首期 (港幣)
$16,720,000
每月還款 (港幣)
$108,144
總貸款額 (港幣)
$25,080,000
+
總利息 (港幣)
$7,363,105
=
總還款額 (港幣)
$32,443,105
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $108,144 | $44,935 | $63,209 | $25,016,791 |
| 1 | 2 | $108,144 | $44,822 | $63,322 | $24,953,469 |
| 1 | 3 | $108,144 | $44,708 | $63,435 | $24,890,034 |
| 1 | 4 | $108,144 | $44,595 | $63,549 | $24,826,485 |
| 1 | 5 | $108,144 | $44,481 | $63,663 | $24,762,822 |
| 1 | 6 | $108,144 | $44,367 | $63,777 | $24,699,045 |
| 1 | 7 | $108,144 | $44,252 | $63,891 | $24,635,154 |
| 1 | 8 | $108,144 | $44,138 | $64,006 | $24,571,148 |
| 1 | 9 | $108,144 | $44,023 | $64,120 | $24,507,028 |
| 1 | 10 | $108,144 | $43,908 | $64,235 | $24,442,793 |
| 1 | 11 | $108,144 | $43,793 | $64,350 | $24,378,442 |
| 1 | 12 | $108,144 | $43,678 | $64,466 | $24,313,977 |
| 2 | 13 | $108,144 | $43,563 | $64,581 | $24,249,395 |
| 2 | 14 | $108,144 | $43,447 | $64,697 | $24,184,699 |
| 2 | 15 | $108,144 | $43,331 | $64,813 | $24,119,886 |
| 2 | 16 | $108,144 | $43,215 | $64,929 | $24,054,957 |
| 2 | 17 | $108,144 | $43,098 | $65,045 | $23,989,912 |
| 2 | 18 | $108,144 | $42,982 | $65,162 | $23,924,750 |
| 2 | 19 | $108,144 | $42,865 | $65,279 | $23,859,471 |
| 2 | 20 | $108,144 | $42,748 | $65,395 | $23,794,076 |
| 2 | 21 | $108,144 | $42,631 | $65,513 | $23,728,563 |
| 2 | 22 | $108,144 | $42,514 | $65,630 | $23,662,933 |
| 2 | 23 | $108,144 | $42,396 | $65,748 | $23,597,186 |
| 2 | 24 | $108,144 | $42,278 | $65,865 | $23,531,320 |
| 3 | 25 | $108,144 | $42,160 | $65,983 | $23,465,337 |
| 3 | 26 | $108,144 | $42,042 | $66,102 | $23,399,235 |
| 3 | 27 | $108,144 | $41,924 | $66,220 | $23,333,015 |
| 3 | 28 | $108,144 | $41,805 | $66,339 | $23,266,677 |
| 3 | 29 | $108,144 | $41,686 | $66,458 | $23,200,219 |
| 3 | 30 | $108,144 | $41,567 | $66,577 | $23,133,642 |
| 3 | 31 | $108,144 | $41,448 | $66,696 | $23,066,947 |
| 3 | 32 | $108,144 | $41,328 | $66,815 | $23,000,131 |
| 3 | 33 | $108,144 | $41,209 | $66,935 | $22,933,196 |
| 3 | 34 | $108,144 | $41,089 | $67,055 | $22,866,141 |
| 3 | 35 | $108,144 | $40,969 | $67,175 | $22,798,966 |
| 3 | 36 | $108,144 | $40,848 | $67,296 | $22,731,670 |
| 4 | 37 | $108,144 | $40,728 | $67,416 | $22,664,254 |
| 4 | 38 | $108,144 | $40,607 | $67,537 | $22,596,717 |
| 4 | 39 | $108,144 | $40,486 | $67,658 | $22,529,059 |
| 4 | 40 | $108,144 | $40,365 | $67,779 | $22,461,280 |
| 4 | 41 | $108,144 | $40,243 | $67,901 | $22,393,380 |
