首期 (港幣)
$27,200,000
每月還款 (港幣)
$175,928
總貸款額 (港幣)
$40,800,000
+
總利息 (港幣)
$11,978,256
=
總還款額 (港幣)
$52,778,256
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $175,928 | $73,100 | $102,828 | $40,697,172 |
| 1 | 2 | $175,928 | $72,916 | $103,012 | $40,594,161 |
| 1 | 3 | $175,928 | $72,731 | $103,196 | $40,490,964 |
| 1 | 4 | $175,928 | $72,546 | $103,381 | $40,387,583 |
| 1 | 5 | $175,928 | $72,361 | $103,566 | $40,284,017 |
| 1 | 6 | $175,928 | $72,176 | $103,752 | $40,180,265 |
| 1 | 7 | $175,928 | $71,990 | $103,938 | $40,076,327 |
| 1 | 8 | $175,928 | $71,803 | $104,124 | $39,972,203 |
| 1 | 9 | $175,928 | $71,617 | $104,311 | $39,867,892 |
| 1 | 10 | $175,928 | $71,430 | $104,498 | $39,763,395 |
| 1 | 11 | $175,928 | $71,243 | $104,685 | $39,658,710 |
| 1 | 12 | $175,928 | $71,055 | $104,872 | $39,553,837 |
| 2 | 13 | $175,928 | $70,867 | $105,060 | $39,448,777 |
| 2 | 14 | $175,928 | $70,679 | $105,248 | $39,343,529 |
| 2 | 15 | $175,928 | $70,490 | $105,437 | $39,238,092 |
| 2 | 16 | $175,928 | $70,302 | $105,626 | $39,132,466 |
| 2 | 17 | $175,928 | $70,112 | $105,815 | $39,026,651 |
| 2 | 18 | $175,928 | $69,923 | $106,005 | $38,920,646 |
| 2 | 19 | $175,928 | $69,733 | $106,195 | $38,814,451 |
| 2 | 20 | $175,928 | $69,543 | $106,385 | $38,708,066 |
| 2 | 21 | $175,928 | $69,352 | $106,576 | $38,601,491 |
| 2 | 22 | $175,928 | $69,161 | $106,767 | $38,494,724 |
| 2 | 23 | $175,928 | $68,970 | $106,958 | $38,387,766 |
| 2 | 24 | $175,928 | $68,778 | $107,149 | $38,280,617 |
| 3 | 25 | $175,928 | $68,586 | $107,341 | $38,173,275 |
| 3 | 26 | $175,928 | $68,394 | $107,534 | $38,065,742 |
| 3 | 27 | $175,928 | $68,201 | $107,726 | $37,958,015 |
| 3 | 28 | $175,928 | $68,008 | $107,919 | $37,850,096 |
| 3 | 29 | $175,928 | $67,815 | $108,113 | $37,741,983 |
| 3 | 30 | $175,928 | $67,621 | $108,306 | $37,633,677 |
| 3 | 31 | $175,928 | $67,427 | $108,501 | $37,525,176 |
| 3 | 32 | $175,928 | $67,233 | $108,695 | $37,416,481 |
| 3 | 33 | $175,928 | $67,038 | $108,890 | $37,307,592 |
| 3 | 34 | $175,928 | $66,843 | $109,085 | $37,198,507 |
| 3 | 35 | $175,928 | $66,647 | $109,280 | $37,089,227 |
| 3 | 36 | $175,928 | $66,452 | $109,476 | $36,979,751 |
| 4 | 37 | $175,928 | $66,255 | $109,672 | $36,870,078 |
| 4 | 38 | $175,928 | $66,059 | $109,869 | $36,760,210 |
| 4 | 39 | $175,928 | $65,862 | $110,065 | $36,650,144 |
| 4 | 40 | $175,928 | $65,665 | $110,263 | $36,539,882 |
| 4 | 41 | $175,928 | $65,467 | $110,460 | $36,429,421 |
| 4 | 42 | $175,928 | $65,269 | $110,658 | $36,318,763 |
| 4 | 43 | $175,928 | $65,071 | $110,856 | $36,207,907 |
| 4 | 44 | $175,928 | $64,872 | $111,055 | $36,096,852 |
| 4 | 45 | $175,928 | $64,674 | $111,254 | $35,985,598 |
| 4 | 46 | $175,928 | $64,474 | $111,453 | $35,874,145 |
| 4 | 47 | $175,928 | $64,275 | $111,653 | $35,762,492 |
| 4 | 48 | $175,928 | $64,074 | $111,853 | $35,650,639 |
| 5 | 49 | $175,928 | $63,874 | $112,053 | $35,538,585 |
| 5 | 50 | $175,928 | $63,673 | $112,254 | $35,426,331 |
