首期 (港幣)
$15,960,000
每月還款 (港幣)
$103,228
總貸款額 (港幣)
$23,940,000
+
總利息 (港幣)
$7,028,418
=
總還款額 (港幣)
$30,968,418
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $103,228 | $42,893 | $60,336 | $23,879,664 |
| 1 | 2 | $103,228 | $42,784 | $60,444 | $23,819,221 |
| 1 | 3 | $103,228 | $42,676 | $60,552 | $23,758,669 |
| 1 | 4 | $103,228 | $42,568 | $60,660 | $23,698,008 |
| 1 | 5 | $103,228 | $42,459 | $60,769 | $23,637,239 |
| 1 | 6 | $103,228 | $42,350 | $60,878 | $23,576,361 |
| 1 | 7 | $103,228 | $42,241 | $60,987 | $23,515,374 |
| 1 | 8 | $103,228 | $42,132 | $61,096 | $23,454,278 |
| 1 | 9 | $103,228 | $42,022 | $61,206 | $23,393,072 |
| 1 | 10 | $103,228 | $41,913 | $61,315 | $23,331,757 |
| 1 | 11 | $103,228 | $41,803 | $61,425 | $23,270,331 |
| 1 | 12 | $103,228 | $41,693 | $61,535 | $23,208,796 |
| 2 | 13 | $103,228 | $41,582 | $61,646 | $23,147,150 |
| 2 | 14 | $103,228 | $41,472 | $61,756 | $23,085,394 |
| 2 | 15 | $103,228 | $41,361 | $61,867 | $23,023,527 |
| 2 | 16 | $103,228 | $41,250 | $61,978 | $22,961,550 |
| 2 | 17 | $103,228 | $41,139 | $62,089 | $22,899,461 |
| 2 | 18 | $103,228 | $41,028 | $62,200 | $22,837,261 |
| 2 | 19 | $103,228 | $40,917 | $62,311 | $22,774,950 |
| 2 | 20 | $103,228 | $40,805 | $62,423 | $22,712,527 |
| 2 | 21 | $103,228 | $40,693 | $62,535 | $22,649,992 |
| 2 | 22 | $103,228 | $40,581 | $62,647 | $22,587,345 |
| 2 | 23 | $103,228 | $40,469 | $62,759 | $22,524,586 |
| 2 | 24 | $103,228 | $40,357 | $62,872 | $22,461,715 |
| 3 | 25 | $103,228 | $40,244 | $62,984 | $22,398,731 |
| 3 | 26 | $103,228 | $40,131 | $63,097 | $22,335,634 |
| 3 | 27 | $103,228 | $40,018 | $63,210 | $22,272,424 |
| 3 | 28 | $103,228 | $39,905 | $63,323 | $22,209,100 |
| 3 | 29 | $103,228 | $39,791 | $63,437 | $22,145,664 |
| 3 | 30 | $103,228 | $39,678 | $63,550 | $22,082,113 |
| 3 | 31 | $103,228 | $39,564 | $63,664 | $22,018,449 |
| 3 | 32 | $103,228 | $39,450 | $63,778 | $21,954,671 |
| 3 | 33 | $103,228 | $39,335 | $63,893 | $21,890,778 |
| 3 | 34 | $103,228 | $39,221 | $64,007 | $21,826,771 |
| 3 | 35 | $103,228 | $39,106 | $64,122 | $21,762,649 |
| 3 | 36 | $103,228 | $38,991 | $64,237 | $21,698,412 |
| 4 | 37 | $103,228 | $38,876 | $64,352 | $21,634,061 |
| 4 | 38 | $103,228 | $38,761 | $64,467 | $21,569,594 |
| 4 | 39 | $103,228 | $38,646 | $64,583 | $21,505,011 |
| 4 | 40 | $103,228 | $38,530 | $64,698 | $21,440,313 |
| 4 | 41 | $103,228 | $38,414 | $64,814 | $21,375,499 |