| 4 | 42 | $108,144 | $40,121 | $68,022 | $22,325,357 |
| 4 | 43 | $108,144 | $40,000 | $68,144 | $22,257,213 |
| 4 | 44 | $108,144 | $39,878 | $68,266 | $22,188,947 |
| 4 | 45 | $108,144 | $39,755 | $68,388 | $22,120,559 |
| 4 | 46 | $108,144 | $39,633 | $68,511 | $22,052,048 |
| 4 | 47 | $108,144 | $39,510 | $68,634 | $21,983,414 |
| 4 | 48 | $108,144 | $39,387 | $68,757 | $21,914,657 |
| 5 | 49 | $108,144 | $39,264 | $68,880 | $21,845,777 |
| 5 | 50 | $108,144 | $39,140 | $69,003 | $21,776,774 |
| 5 | 51 | $108,144 | $39,017 | $69,127 | $21,707,647 |
| 5 | 52 | $108,144 | $38,893 | $69,251 | $21,638,396 |
| 5 | 53 | $108,144 | $38,769 | $69,375 | $21,569,021 |
| 5 | 54 | $108,144 | $38,644 | $69,499 | $21,499,522 |
| 5 | 55 | $108,144 | $38,520 | $69,624 | $21,429,898 |
| 5 | 56 | $108,144 | $38,395 | $69,748 | $21,360,150 |
| 5 | 57 | $108,144 | $38,270 | $69,873 | $21,290,277 |
| 5 | 58 | $108,144 | $38,145 | $69,999 | $21,220,278 |
| 5 | 59 | $108,144 | $38,020 | $70,124 | $21,150,154 |
| 5 | 60 | $108,144 | $37,894 | $70,250 | $21,079,904 |
| 6 | 61 | $108,144 | $37,768 | $70,376 | $21,009,529 |
| 6 | 62 | $108,144 | $37,642 | $70,502 | $20,939,027 |
| 6 | 63 | $108,144 | $37,516 | $70,628 | $20,868,399 |
| 6 | 64 | $108,144 | $37,389 | $70,754 | $20,797,645 |
| 6 | 65 | $108,144 | $37,262 | $70,881 | $20,726,763 |
| 6 | 66 | $108,144 | $37,135 | $71,008 | $20,655,755 |
| 6 | 67 | $108,144 | $37,008 | $71,135 | $20,584,620 |
| 6 | 68 | $108,144 | $36,881 | $71,263 | $20,513,357 |
| 6 | 69 | $108,144 | $36,753 | $71,391 | $20,441,966 |
| 6 | 70 | $108,144 | $36,625 | $71,518 | $20,370,448 |
| 6 | 71 | $108,144 | $36,497 | $71,647 | $20,298,801 |
| 6 | 72 | $108,144 | $36,369 | $71,775 | $20,227,026 |
| 7 | 73 | $108,144 | $36,240 | $71,904 | $20,155,123 |
| 7 | 74 | $108,144 | $36,111 | $72,032 | $20,083,090 |
| 7 | 75 | $108,144 | $35,982 | $72,161 | $20,010,929 |
| 7 | 76 | $108,144 | $35,853 | $72,291 | $19,938,638 |
| 7 | 77 | $108,144 | $35,723 | $72,420 | $19,866,218 |
| 7 | 78 | $108,144 | $35,594 | $72,550 | $19,793,668 |
| 7 | 79 | $108,144 | $35,464 | $72,680 | $19,720,988 |
| 7 | 80 | $108,144 | $35,333 | $72,810 | $19,648,177 |
| 7 | 81 | $108,144 | $35,203 | $72,941 | $19,575,237 |
| 7 | 82 | $108,144 | $35,072 | $73,071 | $19,502,165 |
| 7 | 83 | $108,144 | $34,941 | $73,202 | $19,428,963 |
| 7 | 84 | $108,144 | $34,810 | $73,333 | $19,355,629 |
| 8 | 85 | $108,144 | $34,679 | $73,465 | $19,282,165 |