| 5 | 51 | $175,928 | $63,472 | $112,455 | $35,313,875 |
| 5 | 52 | $175,928 | $63,271 | $112,657 | $35,201,219 |
| 5 | 53 | $175,928 | $63,069 | $112,859 | $35,088,360 |
| 5 | 54 | $175,928 | $62,867 | $113,061 | $34,975,299 |
| 5 | 55 | $175,928 | $62,664 | $113,263 | $34,862,036 |
| 5 | 56 | $175,928 | $62,461 | $113,466 | $34,748,569 |
| 5 | 57 | $175,928 | $62,258 | $113,670 | $34,634,900 |
| 5 | 58 | $175,928 | $62,054 | $113,873 | $34,521,026 |
| 5 | 59 | $175,928 | $61,850 | $114,077 | $34,406,949 |
| 5 | 60 | $175,928 | $61,646 | $114,282 | $34,292,667 |
| 6 | 61 | $175,928 | $61,441 | $114,486 | $34,178,181 |
| 6 | 62 | $175,928 | $61,236 | $114,692 | $34,063,489 |
| 6 | 63 | $175,928 | $61,030 | $114,897 | $33,948,592 |
| 6 | 64 | $175,928 | $60,825 | $115,103 | $33,833,489 |
| 6 | 65 | $175,928 | $60,618 | $115,309 | $33,718,180 |
| 6 | 66 | $175,928 | $60,412 | $115,516 | $33,602,664 |
| 6 | 67 | $175,928 | $60,205 | $115,723 | $33,486,941 |
| 6 | 68 | $175,928 | $59,997 | $115,930 | $33,371,011 |
| 6 | 69 | $175,928 | $59,790 | $116,138 | $33,254,873 |
| 6 | 70 | $175,928 | $59,582 | $116,346 | $33,138,528 |
| 6 | 71 | $175,928 | $59,373 | $116,554 | $33,021,973 |
| 6 | 72 | $175,928 | $59,164 | $116,763 | $32,905,210 |
| 7 | 73 | $175,928 | $58,955 | $116,972 | $32,788,238 |
| 7 | 74 | $175,928 | $58,746 | $117,182 | $32,671,056 |
| 7 | 75 | $175,928 | $58,536 | $117,392 | $32,553,664 |
| 7 | 76 | $175,928 | $58,325 | $117,602 | $32,436,062 |
| 7 | 77 | $175,928 | $58,115 | $117,813 | $32,318,249 |
| 7 | 78 | $175,928 | $57,904 | $118,024 | $32,200,225 |
| 7 | 79 | $175,928 | $57,692 | $118,235 | $32,081,989 |
| 7 | 80 | $175,928 | $57,480 | $118,447 | $31,963,542 |
| 7 | 81 | $175,928 | $57,268 | $118,660 | $31,844,883 |
| 7 | 82 | $175,928 | $57,055 | $118,872 | $31,726,010 |
| 7 | 83 | $175,928 | $56,842 | $119,085 | $31,606,925 |
| 7 | 84 | $175,928 | $56,629 | $119,298 | $31,487,627 |
| 8 | 85 | $175,928 | $56,415 | $119,512 | $31,368,115 |
| 8 | 86 | $175,928 | $56,201 | $119,726 | $31,248,388 |
| 8 | 87 | $175,928 | $55,987 | $119,941 | $31,128,448 |
| 8 | 88 | $175,928 | $55,772 | $120,156 | $31,008,292 |
| 8 | 89 | $175,928 | $55,557 | $120,371 | $30,887,921 |
| 8 | 90 | $175,928 | $55,341 | $120,587 | $30,767,334 |
| 8 | 91 | $175,928 | $55,125 | $120,803 | $30,646,531 |
| 8 | 92 | $175,928 | $54,908 | $121,019 | $30,525,512 |
| 8 | 93 | $175,928 | $54,692 | $121,236 | $30,404,276 |
| 8 | 94 | $175,928 | $54,474 | $121,453 | $30,282,823 |
| 8 | 95 | $175,928 | $54,257 | $121,671 | $30,161,152 |
| 8 | 96 | $175,928 | $54,039 | $121,889 | $30,039,264 |
| 9 | 97 | $175,928 | $53,820 | $122,107 | $29,917,156 |
| 9 | 98 | $175,928 | $53,602 | $122,326 | $29,794,830 |
| 9 | 99 | $175,928 | $53,382 | $122,545 | $29,672,285 |
| 9 | 100 | $175,928 | $53,163 | $122,765 | $29,549,521 |
| 9 | 101 | $175,928 | $52,943 | $122,985 | $29,426,536 |
| 9 | 102 | $175,928 | $52,723 | $123,205 | $29,303,331 |
| 9 | 103 | $175,928 | $52,502 | $123,426 | $29,179,905 |
