首期 (港幣)
$28,752,000
每月還款 (港幣)
$185,966
總貸款額 (港幣)
$43,128,000
+
總利息 (港幣)
$12,661,722
=
總還款額 (港幣)
$55,789,722
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $185,966 | $77,271 | $108,695 | $43,019,305 |
| 1 | 2 | $185,966 | $77,076 | $108,889 | $42,910,416 |
| 1 | 3 | $185,966 | $76,881 | $109,085 | $42,801,331 |
| 1 | 4 | $185,966 | $76,686 | $109,280 | $42,692,051 |
| 1 | 5 | $185,966 | $76,490 | $109,476 | $42,582,575 |
| 1 | 6 | $185,966 | $76,294 | $109,672 | $42,472,903 |
| 1 | 7 | $185,966 | $76,097 | $109,868 | $42,363,035 |
| 1 | 8 | $185,966 | $75,900 | $110,065 | $42,252,970 |
| 1 | 9 | $185,966 | $75,703 | $110,263 | $42,142,707 |
| 1 | 10 | $185,966 | $75,506 | $110,460 | $42,032,247 |
| 1 | 11 | $185,966 | $75,308 | $110,658 | $41,921,589 |
| 1 | 12 | $185,966 | $75,110 | $110,856 | $41,810,733 |
| 2 | 13 | $185,966 | $74,911 | $111,055 | $41,699,678 |
| 2 | 14 | $185,966 | $74,712 | $111,254 | $41,588,424 |
| 2 | 15 | $185,966 | $74,513 | $111,453 | $41,476,971 |
| 2 | 16 | $185,966 | $74,313 | $111,653 | $41,365,318 |
| 2 | 17 | $185,966 | $74,113 | $111,853 | $41,253,465 |
| 2 | 18 | $185,966 | $73,912 | $112,053 | $41,141,412 |
| 2 | 19 | $185,966 | $73,712 | $112,254 | $41,029,158 |
| 2 | 20 | $185,966 | $73,511 | $112,455 | $40,916,703 |
| 2 | 21 | $185,966 | $73,309 | $112,657 | $40,804,046 |
| 2 | 22 | $185,966 | $73,107 | $112,858 | $40,691,188 |
| 2 | 23 | $185,966 | $72,905 | $113,061 | $40,578,127 |
| 2 | 24 | $185,966 | $72,702 | $113,263 | $40,464,864 |
| 3 | 25 | $185,966 | $72,500 | $113,466 | $40,351,398 |
| 3 | 26 | $185,966 | $72,296 | $113,669 | $40,237,728 |
| 3 | 27 | $185,966 | $72,093 | $113,873 | $40,123,855 |
| 3 | 28 | $185,966 | $71,889 | $114,077 | $40,009,778 |
| 3 | 29 | $185,966 | $71,684 | $114,282 | $39,895,496 |
| 3 | 30 | $185,966 | $71,479 | $114,486 | $39,781,010 |
| 3 | 31 | $185,966 | $71,274 | $114,691 | $39,666,319 |
| 3 | 32 | $185,966 | $71,069 | $114,897 | $39,551,422 |
| 3 | 33 | $185,966 | $70,863 | $115,103 | $39,436,319 |
| 3 | 34 | $185,966 | $70,657 | $115,309 | $39,321,010 |
| 3 | 35 | $185,966 | $70,450 | $115,516 | $39,205,494 |
| 3 | 36 | $185,966 | $70,243 | $115,723 | $39,089,772 |
| 4 | 37 | $185,966 | $70,036 | $115,930 | $38,973,842 |
| 4 | 38 | $185,966 | $69,828 | $116,138 | $38,857,704 |
| 4 | 39 | $185,966 | $69,620 | $116,346 | $38,741,358 |
| 4 | 40 | $185,966 | $69,412 | $116,554 | $38,624,804 |
| 4 | 41 | $185,966 | $69,203 | $116,763 | $38,508,041 |