| 8 | 86 | $108,144 | $34,547 | $73,596 | $19,208,568 |
| 8 | 87 | $108,144 | $34,415 | $73,728 | $19,134,840 |
| 8 | 88 | $108,144 | $34,283 | $73,860 | $19,060,979 |
| 8 | 89 | $108,144 | $34,151 | $73,993 | $18,986,987 |
| 8 | 90 | $108,144 | $34,018 | $74,125 | $18,912,861 |
| 8 | 91 | $108,144 | $33,886 | $74,258 | $18,838,603 |
| 8 | 92 | $108,144 | $33,752 | $74,391 | $18,764,212 |
| 8 | 93 | $108,144 | $33,619 | $74,524 | $18,689,688 |
| 8 | 94 | $108,144 | $33,486 | $74,658 | $18,615,030 |
| 8 | 95 | $108,144 | $33,352 | $74,792 | $18,540,238 |
| 8 | 96 | $108,144 | $33,218 | $74,926 | $18,465,312 |
| 9 | 97 | $108,144 | $33,084 | $75,060 | $18,390,252 |
| 9 | 98 | $108,144 | $32,949 | $75,194 | $18,315,058 |
| 9 | 99 | $108,144 | $32,814 | $75,329 | $18,239,728 |
| 9 | 100 | $108,144 | $32,680 | $75,464 | $18,164,264 |
| 9 | 101 | $108,144 | $32,544 | $75,599 | $18,088,665 |
| 9 | 102 | $108,144 | $32,409 | $75,735 | $18,012,930 |
| 9 | 103 | $108,144 | $32,273 | $75,871 | $17,937,059 |
| 9 | 104 | $108,144 | $32,137 | $76,006 | $17,861,053 |
| 9 | 105 | $108,144 | $32,001 | $76,143 | $17,784,910 |
| 9 | 106 | $108,144 | $31,865 | $76,279 | $17,708,631 |
| 9 | 107 | $108,144 | $31,728 | $76,416 | $17,632,216 |
| 9 | 108 | $108,144 | $31,591 | $76,553 | $17,555,663 |
| 10 | 109 | $108,144 | $31,454 | $76,690 | $17,478,973 |
| 10 | 110 | $108,144 | $31,316 | $76,827 | $17,402,146 |
| 10 | 111 | $108,144 | $31,179 | $76,965 | $17,325,181 |
| 10 | 112 | $108,144 | $31,041 | $77,103 | $17,248,078 |
| 10 | 113 | $108,144 | $30,903 | $77,241 | $17,170,838 |
| 10 | 114 | $108,144 | $30,764 | $77,379 | $17,093,458 |
| 10 | 115 | $108,144 | $30,626 | $77,518 | $17,015,940 |
| 10 | 116 | $108,144 | $30,487 | $77,657 | $16,938,284 |
| 10 | 117 | $108,144 | $30,348 | $77,796 | $16,860,488 |
| 10 | 118 | $108,144 | $30,208 | $77,935 | $16,782,552 |
| 10 | 119 | $108,144 | $30,069 | $78,075 | $16,704,477 |
| 10 | 120 | $108,144 | $29,929 | $78,215 | $16,626,263 |
| 11 | 121 | $108,144 | $29,789 | $78,355 | $16,547,908 |
| 11 | 122 | $108,144 | $29,648 | $78,495 | $16,469,412 |
| 11 | 123 | $108,144 | $29,508 | $78,636 | $16,390,776 |
| 11 | 124 | $108,144 | $29,367 | $78,777 | $16,311,999 |
| 11 | 125 | $108,144 | $29,226 | $78,918 | $16,233,081 |
| 11 | 126 | $108,144 | $29,084 | $79,059 | $16,154,022 |
| 11 | 127 | $108,144 | $28,943 | $79,201 | $16,074,821 |
| 11 | 128 | $108,144 | $28,801 | $79,343 | $15,995,478 |
