 | $10,560 | $3,842,345 |
| 2 | 21 | $17,463 | $6,884 | $10,579 | $3,831,766 |
| 2 | 22 | $17,463 | $6,865 | $10,598 | $3,821,167 |
| 2 | 23 | $17,463 | $6,846 | $10,617 | $3,810,550 |
| 2 | 24 | $17,463 | $6,827 | $10,636 | $3,799,914 |
| 3 | 25 | $17,463 | $6,808 | $10,655 | $3,789,259 |
| 3 | 26 | $17,463 | $6,789 | $10,674 | $3,778,585 |
| 3 | 27 | $17,463 | $6,770 | $10,693 | $3,767,891 |
| 3 | 28 | $17,463 | $6,751 | $10,713 | $3,757,179 |
| 3 | 29 | $17,463 | $6,732 | $10,732 | $3,746,447 |
| 3 | 30 | $17,463 | $6,712 | $10,751 | $3,735,696 |
| 3 | 31 | $17,463 | $6,693 | $10,770 | $3,724,926 |
| 3 | 32 | $17,463 | $6,674 | $10,790 | $3,714,136 |
| 3 | 33 | $17,463 | $6,654 | $10,809 | $3,703,327 |
| 3 | 34 | $17,463 | $6,635 | $10,828 | $3,692,499 |
| 3 | 35 | $17,463 | $6,616 | $10,848 | $3,681,651 |
| 3 | 36 | $17,463 | $6,596 | $10,867 | $3,670,784 |
| 4 | 37 | $17,463 | $6,577 | $10,887 | $3,659,897 |
| 4 | 38 | $17,463 | $6,557 | $10,906 | $3,648,991 |
| 4 | 39 | $17,463 | $6,538 | $10,926 | $3,638,066 |
| 4 | 40 | $17,463 | $6,518 | $10,945 | $3,627,121 |
| 4 | 41 | $17,463 | $6,499 | $10,965 | $3,616,156 |
| 4 | 42 | $17,463 | $6,479 | $10,984 | $3,605,171 |
| 4 | 43 | $17,463 | $6,459 | $11,004 | $3,594,167 |
| 4 | 44 | $17,463 | $6,440 | $11,024 | $3,583,143 |
| 4 | 45 | $17,463 | $6,420 | $11,044 | $3,572,100 |
| 4 | 46 | $17,463 | $6,400 | $11,063 | $3,561,036 |
| 4 | 47 | $17,463 | $6,380 | $11,083 | $3,549,953 |
| 4 | 48 | $17,463 | $6,360 | $11,103 | $3,538,850 |
| 5 | 49 | $17,463 | $6,340 | $11,123 | $3,527,727 |
| 5 | 50 | $17,463 | $6,321 | $11,143 | $3,516,584 |
| 5 | 51 | $17,463 | $6,301 | $11,163 | $3,505,421 |
| 5 | 52 | $17,463 | $6,281 | $11,183 | $3,494,239 |
| 5 | 53 | $17,463 | $6,261 | $11,203 | $3,483,036 |
| 5 | 54 | $17,463 | $6,240 | $11,223 | $3,471,813 |
| 5 | 55 | $17,463 | $6,220 | $11,243 | $3,460,570 |
| 5 | 56 | $17,463 | $6,200 | $11,263 | $3,449,307 |
| 5 | 57 | $17,463 | $6,180 | $11,283 | $3,438,023 |
| 5 | 58 | $17,463 | $6,160 | $11,304 | $3,426,720 |
| 5 | 59 | $17,463 | $6,140 | $11,324 | $3,415,396 |
| 5 | 60 | $17,463 | $6,119 | $11,344 | $3,404,052 |
| 6 | 61 | $17,463 | $6,099 | $11,364 | $3,392,687 |
| 6 | 62 | $17,463 | $6,079 | $11,385 | $3,381,302 |
| 6 | 63 | $17,463 | $6,058 | $11,405 | $3,369,897 |
| 6 | 64 | $17,463 | $6,038 | $11,426 | $3,358,471 |
| 6 | 65 | $17,463 | $6,017 | $11,446 | $3,347,025 |
| 6 | 66 | $17,463 | $5,997 | $11,467 | $3,335,559 |
| 6 | 67 | $17,463 | $5,976 | $11,487 | $3,324,071 |