| 9 | 104 | $175,928 | $52,281 | $123,647 | $29,056,258 |
| 9 | 105 | $175,928 | $52,059 | $123,868 | $28,932,390 |
| 9 | 106 | $175,928 | $51,837 | $124,090 | $28,808,300 |
| 9 | 107 | $175,928 | $51,615 | $124,313 | $28,683,987 |
| 9 | 108 | $175,928 | $51,392 | $124,535 | $28,559,452 |
| 10 | 109 | $175,928 | $51,169 | $124,759 | $28,434,693 |
| 10 | 110 | $175,928 | $50,945 | $124,982 | $28,309,711 |
| 10 | 111 | $175,928 | $50,722 | $125,206 | $28,184,505 |
| 10 | 112 | $175,928 | $50,497 | $125,430 | $28,059,075 |
| 10 | 113 | $175,928 | $50,273 | $125,655 | $27,933,420 |
| 10 | 114 | $175,928 | $50,047 | $125,880 | $27,807,540 |
| 10 | 115 | $175,928 | $49,822 | $126,106 | $27,681,434 |
| 10 | 116 | $175,928 | $49,596 | $126,332 | $27,555,102 |
| 10 | 117 | $175,928 | $49,370 | $126,558 | $27,428,545 |
| 10 | 118 | $175,928 | $49,143 | $126,785 | $27,301,760 |
| 10 | 119 | $175,928 | $48,916 | $127,012 | $27,174,748 |
| 10 | 120 | $175,928 | $48,688 | $127,239 | $27,047,509 |
| 11 | 121 | $175,928 | $48,460 | $127,467 | $26,920,041 |
| 11 | 122 | $175,928 | $48,232 | $127,696 | $26,792,345 |
| 11 | 123 | $175,928 | $48,003 | $127,925 | $26,664,421 |
| 11 | 124 | $175,928 | $47,774 | $128,154 | $26,536,267 |
| 11 | 125 | $175,928 | $47,544 | $128,383 | $26,407,884 |
| 11 | 126 | $175,928 | $47,314 | $128,613 | $26,279,270 |
| 11 | 127 | $175,928 | $47,084 | $128,844 | $26,150,426 |
| 11 | 128 | $175,928 | $46,853 | $129,075 | $26,021,352 |
| 11 | 129 | $175,928 | $46,622 | $129,306 | $25,892,046 |
| 11 | 130 | $175,928 | $46,390 | $129,538 | $25,762,508 |
| 11 | 131 | $175,928 | $46,158 | $129,770 | $25,632,738 |
| 11 | 132 | $175,928 | $45,925 | $130,002 | $25,502,736 |
| 12 | 133 | $175,928 | $45,692 | $130,235 | $25,372,501 |
| 12 | 134 | $175,928 | $45,459 | $130,468 | $25,242,033 |
| 12 | 135 | $175,928 | $45,225 | $130,702 | $25,111,330 |
| 12 | 136 | $175,928 | $44,991 | $130,936 | $24,980,394 |
| 12 | 137 | $175,928 | $44,757 | $131,171 | $24,849,223 |
| 12 | 138 | $175,928 | $44,522 | $131,406 | $24,717,817 |
| 12 | 139 | $175,928 | $44,286 | $131,641 | $24,586,176 |
| 12 | 140 | $175,928 | $44,050 | $131,877 | $24,454,298 |
| 12 | 141 | $175,928 | $43,814 | $132,114 | $24,322,185 |
| 12 | 142 | $175,928 | $43,577 | $132,350 | $24,189,835 |
| 12 | 143 | $175,928 | $43,340 | $132,587 | $24,057,247 |
| 12 | 144 | $175,928 | $43,103 | $132,825 | $23,924,422 |
| 13 | 145 | $175,928 | $42,865 | $133,063 | $23,791,359 |
| 13 | 146 | $175,928 | $42,626 | $133,301 | $23,658,058 |
| 13 | 147 | $175,928 | $42,387 | $133,540 | $23,524,518 |
| 13 | 148 | $175,928 | $42,148 | $133,779 | $23,390,738 |
| 13 | 149 | $175,928 | $41,908 | $134,019 | $23,256,719 |
| 13 | 150 | $175,928 | $41,668 | $134,259 | $23,122,460 |
| 13 | 151 | $175,928 | $41,428 | $134,500 | $22,987,960 |
| 13 | 152 | $175,928 | $41,187 | $134,741 | $22,853,219 |
| 13 | 153 | $175,928 | $40,945 | $134,982 | $22,718,237 |
| 13 | 154 | $175,928 | $40,704 | $135,224 | $22,583,013 |