| 11 | 129 | $108,144 | $28,659 | $79,485 | $15,915,993 |
| 11 | 130 | $108,144 | $28,516 | $79,628 | $15,836,365 |
| 11 | 131 | $108,144 | $28,373 | $79,770 | $15,756,595 |
| 11 | 132 | $108,144 | $28,231 | $79,913 | $15,676,682 |
| 12 | 133 | $108,144 | $28,087 | $80,056 | $15,596,626 |
| 12 | 134 | $108,144 | $27,944 | $80,200 | $15,516,426 |
| 12 | 135 | $108,144 | $27,800 | $80,343 | $15,436,083 |
| 12 | 136 | $108,144 | $27,656 | $80,487 | $15,355,595 |
| 12 | 137 | $108,144 | $27,512 | $80,632 | $15,274,964 |
| 12 | 138 | $108,144 | $27,368 | $80,776 | $15,194,188 |
| 12 | 139 | $108,144 | $27,223 | $80,921 | $15,113,267 |
| 12 | 140 | $108,144 | $27,078 | $81,066 | $15,032,201 |
| 12 | 141 | $108,144 | $26,933 | $81,211 | $14,950,990 |
| 12 | 142 | $108,144 | $26,787 | $81,356 | $14,869,634 |
| 12 | 143 | $108,144 | $26,641 | $81,502 | $14,788,131 |
| 12 | 144 | $108,144 | $26,495 | $81,648 | $14,706,483 |
| 13 | 145 | $108,144 | $26,349 | $81,795 | $14,624,688 |
| 13 | 146 | $108,144 | $26,203 | $81,941 | $14,542,747 |
| 13 | 147 | $108,144 | $26,056 | $82,088 | $14,460,659 |
| 13 | 148 | $108,144 | $25,909 | $82,235 | $14,378,424 |
| 13 | 149 | $108,144 | $25,761 | $82,382 | $14,296,042 |
| 13 | 150 | $108,144 | $25,614 | $82,530 | $14,213,512 |
| 13 | 151 | $108,144 | $25,466 | $82,678 | $14,130,834 |
| 13 | 152 | $108,144 | $25,318 | $82,826 | $14,048,008 |
| 13 | 153 | $108,144 | $25,169 | $82,974 | $13,965,034 |
| 13 | 154 | $108,144 | $25,021 | $83,123 | $13,881,911 |
| 13 | 155 | $108,144 | $24,872 | $83,272 | $13,798,639 |
| 13 | 156 | $108,144 | $24,723 | $83,421 | $13,715,218 |
| 14 | 157 | $108,144 | $24,573 | $83,571 | $13,631,647 |
| 14 | 158 | $108,144 | $24,423 | $83,720 | $13,547,927 |
| 14 | 159 | $108,144 | $24,273 | $83,870 | $13,464,057 |
| 14 | 160 | $108,144 | $24,123 | $84,021 | $13,380,036 |
| 14 | 161 | $108,144 | $23,973 | $84,171 | $13,295,865 |
| 14 | 162 | $108,144 | $23,822 | $84,322 | $13,211,543 |
| 14 | 163 | $108,144 | $23,671 | $84,473 | $13,127,070 |
| 14 | 164 | $108,144 | $23,519 | $84,624 | $13,042,446 |
| 14 | 165 | $108,144 | $23,368 | $84,776 | $12,957,670 |
| 14 | 166 | $108,144 | $23,216 | $84,928 | $12,872,742 |
| 14 | 167 | $108,144 | $23,064 | $85,080 | $12,787,662 |
| 14 | 168 | $108,144 | $22,911 | $85,232 | $12,702,430 |
| 15 | 169 | $108,144 | $22,759 | $85,385 | $12,617,044 |
| 15 | 170 | $108,144 | $22,606 | $85,538 | $12,531,506 |