| 6 | 68 | $17,463 | $5,956 | $11,508 | $3,312,564 |
| 6 | 69 | $17,463 | $5,935 | $11,528 | $3,301,035 |
| 6 | 70 | $17,463 | $5,914 | $11,549 | $3,289,486 |
| 6 | 71 | $17,463 | $5,894 | $11,570 | $3,277,916 |
| 6 | 72 | $17,463 | $5,873 | $11,590 | $3,266,326 |
| 7 | 73 | $17,463 | $5,852 | $11,611 | $3,254,715 |
| 7 | 74 | $17,463 | $5,831 | $11,632 | $3,243,083 |
| 7 | 75 | $17,463 | $5,811 | $11,653 | $3,231,430 |
| 7 | 76 | $17,463 | $5,790 | $11,674 | $3,219,756 |
| 7 | 77 | $17,463 | $5,769 | $11,695 | $3,208,061 |
| 7 | 78 | $17,463 | $5,748 | $11,716 | $3,196,346 |
| 7 | 79 | $17,463 | $5,727 | $11,737 | $3,184,609 |
| 7 | 80 | $17,463 | $5,706 | $11,758 | $3,172,852 |
| 7 | 81 | $17,463 | $5,685 | $11,779 | $3,161,073 |
| 7 | 82 | $17,463 | $5,664 | $11,800 | $3,149,273 |
| 7 | 83 | $17,463 | $5,642 | $11,821 | $3,137,452 |
| 7 | 84 | $17,463 | $5,621 | $11,842 | $3,125,610 |
| 8 | 85 | $17,463 | $5,600 | $11,863 | $3,113,747 |
| 8 | 86 | $17,463 | $5,579 | $11,885 | $3,101,862 |
| 8 | 87 | $17,463 | $5,558 | $11,906 | $3,089,956 |
| 8 | 88 | $17,463 | $5,536 | $11,927 | $3,078,029 |
| 8 | 89 | $17,463 | $5,515 | $11,949 | $3,066,080 |
| 8 | 90 | $17,463 | $5,493 | $11,970 | $3,054,110 |
| 8 | 91 | $17,463 | $5,472 | $11,991 | $3,042,119 |
| 8 | 92 | $17,463 | $5,450 | $12,013 | $3,030,106 |
| 8 | 93 | $17,463 | $5,429 | $12,034 | $3,018,072 |
| 8 | 94 | $17,463 | $5,407 | $12,056 | $3,006,016 |
| 8 | 95 | $17,463 | $5,386 | $12,078 | $2,993,938 |
| 8 | 96 | $17,463 | $5,364 | $12,099 | $2,981,839 |
| 9 | 97 | $17,463 | $5,342 | $12,121 | $2,969,718 |
| 9 | 98 | $17,463 | $5,321 | $12,143 | $2,957,575 |
| 9 | 99 | $17,463 | $5,299 | $12,164 | $2,945,411 |
| 9 | 100 | $17,463 | $5,277 | $12,186 | $2,933,224 |
| 9 | 101 | $17,463 | $5,255 | $12,208 | $2,921,016 |
| 9 | 102 | $17,463 | $5,233 | $12,230 | $2,908,787 |
| 9 | 103 | $17,463 | $5,212 | $12,252 | $2,896,535 |
| 9 | 104 | $17,463 | $5,190 | $12,274 | $2,884,261 |
| 9 | 105 | $17,463 | $5,168 | $12,296 | $2,871,965 |
| 9 | 106 | $17,463 | $5,146 | $12,318 | $2,859,647 |
| 9 | 107 | $17,463 | $5,124 | $12,340 | $2,847,308 |
| 9 | 108 | $17,463 | $5,101 | $12,362 | $2,834,946 |
| 10 | 109 | $17,463 | $5,079 | $12,384 | $2,822,561 |
| 10 | 110 | $17,463 | $5,057 | $12,406 | $2,810,155 |
| 10 | 111 | $17,463 | $5,035 | $12,429 | $2,797,727 |
| 10 | 112 | $17,463 | $5,013 | $12,451 | $2,785,276 |
| 10 | 113 | $17,463 | $4,990 | $12,473 | $2,772,803 |
| 10 | 114 | $17,463 | $4,968 | $12,495 | $2,760,307 |