| 4 | 42 | $103,228 | $38,298 | $64,930 | $21,310,568 |
| 4 | 43 | $103,228 | $38,181 | $65,047 | $21,245,522 |
| 4 | 44 | $103,228 | $38,065 | $65,163 | $21,180,359 |
| 4 | 45 | $103,228 | $37,948 | $65,280 | $21,115,079 |
| 4 | 46 | $103,228 | $37,831 | $65,397 | $21,049,682 |
| 4 | 47 | $103,228 | $37,714 | $65,514 | $20,984,168 |
| 4 | 48 | $103,228 | $37,597 | $65,631 | $20,918,536 |
| 5 | 49 | $103,228 | $37,479 | $65,749 | $20,852,787 |
| 5 | 50 | $103,228 | $37,361 | $65,867 | $20,786,921 |
| 5 | 51 | $103,228 | $37,243 | $65,985 | $20,720,936 |
| 5 | 52 | $103,228 | $37,125 | $66,103 | $20,654,833 |
| 5 | 53 | $103,228 | $37,007 | $66,221 | $20,588,611 |
| 5 | 54 | $103,228 | $36,888 | $66,340 | $20,522,271 |
| 5 | 55 | $103,228 | $36,769 | $66,459 | $20,455,812 |
| 5 | 56 | $103,228 | $36,650 | $66,578 | $20,389,234 |
| 5 | 57 | $103,228 | $36,531 | $66,697 | $20,322,537 |
| 5 | 58 | $103,228 | $36,411 | $66,817 | $20,255,720 |
| 5 | 59 | $103,228 | $36,291 | $66,937 | $20,188,783 |
| 5 | 60 | $103,228 | $36,172 | $67,056 | $20,121,727 |
| 6 | 61 | $103,228 | $36,051 | $67,177 | $20,054,550 |
| 6 | 62 | $103,228 | $35,931 | $67,297 | $19,987,253 |
| 6 | 63 | $103,228 | $35,810 | $67,418 | $19,919,836 |
| 6 | 64 | $103,228 | $35,690 | $67,538 | $19,852,297 |
| 6 | 65 | $103,228 | $35,569 | $67,659 | $19,784,638 |
| 6 | 66 | $103,228 | $35,447 | $67,781 | $19,716,857 |
| 6 | 67 | $103,228 | $35,326 | $67,902 | $19,648,955 |
| 6 | 68 | $103,228 | $35,204 | $68,024 | $19,580,932 |
| 6 | 69 | $103,228 | $35,083 | $68,146 | $19,512,786 |
| 6 | 70 | $103,228 | $34,960 | $68,268 | $19,444,518 |
| 6 | 71 | $103,228 | $34,838 | $68,390 | $19,376,128 |
| 6 | 72 | $103,228 | $34,716 | $68,512 | $19,307,616 |
| 7 | 73 | $103,228 | $34,593 | $68,635 | $19,238,981 |
| 7 | 74 | $103,228 | $34,470 | $68,758 | $19,170,222 |
| 7 | 75 | $103,228 | $34,347 | $68,881 | $19,101,341 |
| 7 | 76 | $103,228 | $34,223 | $69,005 | $19,032,336 |
| 7 | 77 | $103,228 | $34,100 | $69,128 | $18,963,208 |
| 7 | 78 | $103,228 | $33,976 | $69,252 | $18,893,955 |
| 7 | 79 | $103,228 | $33,852 | $69,376 | $18,824,579 |
| 7 | 80 | $103,228 | $33,727 | $69,501 | $18,755,078 |
| 7 | 81 | $103,228 | $33,603 | $69,625 | $18,685,453 |
| 7 | 82 | $103,228 | $33,478 | $69,750 | $18,615,703 |
| 7 | 83 | $103,228 | $33,353 | $69,875 | $18,545,828 |
| 7 | 84 | $103,228 | $33,228 | $70,000 | $18,475,828 |
| 8 | 85 | $103,228 | $33,103 | $70,126 | $18,405,703 |