| 4 | 42 | $185,966 | $68,994 | $116,972 | $38,391,069 |
| 4 | 43 | $185,966 | $68,784 | $117,182 | $38,273,887 |
| 4 | 44 | $185,966 | $68,574 | $117,392 | $38,156,496 |
| 4 | 45 | $185,966 | $68,364 | $117,602 | $38,038,894 |
| 4 | 46 | $185,966 | $68,153 | $117,813 | $37,921,081 |
| 4 | 47 | $185,966 | $67,942 | $118,024 | $37,803,057 |
| 4 | 48 | $185,966 | $67,730 | $118,235 | $37,684,822 |
| 5 | 49 | $185,966 | $67,519 | $118,447 | $37,566,375 |
| 5 | 50 | $185,966 | $67,306 | $118,659 | $37,447,716 |
| 5 | 51 | $185,966 | $67,094 | $118,872 | $37,328,844 |
| 5 | 52 | $185,966 | $66,881 | $119,085 | $37,209,759 |
| 5 | 53 | $185,966 | $66,667 | $119,298 | $37,090,461 |
| 5 | 54 | $185,966 | $66,454 | $119,512 | $36,970,949 |
| 5 | 55 | $185,966 | $66,240 | $119,726 | $36,851,222 |
| 5 | 56 | $185,966 | $66,025 | $119,941 | $36,731,282 |
| 5 | 57 | $185,966 | $65,810 | $120,156 | $36,611,126 |
| 5 | 58 | $185,966 | $65,595 | $120,371 | $36,490,755 |
| 5 | 59 | $185,966 | $65,379 | $120,586 | $36,370,169 |
| 5 | 60 | $185,966 | $65,163 | $120,803 | $36,249,366 |
| 6 | 61 | $185,966 | $64,947 | $121,019 | $36,128,347 |
| 6 | 62 | $185,966 | $64,730 | $121,236 | $36,007,112 |
| 6 | 63 | $185,966 | $64,513 | $121,453 | $35,885,659 |
| 6 | 64 | $185,966 | $64,295 | $121,671 | $35,763,988 |
| 6 | 65 | $185,966 | $64,077 | $121,889 | $35,642,100 |
| 6 | 66 | $185,966 | $63,859 | $122,107 | $35,519,993 |
| 6 | 67 | $185,966 | $63,640 | $122,326 | $35,397,667 |
| 6 | 68 | $185,966 | $63,421 | $122,545 | $35,275,122 |
| 6 | 69 | $185,966 | $63,201 | $122,764 | $35,152,357 |
| 6 | 70 | $185,966 | $62,981 | $122,984 | $35,029,373 |
| 6 | 71 | $185,966 | $62,761 | $123,205 | $34,906,168 |
| 6 | 72 | $185,966 | $62,540 | $123,426 | $34,782,743 |
| 7 | 73 | $185,966 | $62,319 | $123,647 | $34,659,096 |
| 7 | 74 | $185,966 | $62,098 | $123,868 | $34,535,228 |
| 7 | 75 | $185,966 | $61,876 | $124,090 | $34,411,138 |
| 7 | 76 | $185,966 | $61,653 | $124,312 | $34,286,825 |
| 7 | 77 | $185,966 | $61,431 | $124,535 | $34,162,290 |
| 7 | 78 | $185,966 | $61,207 | $124,758 | $34,037,532 |
| 7 | 79 | $185,966 | $60,984 | $124,982 | $33,912,550 |
| 7 | 80 | $185,966 | $60,760 | $125,206 | $33,787,344 |
| 7 | 81 | $185,966 | $60,536 | $125,430 | $33,661,914 |
| 7 | 82 | $185,966 | $60,311 | $125,655 | $33,536,259 |
| 7 | 83 | $185,966 | $60,086 | $125,880 | $33,410,379 |
| 7 | 84 | $185,966 | $59,860 | $126,105 | $33,284,274 |
| 8 | 85 | $185,966 | $59,634 | $126,331 | $33,157,942 |