| 15 | 171 | $108,144 | $22,452 | $85,691 | $12,445,815 |
| 15 | 172 | $108,144 | $22,299 | $85,845 | $12,359,970 |
| 15 | 173 | $108,144 | $22,145 | $85,999 | $12,273,971 |
| 15 | 174 | $108,144 | $21,991 | $86,153 | $12,187,818 |
| 15 | 175 | $108,144 | $21,837 | $86,307 | $12,101,511 |
| 15 | 176 | $108,144 | $21,682 | $86,462 | $12,015,049 |
| 15 | 177 | $108,144 | $21,527 | $86,617 | $11,928,433 |
| 15 | 178 | $108,144 | $21,372 | $86,772 | $11,841,661 |
| 15 | 179 | $108,144 | $21,216 | $86,927 | $11,754,733 |
| 15 | 180 | $108,144 | $21,061 | $87,083 | $11,667,650 |
| 16 | 181 | $108,144 | $20,905 | $87,239 | $11,580,411 |
| 16 | 182 | $108,144 | $20,748 | $87,395 | $11,493,016 |
| 16 | 183 | $108,144 | $20,592 | $87,552 | $11,405,464 |
| 16 | 184 | $108,144 | $20,435 | $87,709 | $11,317,755 |
| 16 | 185 | $108,144 | $20,278 | $87,866 | $11,229,889 |
| 16 | 186 | $108,144 | $20,120 | $88,023 | $11,141,865 |
| 16 | 187 | $108,144 | $19,963 | $88,181 | $11,053,684 |
| 16 | 188 | $108,144 | $19,805 | $88,339 | $10,965,345 |
| 16 | 189 | $108,144 | $19,646 | $88,497 | $10,876,847 |
| 16 | 190 | $108,144 | $19,488 | $88,656 | $10,788,191 |
| 16 | 191 | $108,144 | $19,329 | $88,815 | $10,699,377 |
| 16 | 192 | $108,144 | $19,170 | $88,974 | $10,610,403 |
| 17 | 193 | $108,144 | $19,010 | $89,133 | $10,521,269 |
| 17 | 194 | $108,144 | $18,851 | $89,293 | $10,431,976 |
| 17 | 195 | $108,144 | $18,691 | $89,453 | $10,342,523 |
| 17 | 196 | $108,144 | $18,530 | $89,613 | $10,252,910 |
| 17 | 197 | $108,144 | $18,370 | $89,774 | $10,163,136 |
| 17 | 198 | $108,144 | $18,209 | $89,935 | $10,073,201 |
| 17 | 199 | $108,144 | $18,048 | $90,096 | $9,983,105 |
| 17 | 200 | $108,144 | $17,886 | $90,257 | $9,892,848 |
| 17 | 201 | $108,144 | $17,725 | $90,419 | $9,802,429 |
| 17 | 202 | $108,144 | $17,563 | $90,581 | $9,711,848 |
| 17 | 203 | $108,144 | $17,400 | $90,743 | $9,621,105 |
| 17 | 204 | $108,144 | $17,238 | $90,906 | $9,530,199 |
| 18 | 205 | $108,144 | $17,075 | $91,069 | $9,439,130 |
| 18 | 206 | $108,144 | $16,912 | $91,232 | $9,347,898 |
| 18 | 207 | $108,144 | $16,748 | $91,395 | $9,256,503 |
| 18 | 208 | $108,144 | $16,585 | $91,559 | $9,164,944 |
| 18 | 209 | $108,144 | $16,421 | $91,723 | $9,073,221 |
| 18 | 210 | $108,144 | $16,256 | $91,887 | $8,981,333 |
| 18 | 211 | $108,144 | $16,092 | $92,052 | $8,889,281 |
| 18 | 212 | $108,144 | $15,927 | $92,217 | $8,797,064 |
| 18 | 213 | $108,144 | $15,761 | $92,382 | $8,704,682 |