| 8 | 86 | $103,228 | $32,977 | $70,251 | $18,335,451 |
| 8 | 87 | $103,228 | $32,851 | $70,377 | $18,265,074 |
| 8 | 88 | $103,228 | $32,725 | $70,503 | $18,194,571 |
| 8 | 89 | $103,228 | $32,599 | $70,629 | $18,123,942 |
| 8 | 90 | $103,228 | $32,472 | $70,756 | $18,053,186 |
| 8 | 91 | $103,228 | $32,345 | $70,883 | $17,982,303 |
| 8 | 92 | $103,228 | $32,218 | $71,010 | $17,911,293 |
| 8 | 93 | $103,228 | $32,091 | $71,137 | $17,840,156 |
| 8 | 94 | $103,228 | $31,964 | $71,264 | $17,768,892 |
| 8 | 95 | $103,228 | $31,836 | $71,392 | $17,697,500 |
| 8 | 96 | $103,228 | $31,708 | $71,520 | $17,625,980 |
| 9 | 97 | $103,228 | $31,580 | $71,648 | $17,554,331 |
| 9 | 98 | $103,228 | $31,452 | $71,777 | $17,482,555 |
| 9 | 99 | $103,228 | $31,323 | $71,905 | $17,410,650 |
| 9 | 100 | $103,228 | $31,194 | $72,034 | $17,338,616 |
| 9 | 101 | $103,228 | $31,065 | $72,163 | $17,266,453 |
| 9 | 102 | $103,228 | $30,936 | $72,292 | $17,194,160 |
| 9 | 103 | $103,228 | $30,806 | $72,422 | $17,121,739 |
| 9 | 104 | $103,228 | $30,676 | $72,552 | $17,049,187 |
| 9 | 105 | $103,228 | $30,546 | $72,682 | $16,976,505 |
| 9 | 106 | $103,228 | $30,416 | $72,812 | $16,903,694 |
| 9 | 107 | $103,228 | $30,286 | $72,942 | $16,830,751 |
| 9 | 108 | $103,228 | $30,155 | $73,073 | $16,757,678 |
| 10 | 109 | $103,228 | $30,024 | $73,204 | $16,684,474 |
| 10 | 110 | $103,228 | $29,893 | $73,335 | $16,611,139 |
| 10 | 111 | $103,228 | $29,762 | $73,466 | $16,537,673 |
| 10 | 112 | $103,228 | $29,630 | $73,598 | $16,464,075 |
| 10 | 113 | $103,228 | $29,498 | $73,730 | $16,390,345 |
| 10 | 114 | $103,228 | $29,366 | $73,862 | $16,316,483 |
| 10 | 115 | $103,228 | $29,234 | $73,994 | $16,242,489 |
| 10 | 116 | $103,228 | $29,101 | $74,127 | $16,168,362 |
| 10 | 117 | $103,228 | $28,968 | $74,260 | $16,094,102 |
| 10 | 118 | $103,228 | $28,835 | $74,393 | $16,019,709 |
| 10 | 119 | $103,228 | $28,702 | $74,526 | $15,945,183 |
| 10 | 120 | $103,228 | $28,568 | $74,660 | $15,870,523 |
| 11 | 121 | $103,228 | $28,435 | $74,793 | $15,795,730 |
| 11 | 122 | $103,228 | $28,301 | $74,927 | $15,720,803 |
| 11 | 123 | $103,228 | $28,166 | $75,062 | $15,645,741 |
| 11 | 124 | $103,228 | $28,032 | $75,196 | $15,570,545 |
| 11 | 125 | $103,228 | $27,897 | $75,331 | $15,495,214 |
| 11 | 126 | $103,228 | $27,762 | $75,466 | $15,419,748 |
| 11 | 127 | $103,228 | $27,627 | $75,601 | $15,344,147 |
| 11 | 128 | $103,228 | $27,492 | $75,736 | $15,268,411 |