| 8 | 86 | $185,966 | $59,408 | $126,558 | $33,031,385 |
| 8 | 87 | $185,966 | $59,181 | $126,785 | $32,904,600 |
| 8 | 88 | $185,966 | $58,954 | $127,012 | $32,777,589 |
| 8 | 89 | $185,966 | $58,727 | $127,239 | $32,650,349 |
| 8 | 90 | $185,966 | $58,499 | $127,467 | $32,522,882 |
| 8 | 91 | $185,966 | $58,270 | $127,696 | $32,395,187 |
| 8 | 92 | $185,966 | $58,041 | $127,924 | $32,267,262 |
| 8 | 93 | $185,966 | $57,812 | $128,154 | $32,139,109 |
| 8 | 94 | $185,966 | $57,583 | $128,383 | $32,010,725 |
| 8 | 95 | $185,966 | $57,353 | $128,613 | $31,882,112 |
| 8 | 96 | $185,966 | $57,122 | $128,844 | $31,753,269 |
| 9 | 97 | $185,966 | $56,891 | $129,074 | $31,624,194 |
| 9 | 98 | $185,966 | $56,660 | $129,306 | $31,494,888 |
| 9 | 99 | $185,966 | $56,428 | $129,537 | $31,365,351 |
| 9 | 100 | $185,966 | $56,196 | $129,769 | $31,235,582 |
| 9 | 101 | $185,966 | $55,964 | $130,002 | $31,105,580 |
| 9 | 102 | $185,966 | $55,731 | $130,235 | $30,975,345 |
| 9 | 103 | $185,966 | $55,497 | $130,468 | $30,844,876 |
| 9 | 104 | $185,966 | $55,264 | $130,702 | $30,714,174 |
| 9 | 105 | $185,966 | $55,030 | $130,936 | $30,583,238 |
| 9 | 106 | $185,966 | $54,795 | $131,171 | $30,452,067 |
| 9 | 107 | $185,966 | $54,560 | $131,406 | $30,320,662 |
| 9 | 108 | $185,966 | $54,325 | $131,641 | $30,189,020 |
| 10 | 109 | $185,966 | $54,089 | $131,877 | $30,057,143 |
| 10 | 110 | $185,966 | $53,852 | $132,113 | $29,925,030 |
| 10 | 111 | $185,966 | $53,616 | $132,350 | $29,792,680 |
| 10 | 112 | $185,966 | $53,379 | $132,587 | $29,660,093 |
| 10 | 113 | $185,966 | $53,141 | $132,825 | $29,527,268 |
| 10 | 114 | $185,966 | $52,903 | $133,063 | $29,394,205 |
| 10 | 115 | $185,966 | $52,665 | $133,301 | $29,260,904 |
| 10 | 116 | $185,966 | $52,426 | $133,540 | $29,127,364 |
| 10 | 117 | $185,966 | $52,187 | $133,779 | $28,993,585 |
| 10 | 118 | $185,966 | $51,947 | $134,019 | $28,859,566 |
| 10 | 119 | $185,966 | $51,707 | $134,259 | $28,725,307 |
| 10 | 120 | $185,966 | $51,466 | $134,500 | $28,590,808 |
| 11 | 121 | $185,966 | $51,225 | $134,741 | $28,456,067 |
| 11 | 122 | $185,966 | $50,984 | $134,982 | $28,321,085 |
| 11 | 123 | $185,966 | $50,742 | $135,224 | $28,185,861 |
| 11 | 124 | $185,966 | $50,500 | $135,466 | $28,050,395 |
| 11 | 125 | $185,966 | $50,257 | $135,709 | $27,914,686 |
| 11 | 126 | $185,966 | $50,014 | $135,952 | $27,778,734 |
| 11 | 127 | $185,966 | $49,770 | $136,196 | $27,642,539 |
| 11 | 128 | $185,966 | $49,526 | $136,440 | $27,506,099 |