| 18 | 214 | $108,144 | $15,596 | $92,548 | $8,612,134 |
| 18 | 215 | $108,144 | $15,430 | $92,714 | $8,519,420 |
| 18 | 216 | $108,144 | $15,264 | $92,880 | $8,426,541 |
| 19 | 217 | $108,144 | $15,098 | $93,046 | $8,333,494 |
| 19 | 218 | $108,144 | $14,931 | $93,213 | $8,240,282 |
| 19 | 219 | $108,144 | $14,764 | $93,380 | $8,146,902 |
| 19 | 220 | $108,144 | $14,597 | $93,547 | $8,053,355 |
| 19 | 221 | $108,144 | $14,429 | $93,715 | $7,959,640 |
| 19 | 222 | $108,144 | $14,261 | $93,883 | $7,865,757 |
| 19 | 223 | $108,144 | $14,093 | $94,051 | $7,771,706 |
| 19 | 224 | $108,144 | $13,924 | $94,219 | $7,677,487 |
| 19 | 225 | $108,144 | $13,755 | $94,388 | $7,583,099 |
| 19 | 226 | $108,144 | $13,586 | $94,557 | $7,488,541 |
| 19 | 227 | $108,144 | $13,417 | $94,727 | $7,393,815 |
| 19 | 228 | $108,144 | $13,247 | $94,896 | $7,298,918 |
| 20 | 229 | $108,144 | $13,077 | $95,066 | $7,203,852 |
| 20 | 230 | $108,144 | $12,907 | $95,237 | $7,108,615 |
| 20 | 231 | $108,144 | $12,736 | $95,407 | $7,013,208 |
| 20 | 232 | $108,144 | $12,565 | $95,578 | $6,917,629 |
| 20 | 233 | $108,144 | $12,394 | $95,750 | $6,821,880 |
| 20 | 234 | $108,144 | $12,223 | $95,921 | $6,725,959 |
| 20 | 235 | $108,144 | $12,051 | $96,093 | $6,629,866 |
| 20 | 236 | $108,144 | $11,879 | $96,265 | $6,533,600 |
| 20 | 237 | $108,144 | $11,706 | $96,438 | $6,437,163 |
| 20 | 238 | $108,144 | $11,533 | $96,610 | $6,340,552 |
| 20 | 239 | $108,144 | $11,360 | $96,784 | $6,243,769 |
| 20 | 240 | $108,144 | $11,187 | $96,957 | $6,146,812 |
| 21 | 241 | $108,144 | $11,013 | $97,131 | $6,049,681 |
| 21 | 242 | $108,144 | $10,839 | $97,305 | $5,952,377 |
| 21 | 243 | $108,144 | $10,665 | $97,479 | $5,854,898 |
| 21 | 244 | $108,144 | $10,490 | $97,654 | $5,757,244 |
| 21 | 245 | $108,144 | $10,315 | $97,829 | $5,659,415 |
| 21 | 246 | $108,144 | $10,140 | $98,004 | $5,561,411 |
| 21 | 247 | $108,144 | $9,964 | $98,179 | $5,463,232 |
| 21 | 248 | $108,144 | $9,788 | $98,355 | $5,364,876 |
| 21 | 249 | $108,144 | $9,612 | $98,532 | $5,266,345 |
| 21 | 250 | $108,144 | $9,436 | $98,708 | $5,167,637 |
| 21 | 251 | $108,144 | $9,259 | $98,885 | $5,068,752 |
| 21 | 252 | $108,144 | $9,082 | $99,062 | $4,969,690 |
| 22 | 253 | $108,144 | $8,904 | $99,240 | $4,870,450 |
| 22 | 254 | $108,144 | $8,726 | $99,417 | $4,771,032 |
| 22 | 255 | $108,144 | $8,548 | $99,596 | $4,671,437 |
| 22 | 256 | $108,144 | $8,370 | $99,774 | $4,571,663 |