| 11 | 129 | $103,228 | $27,356 | $75,872 | $15,192,539 |
| 11 | 130 | $103,228 | $27,220 | $76,008 | $15,116,531 |
| 11 | 131 | $103,228 | $27,084 | $76,144 | $15,040,386 |
| 11 | 132 | $103,228 | $26,947 | $76,281 | $14,964,106 |
| 12 | 133 | $103,228 | $26,811 | $76,417 | $14,887,688 |
| 12 | 134 | $103,228 | $26,674 | $76,554 | $14,811,134 |
| 12 | 135 | $103,228 | $26,537 | $76,691 | $14,734,442 |
| 12 | 136 | $103,228 | $26,399 | $76,829 | $14,657,614 |
| 12 | 137 | $103,228 | $26,262 | $76,967 | $14,580,647 |
| 12 | 138 | $103,228 | $26,124 | $77,104 | $14,503,543 |
| 12 | 139 | $103,228 | $25,986 | $77,243 | $14,426,300 |
| 12 | 140 | $103,228 | $25,847 | $77,381 | $14,348,919 |
| 12 | 141 | $103,228 | $25,708 | $77,520 | $14,271,400 |
| 12 | 142 | $103,228 | $25,570 | $77,658 | $14,193,741 |
| 12 | 143 | $103,228 | $25,430 | $77,798 | $14,115,944 |
| 12 | 144 | $103,228 | $25,291 | $77,937 | $14,038,007 |
| 13 | 145 | $103,228 | $25,151 | $78,077 | $13,959,930 |
| 13 | 146 | $103,228 | $25,012 | $78,217 | $13,881,713 |
| 13 | 147 | $103,228 | $24,871 | $78,357 | $13,803,357 |
| 13 | 148 | $103,228 | $24,731 | $78,497 | $13,724,860 |
| 13 | 149 | $103,228 | $24,590 | $78,638 | $13,646,222 |
| 13 | 150 | $103,228 | $24,449 | $78,779 | $13,567,443 |
| 13 | 151 | $103,228 | $24,308 | $78,920 | $13,488,524 |
| 13 | 152 | $103,228 | $24,167 | $79,061 | $13,409,463 |
| 13 | 153 | $103,228 | $24,025 | $79,203 | $13,330,260 |
| 13 | 154 | $103,228 | $23,883 | $79,345 | $13,250,915 |
| 13 | 155 | $103,228 | $23,741 | $79,487 | $13,171,428 |
| 13 | 156 | $103,228 | $23,599 | $79,629 | $13,091,799 |
| 14 | 157 | $103,228 | $23,456 | $79,772 | $13,012,027 |
| 14 | 158 | $103,228 | $23,313 | $79,915 | $12,932,112 |
| 14 | 159 | $103,228 | $23,170 | $80,058 | $12,852,054 |
| 14 | 160 | $103,228 | $23,027 | $80,201 | $12,771,853 |
| 14 | 161 | $103,228 | $22,883 | $80,345 | $12,691,508 |
| 14 | 162 | $103,228 | $22,739 | $80,489 | $12,611,019 |
| 14 | 163 | $103,228 | $22,595 | $80,633 | $12,530,385 |
| 14 | 164 | $103,228 | $22,450 | $80,778 | $12,449,607 |
| 14 | 165 | $103,228 | $22,306 | $80,923 | $12,368,685 |
| 14 | 166 | $103,228 | $22,161 | $81,068 | $12,287,617 |
| 14 | 167 | $103,228 | $22,015 | $81,213 | $12,206,405 |
| 14 | 168 | $103,228 | $21,870 | $81,358 | $12,125,046 |
| 15 | 169 | $103,228 | $21,724 | $81,504 | $12,043,542 |
| 15 | 170 | $103,228 | $21,578 | $81,650 | $11,961,892 |