| 11 | 129 | $185,966 | $49,282 | $136,684 | $27,369,415 |
| 11 | 130 | $185,966 | $49,037 | $136,929 | $27,232,487 |
| 11 | 131 | $185,966 | $48,792 | $137,174 | $27,095,312 |
| 11 | 132 | $185,966 | $48,546 | $137,420 | $26,957,892 |
| 12 | 133 | $185,966 | $48,300 | $137,666 | $26,820,226 |
| 12 | 134 | $185,966 | $48,053 | $137,913 | $26,682,313 |
| 12 | 135 | $185,966 | $47,806 | $138,160 | $26,544,153 |
| 12 | 136 | $185,966 | $47,558 | $138,407 | $26,405,746 |
| 12 | 137 | $185,966 | $47,310 | $138,655 | $26,267,091 |
| 12 | 138 | $185,966 | $47,062 | $138,904 | $26,128,187 |
| 12 | 139 | $185,966 | $46,813 | $139,153 | $25,989,034 |
| 12 | 140 | $185,966 | $46,564 | $139,402 | $25,849,632 |
| 12 | 141 | $185,966 | $46,314 | $139,652 | $25,709,980 |
| 12 | 142 | $185,966 | $46,064 | $139,902 | $25,570,078 |
| 12 | 143 | $185,966 | $45,813 | $140,153 | $25,429,925 |
| 12 | 144 | $185,966 | $45,562 | $140,404 | $25,289,522 |
| 13 | 145 | $185,966 | $45,310 | $140,655 | $25,148,866 |
| 13 | 146 | $185,966 | $45,058 | $140,907 | $25,007,959 |
| 13 | 147 | $185,966 | $44,806 | $141,160 | $24,866,799 |
| 13 | 148 | $185,966 | $44,553 | $141,413 | $24,725,386 |
| 13 | 149 | $185,966 | $44,300 | $141,666 | $24,583,720 |
| 13 | 150 | $185,966 | $44,046 | $141,920 | $24,441,800 |
| 13 | 151 | $185,966 | $43,792 | $142,174 | $24,299,626 |
| 13 | 152 | $185,966 | $43,537 | $142,429 | $24,157,197 |
| 13 | 153 | $185,966 | $43,282 | $142,684 | $24,014,513 |
| 13 | 154 | $185,966 | $43,026 | $142,940 | $23,871,573 |
| 13 | 155 | $185,966 | $42,770 | $143,196 | $23,728,378 |
| 13 | 156 | $185,966 | $42,513 | $143,452 | $23,584,925 |
| 14 | 157 | $185,966 | $42,256 | $143,709 | $23,441,216 |
| 14 | 158 | $185,966 | $41,999 | $143,967 | $23,297,249 |
| 14 | 159 | $185,966 | $41,741 | $144,225 | $23,153,024 |
| 14 | 160 | $185,966 | $41,483 | $144,483 | $23,008,541 |
| 14 | 161 | $185,966 | $41,224 | $144,742 | $22,863,799 |
| 14 | 162 | $185,966 | $40,964 | $145,001 | $22,718,797 |
| 14 | 163 | $185,966 | $40,705 | $145,261 | $22,573,536 |
| 14 | 164 | $185,966 | $40,444 | $145,521 | $22,428,015 |
| 14 | 165 | $185,966 | $40,184 | $145,782 | $22,282,232 |
| 14 | 166 | $185,966 | $39,922 | $146,043 | $22,136,189 |
| 14 | 167 | $185,966 | $39,661 | $146,305 | $21,989,884 |
| 14 | 168 | $185,966 | $39,399 | $146,567 | $21,843,317 |
| 15 | 169 | $185,966 | $39,136 | $146,830 | $21,696,487 |
| 15 | 170 | $185,966 | $38,873 | $147,093 | $21,549,394 |
| 15 | 171 | $185,966 | $38,609 | $147,356 | $21,402,038 |