| 10 | 115 | $17,463 | $4,946 | $12,518 | $2,747,789 |
| 10 | 116 | $17,463 | $4,923 | $12,540 | $2,735,249 |
| 10 | 117 | $17,463 | $4,901 | $12,563 | $2,722,686 |
| 10 | 118 | $17,463 | $4,878 | $12,585 | $2,710,101 |
| 10 | 119 | $17,463 | $4,856 | $12,608 | $2,697,493 |
| 10 | 120 | $17,463 | $4,833 | $12,630 | $2,684,863 |
| 11 | 121 | $17,463 | $4,810 | $12,653 | $2,672,210 |
| 11 | 122 | $17,463 | $4,788 | $12,676 | $2,659,534 |
| 11 | 123 | $17,463 | $4,765 | $12,698 | $2,646,836 |
| 11 | 124 | $17,463 | $4,742 | $12,721 | $2,634,115 |
| 11 | 125 | $17,463 | $4,719 | $12,744 | $2,621,371 |
| 11 | 126 | $17,463 | $4,697 | $12,767 | $2,608,604 |
| 11 | 127 | $17,463 | $4,674 | $12,790 | $2,595,814 |
| 11 | 128 | $17,463 | $4,651 | $12,813 | $2,583,002 |
| 11 | 129 | $17,463 | $4,628 | $12,836 | $2,570,166 |
| 11 | 130 | $17,463 | $4,605 | $12,859 | $2,557,308 |
| 11 | 131 | $17,463 | $4,582 | $12,882 | $2,544,426 |
| 11 | 132 | $17,463 | $4,559 | $12,905 | $2,531,522 |
| 12 | 133 | $17,463 | $4,536 | $12,928 | $2,518,594 |
| 12 | 134 | $17,463 | $4,512 | $12,951 | $2,505,643 |
| 12 | 135 | $17,463 | $4,489 | $12,974 | $2,492,669 |
| 12 | 136 | $17,463 | $4,466 | $12,997 | $2,479,671 |
| 12 | 137 | $17,463 | $4,443 | $13,021 | $2,466,651 |
| 12 | 138 | $17,463 | $4,419 | $13,044 | $2,453,607 |
| 12 | 139 | $17,463 | $4,396 | $13,067 | $2,440,539 |
| 12 | 140 | $17,463 | $4,373 | $13,091 | $2,427,449 |
| 12 | 141 | $17,463 | $4,349 | $13,114 | $2,414,335 |
| 12 | 142 | $17,463 | $4,326 | $13,138 | $2,401,197 |
| 12 | 143 | $17,463 | $4,302 | $13,161 | $2,388,036 |
| 12 | 144 | $17,463 | $4,279 | $13,185 | $2,374,851 |
| 13 | 145 | $17,463 | $4,255 | $13,208 | $2,361,642 |
| 13 | 146 | $17,463 | $4,231 | $13,232 | $2,348,410 |
| 13 | 147 | $17,463 | $4,208 | $13,256 | $2,335,154 |
| 13 | 148 | $17,463 | $4,184 | $13,280 | $2,321,875 |
| 13 | 149 | $17,463 | $4,160 | $13,303 | $2,308,571 |
| 13 | 150 | $17,463 | $4,136 | $13,327 | $2,295,244 |
| 13 | 151 | $17,463 | $4,112 | $13,351 | $2,281,893 |
| 13 | 152 | $17,463 | $4,088 | $13,375 | $2,268,518 |
| 13 | 153 | $17,463 | $4,064 | $13,399 | $2,255,119 |
| 13 | 154 | $17,463 | $4,040 | $13,423 | $2,241,696 |
| 13 | 155 | $17,463 | $4,016 | $13,447 | $2,228,249 |
| 13 | 156 | $17,463 | $3,992 | $13,471 | $2,214,778 |
| 14 | 157 | $17,463 | $3,968 | $13,495 | $2,201,283 |
| 14 | 158 | $17,463 | $3,944 | $13,519 | $2,187,763 |
| 14 | 159 | $17,463 | $3,920 | $13,544 | $2,174,220 |