| 15 | 171 | $103,228 | $21,432 | $81,796 | $11,880,096 |
| 15 | 172 | $103,228 | $21,285 | $81,943 | $11,798,153 |
| 15 | 173 | $103,228 | $21,138 | $82,090 | $11,716,063 |
| 15 | 174 | $103,228 | $20,991 | $82,237 | $11,633,827 |
| 15 | 175 | $103,228 | $20,844 | $82,384 | $11,551,443 |
| 15 | 176 | $103,228 | $20,696 | $82,532 | $11,468,911 |
| 15 | 177 | $103,228 | $20,548 | $82,680 | $11,386,231 |
| 15 | 178 | $103,228 | $20,400 | $82,828 | $11,303,403 |
| 15 | 179 | $103,228 | $20,252 | $82,976 | $11,220,427 |
| 15 | 180 | $103,228 | $20,103 | $83,125 | $11,137,303 |
| 16 | 181 | $103,228 | $19,954 | $83,274 | $11,054,029 |
| 16 | 182 | $103,228 | $19,805 | $83,423 | $10,970,606 |
| 16 | 183 | $103,228 | $19,656 | $83,572 | $10,887,033 |
| 16 | 184 | $103,228 | $19,506 | $83,722 | $10,803,311 |
| 16 | 185 | $103,228 | $19,356 | $83,872 | $10,719,439 |
| 16 | 186 | $103,228 | $19,206 | $84,022 | $10,635,417 |
| 16 | 187 | $103,228 | $19,055 | $84,173 | $10,551,244 |
| 16 | 188 | $103,228 | $18,904 | $84,324 | $10,466,920 |
| 16 | 189 | $103,228 | $18,753 | $84,475 | $10,382,445 |
| 16 | 190 | $103,228 | $18,602 | $84,626 | $10,297,819 |
| 16 | 191 | $103,228 | $18,450 | $84,778 | $10,213,041 |
| 16 | 192 | $103,228 | $18,298 | $84,930 | $10,128,112 |
| 17 | 193 | $103,228 | $18,146 | $85,082 | $10,043,030 |
| 17 | 194 | $103,228 | $17,994 | $85,234 | $9,957,795 |
| 17 | 195 | $103,228 | $17,841 | $85,387 | $9,872,408 |
| 17 | 196 | $103,228 | $17,688 | $85,540 | $9,786,868 |
| 17 | 197 | $103,228 | $17,535 | $85,693 | $9,701,175 |
| 17 | 198 | $103,228 | $17,381 | $85,847 | $9,615,328 |
| 17 | 199 | $103,228 | $17,227 | $86,001 | $9,529,328 |
| 17 | 200 | $103,228 | $17,073 | $86,155 | $9,443,173 |
| 17 | 201 | $103,228 | $16,919 | $86,309 | $9,356,864 |
| 17 | 202 | $103,228 | $16,764 | $86,464 | $9,270,400 |
| 17 | 203 | $103,228 | $16,609 | $86,619 | $9,183,782 |
| 17 | 204 | $103,228 | $16,454 | $86,774 | $9,097,008 |
| 18 | 205 | $103,228 | $16,299 | $86,929 | $9,010,079 |
| 18 | 206 | $103,228 | $16,143 | $87,085 | $8,922,994 |
| 18 | 207 | $103,228 | $15,987 | $87,241 | $8,835,753 |
| 18 | 208 | $103,228 | $15,831 | $87,397 | $8,748,355 |
| 18 | 209 | $103,228 | $15,674 | $87,554 | $8,660,802 |
| 18 | 210 | $103,228 | $15,517 | $87,711 | $8,573,091 |
| 18 | 211 | $103,228 | $15,360 | $87,868 | $8,485,223 |
| 18 | 212 | $103,228 | $15,203 | $88,025 | $8,397,197 |
| 18 | 213 | $103,228 | $15,045 | $88,183 | $8,309,014 |