| 15 | 172 | $185,966 | $38,345 | $147,620 | $21,254,417 |
| 15 | 173 | $185,966 | $38,081 | $147,885 | $21,106,532 |
| 15 | 174 | $185,966 | $37,816 | $148,150 | $20,958,382 |
| 15 | 175 | $185,966 | $37,550 | $148,415 | $20,809,967 |
| 15 | 176 | $185,966 | $37,285 | $148,681 | $20,661,286 |
| 15 | 177 | $185,966 | $37,018 | $148,948 | $20,512,338 |
| 15 | 178 | $185,966 | $36,751 | $149,214 | $20,363,124 |
| 15 | 179 | $185,966 | $36,484 | $149,482 | $20,213,642 |
| 15 | 180 | $185,966 | $36,216 | $149,750 | $20,063,892 |
| 16 | 181 | $185,966 | $35,948 | $150,018 | $19,913,874 |
| 16 | 182 | $185,966 | $35,679 | $150,287 | $19,763,588 |
| 16 | 183 | $185,966 | $35,410 | $150,556 | $19,613,032 |
| 16 | 184 | $185,966 | $35,140 | $150,826 | $19,462,206 |
| 16 | 185 | $185,966 | $34,870 | $151,096 | $19,311,110 |
| 16 | 186 | $185,966 | $34,599 | $151,367 | $19,159,743 |
| 16 | 187 | $185,966 | $34,328 | $151,638 | $19,008,106 |
| 16 | 188 | $185,966 | $34,056 | $151,910 | $18,856,196 |
| 16 | 189 | $185,966 | $33,784 | $152,182 | $18,704,014 |
| 16 | 190 | $185,966 | $33,511 | $152,454 | $18,551,560 |
| 16 | 191 | $185,966 | $33,238 | $152,728 | $18,398,832 |
| 16 | 192 | $185,966 | $32,965 | $153,001 | $18,245,831 |
| 17 | 193 | $185,966 | $32,690 | $153,275 | $18,092,556 |
| 17 | 194 | $185,966 | $32,416 | $153,550 | $17,939,006 |
| 17 | 195 | $185,966 | $32,141 | $153,825 | $17,785,181 |
| 17 | 196 | $185,966 | $31,865 | $154,101 | $17,631,080 |
| 17 | 197 | $185,966 | $31,589 | $154,377 | $17,476,704 |
| 17 | 198 | $185,966 | $31,312 | $154,653 | $17,322,050 |
| 17 | 199 | $185,966 | $31,035 | $154,930 | $17,167,120 |
| 17 | 200 | $185,966 | $30,758 | $155,208 | $17,011,912 |
| 17 | 201 | $185,966 | $30,480 | $155,486 | $16,856,426 |
| 17 | 202 | $185,966 | $30,201 | $155,765 | $16,700,661 |
| 17 | 203 | $185,966 | $29,922 | $156,044 | $16,544,618 |
| 17 | 204 | $185,966 | $29,642 | $156,323 | $16,388,294 |
| 18 | 205 | $185,966 | $29,362 | $156,603 | $16,231,691 |
| 18 | 206 | $185,966 | $29,082 | $156,884 | $16,074,807 |
| 18 | 207 | $185,966 | $28,801 | $157,165 | $15,917,642 |
| 18 | 208 | $185,966 | $28,519 | $157,447 | $15,760,195 |
| 18 | 209 | $185,966 | $28,237 | $157,729 | $15,602,467 |
| 18 | 210 | $185,966 | $27,954 | $158,011 | $15,444,455 |
| 18 | 211 | $185,966 | $27,671 | $158,294 | $15,286,161 |
| 18 | 212 | $185,966 | $27,388 | $158,578 | $15,127,583 |
| 18 | 213 | $185,966 | $27,104 | $158,862 | $14,968,721 |