| 22 | 257 | $108,144 | $8,191 | $99,953 | $4,471,710 |
| 22 | 258 | $108,144 | $8,012 | $100,132 | $4,371,578 |
| 22 | 259 | $108,144 | $7,832 | $100,311 | $4,271,267 |
| 22 | 260 | $108,144 | $7,653 | $100,491 | $4,170,776 |
| 22 | 261 | $108,144 | $7,473 | $100,671 | $4,070,105 |
| 22 | 262 | $108,144 | $7,292 | $100,851 | $3,969,253 |
| 22 | 263 | $108,144 | $7,112 | $101,032 | $3,868,221 |
| 22 | 264 | $108,144 | $6,931 | $101,213 | $3,767,008 |
| 23 | 265 | $108,144 | $6,749 | $101,394 | $3,665,614 |
| 23 | 266 | $108,144 | $6,568 | $101,576 | $3,564,038 |
| 23 | 267 | $108,144 | $6,386 | $101,758 | $3,462,280 |
| 23 | 268 | $108,144 | $6,203 | $101,940 | $3,360,339 |
| 23 | 269 | $108,144 | $6,021 | $102,123 | $3,258,216 |
| 23 | 270 | $108,144 | $5,838 | $102,306 | $3,155,910 |
| 23 | 271 | $108,144 | $5,654 | $102,489 | $3,053,421 |
| 23 | 272 | $108,144 | $5,471 | $102,673 | $2,950,748 |
| 23 | 273 | $108,144 | $5,287 | $102,857 | $2,847,891 |
| 23 | 274 | $108,144 | $5,102 | $103,041 | $2,744,850 |
| 23 | 275 | $108,144 | $4,918 | $103,226 | $2,641,624 |
| 23 | 276 | $108,144 | $4,733 | $103,411 | $2,538,213 |
| 24 | 277 | $108,144 | $4,548 | $103,596 | $2,434,617 |
| 24 | 278 | $108,144 | $4,362 | $103,782 | $2,330,835 |
| 24 | 279 | $108,144 | $4,176 | $103,968 | $2,226,868 |
| 24 | 280 | $108,144 | $3,990 | $104,154 | $2,122,714 |
| 24 | 281 | $108,144 | $3,803 | $104,340 | $2,018,373 |
| 24 | 282 | $108,144 | $3,616 | $104,527 | $1,913,846 |
| 24 | 283 | $108,144 | $3,429 | $104,715 | $1,809,131 |
| 24 | 284 | $108,144 | $3,241 | $104,902 | $1,704,229 |
| 24 | 285 | $108,144 | $3,053 | $105,090 | $1,599,139 |
| 24 | 286 | $108,144 | $2,865 | $105,279 | $1,493,860 |
| 24 | 287 | $108,144 | $2,676 | $105,467 | $1,388,393 |
| 24 | 288 | $108,144 | $2,488 | $105,656 | $1,282,737 |
| 25 | 289 | $108,144 | $2,298 | $105,845 | $1,176,891 |
| 25 | 290 | $108,144 | $2,109 | $106,035 | $1,070,856 |
| 25 | 291 | $108,144 | $1,919 | $106,225 | $964,631 |
| 25 | 292 | $108,144 | $1,728 | $106,415 | $858,216 |
| 25 | 293 | $108,144 | $1,538 | $106,606 | $751,610 |
| 25 | 294 | $108,144 | $1,347 | $106,797 | $644,813 |
| 25 | 295 | $108,144 | $1,155 | $106,988 | $537,824 |
| 25 | 296 | $108,144 | $964 | $107,180 | $430,644 |
| 25 | 297 | $108,144 | $772 | $107,372 | $323,272 |
| 25 | 298 | $108,144 | $579 | $107,564 | $215,707 |
| 25 | 299 | $108,144 | $386 | $107,757 | $107,950 |
| 25 | 300 | $108,144 | $193 | $107,950 | $0 |