| 18 | 214 | $103,228 | $14,887 | $88,341 | $8,220,673 |
| 18 | 215 | $103,228 | $14,729 | $88,499 | $8,132,174 |
| 18 | 216 | $103,228 | $14,570 | $88,658 | $8,043,516 |
| 19 | 217 | $103,228 | $14,411 | $88,817 | $7,954,699 |
| 19 | 218 | $103,228 | $14,252 | $88,976 | $7,865,723 |
| 19 | 219 | $103,228 | $14,093 | $89,135 | $7,776,588 |
| 19 | 220 | $103,228 | $13,933 | $89,295 | $7,687,293 |
| 19 | 221 | $103,228 | $13,773 | $89,455 | $7,597,838 |
| 19 | 222 | $103,228 | $13,613 | $89,615 | $7,508,223 |
| 19 | 223 | $103,228 | $13,452 | $89,776 | $7,418,447 |
| 19 | 224 | $103,228 | $13,291 | $89,937 | $7,328,510 |
| 19 | 225 | $103,228 | $13,130 | $90,098 | $7,238,412 |
| 19 | 226 | $103,228 | $12,969 | $90,259 | $7,148,153 |
| 19 | 227 | $103,228 | $12,807 | $90,421 | $7,057,732 |
| 19 | 228 | $103,228 | $12,645 | $90,583 | $6,967,149 |
| 20 | 229 | $103,228 | $12,483 | $90,745 | $6,876,404 |
| 20 | 230 | $103,228 | $12,320 | $90,908 | $6,785,496 |
| 20 | 231 | $103,228 | $12,157 | $91,071 | $6,694,426 |
| 20 | 232 | $103,228 | $11,994 | $91,234 | $6,603,192 |
| 20 | 233 | $103,228 | $11,831 | $91,397 | $6,511,794 |
| 20 | 234 | $103,228 | $11,667 | $91,561 | $6,420,233 |
| 20 | 235 | $103,228 | $11,503 | $91,725 | $6,328,508 |
| 20 | 236 | $103,228 | $11,339 | $91,889 | $6,236,619 |
| 20 | 237 | $103,228 | $11,174 | $92,054 | $6,144,564 |
| 20 | 238 | $103,228 | $11,009 | $92,219 | $6,052,345 |
| 20 | 239 | $103,228 | $10,844 | $92,384 | $5,959,961 |
| 20 | 240 | $103,228 | $10,678 | $92,550 | $5,867,411 |
| 21 | 241 | $103,228 | $10,512 | $92,716 | $5,774,696 |
| 21 | 242 | $103,228 | $10,346 | $92,882 | $5,681,814 |
| 21 | 243 | $103,228 | $10,180 | $93,048 | $5,588,766 |
| 21 | 244 | $103,228 | $10,013 | $93,215 | $5,495,551 |
| 21 | 245 | $103,228 | $9,846 | $93,382 | $5,402,169 |
| 21 | 246 | $103,228 | $9,679 | $93,549 | $5,308,620 |
| 21 | 247 | $103,228 | $9,511 | $93,717 | $5,214,903 |
| 21 | 248 | $103,228 | $9,343 | $93,885 | $5,121,018 |
| 21 | 249 | $103,228 | $9,175 | $94,053 | $5,026,966 |
| 21 | 250 | $103,228 | $9,007 | $94,221 | $4,932,744 |
| 21 | 251 | $103,228 | $8,838 | $94,390 | $4,838,354 |
| 21 | 252 | $103,228 | $8,669 | $94,559 | $4,743,795 |
| 22 | 253 | $103,228 | $8,499 | $94,729 | $4,649,066 |
| 22 | 254 | $103,228 | $8,330 | $94,898 | $4,554,167 |
| 22 | 255 | $103,228 | $8,160 | $95,069 | $4,459,099 |
| 22 | 256 | $103,228 | $7,989 | $95,239 | $4,363,860 |