| 14 | 160 | $17,463 | $3,895 | $13,568 | $2,160,652 |
| 14 | 161 | $17,463 | $3,871 | $13,592 | $2,147,060 |
| 14 | 162 | $17,463 | $3,847 | $13,617 | $2,133,443 |
| 14 | 163 | $17,463 | $3,822 | $13,641 | $2,119,802 |
| 14 | 164 | $17,463 | $3,798 | $13,665 | $2,106,137 |
| 14 | 165 | $17,463 | $3,773 | $13,690 | $2,092,447 |
| 14 | 166 | $17,463 | $3,749 | $13,714 | $2,078,732 |
| 14 | 167 | $17,463 | $3,724 | $13,739 | $2,064,993 |
| 14 | 168 | $17,463 | $3,700 | $13,764 | $2,051,230 |
| 15 | 169 | $17,463 | $3,675 | $13,788 | $2,037,441 |
| 15 | 170 | $17,463 | $3,650 | $13,813 | $2,023,628 |
| 15 | 171 | $17,463 | $3,626 | $13,838 | $2,009,791 |
| 15 | 172 | $17,463 | $3,601 | $13,863 | $1,995,928 |
| 15 | 173 | $17,463 | $3,576 | $13,887 | $1,982,041 |
| 15 | 174 | $17,463 | $3,551 | $13,912 | $1,968,129 |
| 15 | 175 | $17,463 | $3,526 | $13,937 | $1,954,191 |
| 15 | 176 | $17,463 | $3,501 | $13,962 | $1,940,229 |
| 15 | 177 | $17,463 | $3,476 | $13,987 | $1,926,242 |
| 15 | 178 | $17,463 | $3,451 | $14,012 | $1,912,230 |
| 15 | 179 | $17,463 | $3,426 | $14,037 | $1,898,193 |
| 15 | 180 | $17,463 | $3,401 | $14,062 | $1,884,130 |
| 16 | 181 | $17,463 | $3,376 | $14,088 | $1,870,042 |
| 16 | 182 | $17,463 | $3,350 | $14,113 | $1,855,930 |
| 16 | 183 | $17,463 | $3,325 | $14,138 | $1,841,791 |
| 16 | 184 | $17,463 | $3,300 | $14,164 | $1,827,628 |
| 16 | 185 | $17,463 | $3,274 | $14,189 | $1,813,439 |
| 16 | 186 | $17,463 | $3,249 | $14,214 | $1,799,225 |
| 16 | 187 | $17,463 | $3,224 | $14,240 | $1,784,985 |
| 16 | 188 | $17,463 | $3,198 | $14,265 | $1,770,720 |
| 16 | 189 | $17,463 | $3,173 | $14,291 | $1,756,429 |
| 16 | 190 | $17,463 | $3,147 | $14,316 | $1,742,112 |
| 16 | 191 | $17,463 | $3,121 | $14,342 | $1,727,770 |
| 16 | 192 | $17,463 | $3,096 | $14,368 | $1,713,402 |
| 17 | 193 | $17,463 | $3,070 | $14,394 | $1,699,009 |
| 17 | 194 | $17,463 | $3,044 | $14,419 | $1,684,589 |
| 17 | 195 | $17,463 | $3,018 | $14,445 | $1,670,144 |
| 17 | 196 | $17,463 | $2,992 | $14,471 | $1,655,673 |
| 17 | 197 | $17,463 | $2,966 | $14,497 | $1,641,176 |
| 17 | 198 | $17,463 | $2,940 | $14,523 | $1,626,653 |
| 17 | 199 | $17,463 | $2,914 | $14,549 | $1,612,104 |
| 17 | 200 | $17,463 | $2,888 | $14,575 | $1,597,529 |
| 17 | 201 | $17,463 | $2,862 | $14,601 | $1,582,928 |
| 17 | 202 | $17,463 | $2,836 | $14,627 | $1,568,301 |
| 17 | 203 | $17,463 | $2,810 | $14,654 | $1,553,647 |
| 17 | 204 | $17,463 | $2,784 | $14,680 | $1,538,968 |
| 18 | 205 | $17,463 | $2,757 | $14,706 | $1,524,261 |