| 18 | 214 | $185,966 | $26,819 | $159,147 | $14,809,574 |
| 18 | 215 | $185,966 | $26,534 | $159,432 | $14,650,142 |
| 18 | 216 | $185,966 | $26,248 | $159,718 | $14,490,424 |
| 19 | 217 | $185,966 | $25,962 | $160,004 | $14,330,421 |
| 19 | 218 | $185,966 | $25,675 | $160,290 | $14,170,130 |
| 19 | 219 | $185,966 | $25,388 | $160,578 | $14,009,553 |
| 19 | 220 | $185,966 | $25,100 | $160,865 | $13,848,687 |
| 19 | 221 | $185,966 | $24,812 | $161,154 | $13,687,534 |
| 19 | 222 | $185,966 | $24,523 | $161,442 | $13,526,092 |
| 19 | 223 | $185,966 | $24,234 | $161,731 | $13,364,360 |
| 19 | 224 | $185,966 | $23,944 | $162,021 | $13,202,339 |
| 19 | 225 | $185,966 | $23,654 | $162,312 | $13,040,027 |
| 19 | 226 | $185,966 | $23,363 | $162,602 | $12,877,425 |
| 19 | 227 | $185,966 | $23,072 | $162,894 | $12,714,531 |
| 19 | 228 | $185,966 | $22,780 | $163,186 | $12,551,346 |
| 20 | 229 | $185,966 | $22,488 | $163,478 | $12,387,868 |
| 20 | 230 | $185,966 | $22,195 | $163,771 | $12,224,097 |
| 20 | 231 | $185,966 | $21,902 | $164,064 | $12,060,033 |
| 20 | 232 | $185,966 | $21,608 | $164,358 | $11,895,675 |
| 20 | 233 | $185,966 | $21,313 | $164,653 | $11,731,022 |
| 20 | 234 | $185,966 | $21,018 | $164,948 | $11,566,074 |
| 20 | 235 | $185,966 | $20,723 | $165,243 | $11,400,831 |
| 20 | 236 | $185,966 | $20,426 | $165,539 | $11,235,292 |
| 20 | 237 | $185,966 | $20,130 | $165,836 | $11,069,456 |
| 20 | 238 | $185,966 | $19,833 | $166,133 | $10,903,323 |
| 20 | 239 | $185,966 | $19,535 | $166,431 | $10,736,892 |
| 20 | 240 | $185,966 | $19,237 | $166,729 | $10,570,164 |
| 21 | 241 | $185,966 | $18,938 | $167,028 | $10,403,136 |
| 21 | 242 | $185,966 | $18,639 | $167,327 | $10,235,809 |
| 21 | 243 | $185,966 | $18,339 | $167,627 | $10,068,183 |
| 21 | 244 | $185,966 | $18,039 | $167,927 | $9,900,256 |
| 21 | 245 | $185,966 | $17,738 | $168,228 | $9,732,028 |
| 21 | 246 | $185,966 | $17,437 | $168,529 | $9,563,499 |
| 21 | 247 | $185,966 | $17,135 | $168,831 | $9,394,668 |
| 21 | 248 | $185,966 | $16,832 | $169,134 | $9,225,534 |
| 21 | 249 | $185,966 | $16,529 | $169,437 | $9,056,097 |
| 21 | 250 | $185,966 | $16,226 | $169,740 | $8,886,357 |
| 21 | 251 | $185,966 | $15,921 | $170,044 | $8,716,313 |
| 21 | 252 | $185,966 | $15,617 | $170,349 | $8,545,964 |
| 22 | 253 | $185,966 | $15,312 | $170,654 | $8,375,310 |
| 22 | 254 | $185,966 | $15,006 | $170,960 | $8,204,350 |
| 22 | 255 | $185,966 | $14,699 | $171,266 | $8,033,083 |
| 22 | 256 | $185,966 | $14,393 | $171,573 | $7,861,510 |