| 22 | 257 | $103,228 | $7,819 | $95,409 | $4,268,450 |
| 22 | 258 | $103,228 | $7,648 | $95,580 | $4,172,870 |
| 22 | 259 | $103,228 | $7,476 | $95,752 | $4,077,118 |
| 22 | 260 | $103,228 | $7,305 | $95,923 | $3,981,195 |
| 22 | 261 | $103,228 | $7,133 | $96,095 | $3,885,100 |
| 22 | 262 | $103,228 | $6,961 | $96,267 | $3,788,833 |
| 22 | 263 | $103,228 | $6,788 | $96,440 | $3,692,393 |
| 22 | 264 | $103,228 | $6,616 | $96,613 | $3,595,781 |
| 23 | 265 | $103,228 | $6,442 | $96,786 | $3,498,995 |
| 23 | 266 | $103,228 | $6,269 | $96,959 | $3,402,036 |
| 23 | 267 | $103,228 | $6,095 | $97,133 | $3,304,903 |
| 23 | 268 | $103,228 | $5,921 | $97,307 | $3,207,596 |
| 23 | 269 | $103,228 | $5,747 | $97,481 | $3,110,115 |
| 23 | 270 | $103,228 | $5,572 | $97,656 | $3,012,460 |
| 23 | 271 | $103,228 | $5,397 | $97,831 | $2,914,629 |
| 23 | 272 | $103,228 | $5,222 | $98,006 | $2,816,623 |
| 23 | 273 | $103,228 | $5,046 | $98,182 | $2,718,441 |
| 23 | 274 | $103,228 | $4,871 | $98,358 | $2,620,084 |
| 23 | 275 | $103,228 | $4,694 | $98,534 | $2,521,550 |
| 23 | 276 | $103,228 | $4,518 | $98,710 | $2,422,840 |
| 24 | 277 | $103,228 | $4,341 | $98,887 | $2,323,952 |
| 24 | 278 | $103,228 | $4,164 | $99,064 | $2,224,888 |
| 24 | 279 | $103,228 | $3,986 | $99,242 | $2,125,646 |
| 24 | 280 | $103,228 | $3,808 | $99,420 | $2,026,227 |
| 24 | 281 | $103,228 | $3,630 | $99,598 | $1,926,629 |
| 24 | 282 | $103,228 | $3,452 | $99,776 | $1,826,853 |
| 24 | 283 | $103,228 | $3,273 | $99,955 | $1,726,898 |
| 24 | 284 | $103,228 | $3,094 | $100,134 | $1,626,764 |
| 24 | 285 | $103,228 | $2,915 | $100,313 | $1,526,450 |
| 24 | 286 | $103,228 | $2,735 | $100,493 | $1,425,957 |
| 24 | 287 | $103,228 | $2,555 | $100,673 | $1,325,284 |
| 24 | 288 | $103,228 | $2,374 | $100,854 | $1,224,430 |
| 25 | 289 | $103,228 | $2,194 | $101,034 | $1,123,396 |
| 25 | 290 | $103,228 | $2,013 | $101,215 | $1,022,181 |
| 25 | 291 | $103,228 | $1,831 | $101,397 | $920,784 |
| 25 | 292 | $103,228 | $1,650 | $101,578 | $819,206 |
| 25 | 293 | $103,228 | $1,468 | $101,760 | $717,446 |
| 25 | 294 | $103,228 | $1,285 | $101,943 | $615,503 |
| 25 | 295 | $103,228 | $1,103 | $102,125 | $513,378 |
| 25 | 296 | $103,228 | $920 | $102,308 | $411,069 |
| 25 | 297 | $103,228 | $736 | $102,492 | $308,578 |
| 25 | 298 | $103,228 | $553 | $102,675 | $205,903 |
| 25 | 299 | $103,228 | $369 | $102,859 | $103,043 |
| 25 | 300 | $103,228 | $185 | $103,043 | $0 |