| 18 | 206 | $17,463 | $2,731 | $14,732 | $1,509,529 |
| 18 | 207 | $17,463 | $2,705 | $14,759 | $1,494,770 |
| 18 | 208 | $17,463 | $2,678 | $14,785 | $1,479,985 |
| 18 | 209 | $17,463 | $2,652 | $14,812 | $1,465,173 |
| 18 | 210 | $17,463 | $2,625 | $14,838 | $1,450,335 |
| 18 | 211 | $17,463 | $2,599 | $14,865 | $1,435,470 |
| 18 | 212 | $17,463 | $2,572 | $14,892 | $1,420,579 |
| 18 | 213 | $17,463 | $2,545 | $14,918 | $1,405,660 |
| 18 | 214 | $17,463 | $2,518 | $14,945 | $1,390,715 |
| 18 | 215 | $17,463 | $2,492 | $14,972 | $1,375,744 |
| 18 | 216 | $17,463 | $2,465 | $14,999 | $1,360,745 |
| 19 | 217 | $17,463 | $2,438 | $15,025 | $1,345,720 |
| 19 | 218 | $17,463 | $2,411 | $15,052 | $1,330,667 |
| 19 | 219 | $17,463 | $2,384 | $15,079 | $1,315,588 |
| 19 | 220 | $17,463 | $2,357 | $15,106 | $1,300,482 |
| 19 | 221 | $17,463 | $2,330 | $15,133 | $1,285,349 |
| 19 | 222 | $17,463 | $2,303 | $15,160 | $1,270,188 |
| 19 | 223 | $17,463 | $2,276 | $15,188 | $1,255,000 |
| 19 | 224 | $17,463 | $2,249 | $15,215 | $1,239,786 |
| 19 | 225 | $17,463 | $2,221 | $15,242 | $1,224,543 |
| 19 | 226 | $17,463 | $2,194 | $15,269 | $1,209,274 |
| 19 | 227 | $17,463 | $2,167 | $15,297 | $1,193,977 |
| 19 | 228 | $17,463 | $2,139 | $15,324 | $1,178,653 |
| 20 | 229 | $17,463 | $2,112 | $15,352 | $1,163,301 |
| 20 | 230 | $17,463 | $2,084 | $15,379 | $1,147,922 |
| 20 | 231 | $17,463 | $2,057 | $15,407 | $1,132,516 |
| 20 | 232 | $17,463 | $2,029 | $15,434 | $1,117,081 |
| 20 | 233 | $17,463 | $2,001 | $15,462 | $1,101,619 |
| 20 | 234 | $17,463 | $1,974 | $15,490 | $1,086,130 |
| 20 | 235 | $17,463 | $1,946 | $15,517 | $1,070,612 |
| 20 | 236 | $17,463 | $1,918 | $15,545 | $1,055,067 |
| 20 | 237 | $17,463 | $1,890 | $15,573 | $1,039,494 |
| 20 | 238 | $17,463 | $1,862 | $15,601 | $1,023,893 |
| 20 | 239 | $17,463 | $1,834 | $15,629 | $1,008,264 |
| 20 | 240 | $17,463 | $1,806 | $15,657 | $992,607 |
| 21 | 241 | $17,463 | $1,778 | $15,685 | $976,922 |
| 21 | 242 | $17,463 | $1,750 | $15,713 | $961,209 |
| 21 | 243 | $17,463 | $1,722 | $15,741 | $945,468 |
| 21 | 244 | $17,463 | $1,694 | $15,769 | $929,698 |
| 21 | 245 | $17,463 | $1,666 | $15,798 | $913,901 |
| 21 | 246 | $17,463 | $1,637 | $15,826 | $898,075 |
| 21 | 247 | $17,463 | $1,609 | $15,854 | $882,220 |
| 21 | 248 | $17,463 | $1,581 | $15,883 | $866,338 |
| 21 | 249 | $17,463 | $1,552 | $15,911 | $850,427 |
| 21 | 250 | $17,463 | $1,524 | $15,940 | $834,487 |
| 21 | 251 | $17,463 | $1,495 | $15,968 | $818,519 |