| 22 | 257 | $185,966 | $14,085 | $171,881 | $7,689,630 |
| 22 | 258 | $185,966 | $13,777 | $172,188 | $7,517,441 |
| 22 | 259 | $185,966 | $13,469 | $172,497 | $7,344,944 |
| 22 | 260 | $185,966 | $13,160 | $172,806 | $7,172,138 |
| 22 | 261 | $185,966 | $12,850 | $173,116 | $6,999,022 |
| 22 | 262 | $185,966 | $12,540 | $173,426 | $6,825,597 |
| 22 | 263 | $185,966 | $12,229 | $173,737 | $6,651,860 |
| 22 | 264 | $185,966 | $11,918 | $174,048 | $6,477,812 |
| 23 | 265 | $185,966 | $11,606 | $174,360 | $6,303,453 |
| 23 | 266 | $185,966 | $11,294 | $174,672 | $6,128,781 |
| 23 | 267 | $185,966 | $10,981 | $174,985 | $5,953,796 |
| 23 | 268 | $185,966 | $10,667 | $175,299 | $5,778,497 |
| 23 | 269 | $185,966 | $10,353 | $175,613 | $5,602,884 |
| 23 | 270 | $185,966 | $10,039 | $175,927 | $5,426,957 |
| 23 | 271 | $185,966 | $9,723 | $176,242 | $5,250,715 |
| 23 | 272 | $185,966 | $9,408 | $176,558 | $5,074,157 |
| 23 | 273 | $185,966 | $9,091 | $176,875 | $4,897,282 |
| 23 | 274 | $185,966 | $8,774 | $177,191 | $4,720,091 |
| 23 | 275 | $185,966 | $8,457 | $177,509 | $4,542,582 |
| 23 | 276 | $185,966 | $8,139 | $177,827 | $4,364,755 |
| 24 | 277 | $185,966 | $7,820 | $178,146 | $4,186,609 |
| 24 | 278 | $185,966 | $7,501 | $178,465 | $4,008,144 |
| 24 | 279 | $185,966 | $7,181 | $178,784 | $3,829,360 |
| 24 | 280 | $185,966 | $6,861 | $179,105 | $3,650,255 |
| 24 | 281 | $185,966 | $6,540 | $179,426 | $3,470,829 |
| 24 | 282 | $185,966 | $6,219 | $179,747 | $3,291,082 |
| 24 | 283 | $185,966 | $5,897 | $180,069 | $3,111,013 |
| 24 | 284 | $185,966 | $5,574 | $180,392 | $2,930,621 |
| 24 | 285 | $185,966 | $5,251 | $180,715 | $2,749,906 |
| 24 | 286 | $185,966 | $4,927 | $181,039 | $2,568,867 |
| 24 | 287 | $185,966 | $4,603 | $181,363 | $2,387,504 |
| 24 | 288 | $185,966 | $4,278 | $181,688 | $2,205,816 |
| 25 | 289 | $185,966 | $3,952 | $182,014 | $2,023,802 |
| 25 | 290 | $185,966 | $3,626 | $182,340 | $1,841,463 |
| 25 | 291 | $185,966 | $3,299 | $182,666 | $1,658,796 |
| 25 | 292 | $185,966 | $2,972 | $182,994 | $1,475,802 |
| 25 | 293 | $185,966 | $2,644 | $183,322 | $1,292,481 |
| 25 | 294 | $185,966 | $2,316 | $183,650 | $1,108,831 |
| 25 | 295 | $185,966 | $1,987 | $183,979 | $924,852 |
| 25 | 296 | $185,966 | $1,657 | $184,309 | $740,543 |
| 25 | 297 | $185,966 | $1,327 | $184,639 | $555,904 |
| 25 | 298 | $185,966 | $996 | $184,970 | $370,934 |
| 25 | 299 | $185,966 | $665 | $185,301 | $185,633 |
| 25 | 300 | $185,966 | $333 | $185,633 | $0 |