| 21 | 252 | $17,463 | $1,467 | $15,997 | $802,522 |
| 22 | 253 | $17,463 | $1,438 | $16,026 | $786,496 |
| 22 | 254 | $17,463 | $1,409 | $16,054 | $770,442 |
| 22 | 255 | $17,463 | $1,380 | $16,083 | $754,359 |
| 22 | 256 | $17,463 | $1,352 | $16,112 | $738,247 |
| 22 | 257 | $17,463 | $1,323 | $16,141 | $722,106 |
| 22 | 258 | $17,463 | $1,294 | $16,170 | $705,937 |
| 22 | 259 | $17,463 | $1,265 | $16,199 | $689,738 |
| 22 | 260 | $17,463 | $1,236 | $16,228 | $673,510 |
| 22 | 261 | $17,463 | $1,207 | $16,257 | $657,254 |
| 22 | 262 | $17,463 | $1,178 | $16,286 | $640,968 |
| 22 | 263 | $17,463 | $1,148 | $16,315 | $624,653 |
| 22 | 264 | $17,463 | $1,119 | $16,344 | $608,309 |
| 23 | 265 | $17,463 | $1,090 | $16,374 | $591,935 |
| 23 | 266 | $17,463 | $1,061 | $16,403 | $575,532 |
| 23 | 267 | $17,463 | $1,031 | $16,432 | $559,100 |
| 23 | 268 | $17,463 | $1,002 | $16,462 | $542,638 |
| 23 | 269 | $17,463 | $972 | $16,491 | $526,147 |
| 23 | 270 | $17,463 | $943 | $16,521 | $509,627 |
| 23 | 271 | $17,463 | $913 | $16,550 | $493,076 |
| 23 | 272 | $17,463 | $883 | $16,580 | $476,496 |
| 23 | 273 | $17,463 | $854 | $16,610 | $459,887 |
| 23 | 274 | $17,463 | $824 | $16,639 | $443,247 |
| 23 | 275 | $17,463 | $794 | $16,669 | $426,578 |
| 23 | 276 | $17,463 | $764 | $16,699 | $409,879 |
| 24 | 277 | $17,463 | $734 | $16,729 | $393,150 |
| 24 | 278 | $17,463 | $704 | $16,759 | $376,391 |
| 24 | 279 | $17,463 | $674 | $16,789 | $359,602 |
| 24 | 280 | $17,463 | $644 | $16,819 | $342,783 |
| 24 | 281 | $17,463 | $614 | $16,849 | $325,933 |
| 24 | 282 | $17,463 | $584 | $16,879 | $309,054 |
| 24 | 283 | $17,463 | $554 | $16,910 | $292,144 |
| 24 | 284 | $17,463 | $523 | $16,940 | $275,204 |
| 24 | 285 | $17,463 | $493 | $16,970 | $258,234 |
| 24 | 286 | $17,463 | $463 | $17,001 | $241,233 |
| 24 | 287 | $17,463 | $432 | $17,031 | $224,202 |
| 24 | 288 | $17,463 | $402 | $17,062 | $207,140 |
| 25 | 289 | $17,463 | $371 | $17,092 | $190,048 |
| 25 | 290 | $17,463 | $341 | $17,123 | $172,925 |
| 25 | 291 | $17,463 | $310 | $17,154 | $155,772 |
| 25 | 292 | $17,463 | $279 | $17,184 | $138,587 |
| 25 | 293 | $17,463 | $248 | $17,215 | $121,372 |
| 25 | 294 | $17,463 | $217 | $17,246 | $104,126 |
| 25 | 295 | $17,463 | $187 | $17,277 | $86,850 |
| 25 | 296 | $17,463 | $156 | $17,308 | $69,542 |
| 25 | 297 | $17,463 | $125 | $17,339 | $52,203 |
| 25 | 298 | $17,463 | $94 | $17,370 | $34,833 |
| 25 | 299 | $17,463 | $62 | $17,401 | $17,432 |
| 25 | 300 | $17,463 | $31 | $17,432 | $0 |