| 13 | 155 | $175,928 | $40,461 | $135,466 | $22,447,547 |
| 13 | 156 | $175,928 | $40,219 | $135,709 | $22,311,838 |
| 14 | 157 | $175,928 | $39,975 | $135,952 | $22,175,886 |
| 14 | 158 | $175,928 | $39,732 | $136,196 | $22,039,690 |
| 14 | 159 | $175,928 | $39,488 | $136,440 | $21,903,250 |
| 14 | 160 | $175,928 | $39,243 | $136,684 | $21,766,566 |
| 14 | 161 | $175,928 | $38,998 | $136,929 | $21,629,637 |
| 14 | 162 | $175,928 | $38,753 | $137,174 | $21,492,463 |
| 14 | 163 | $175,928 | $38,507 | $137,420 | $21,355,042 |
| 14 | 164 | $175,928 | $38,261 | $137,666 | $21,217,376 |
| 14 | 165 | $175,928 | $38,014 | $137,913 | $21,079,463 |
| 14 | 166 | $175,928 | $37,767 | $138,160 | $20,941,303 |
| 14 | 167 | $175,928 | $37,520 | $138,408 | $20,802,895 |
| 14 | 168 | $175,928 | $37,272 | $138,656 | $20,664,240 |
| 15 | 169 | $175,928 | $37,023 | $138,904 | $20,525,335 |
| 15 | 170 | $175,928 | $36,775 | $139,153 | $20,386,182 |
| 15 | 171 | $175,928 | $36,525 | $139,402 | $20,246,780 |
| 15 | 172 | $175,928 | $36,275 | $139,652 | $20,107,128 |
| 15 | 173 | $175,928 | $36,025 | $139,902 | $19,967,226 |
| 15 | 174 | $175,928 | $35,775 | $140,153 | $19,827,073 |
| 15 | 175 | $175,928 | $35,524 | $140,404 | $19,686,669 |
| 15 | 176 | $175,928 | $35,272 | $140,656 | $19,546,013 |
| 15 | 177 | $175,928 | $35,020 | $140,908 | $19,405,106 |
| 15 | 178 | $175,928 | $34,767 | $141,160 | $19,263,946 |
| 15 | 179 | $175,928 | $34,515 | $141,413 | $19,122,533 |
| 15 | 180 | $175,928 | $34,261 | $141,666 | $18,980,866 |
| 16 | 181 | $175,928 | $34,007 | $141,920 | $18,838,946 |
| 16 | 182 | $175,928 | $33,753 | $142,174 | $18,696,772 |
| 16 | 183 | $175,928 | $33,498 | $142,429 | $18,554,343 |
| 16 | 184 | $175,928 | $33,243 | $142,684 | $18,411,658 |
| 16 | 185 | $175,928 | $32,988 | $142,940 | $18,268,719 |
| 16 | 186 | $175,928 | $32,731 | $143,196 | $18,125,522 |
| 16 | 187 | $175,928 | $32,475 | $143,453 | $17,982,070 |
| 16 | 188 | $175,928 | $32,218 | $143,710 | $17,838,360 |
| 16 | 189 | $175,928 | $31,960 | $143,967 | $17,694,393 |
| 16 | 190 | $175,928 | $31,702 | $144,225 | $17,550,168 |
| 16 | 191 | $175,928 | $31,444 | $144,483 | $17,405,685 |
| 16 | 192 | $175,928 | $31,185 | $144,742 | $17,260,942 |
| 17 | 193 | $175,928 | $30,926 | $145,002 | $17,115,941 |
| 17 | 194 | $175,928 | $30,666 | $145,261 | $16,970,679 |
| 17 | 195 | $175,928 | $30,406 | $145,522 | $16,825,157 |
| 17 | 196 | $175,928 | $30,145 | $145,782 | $16,679,375 |
| 17 | 197 | $175,928 | $29,884 | $146,044 | $16,533,331 |
| 17 | 198 | $175,928 | $29,622 | $146,305 | $16,387,026 |
| 17 | 199 | $175,928 | $29,360 | $146,567 | $16,240,458 |
| 17 | 200 | $175,928 | $29,097 | $146,830 | $16,093,628 |
| 17 | 201 | $175,928 | $28,834 | $147,093 | $15,946,535 |
| 17 | 202 | $175,928 | $28,571 | $147,357 | $15,799,179 |
| 17 | 203 | $175,928 | $28,307 | $147,621 | $15,651,558 |
| 17 | 204 | $175,928 | $28,042 | $147,885 | $15,503,673 |
| 18 | 205 | $175,928 | $27,777 | $148,150 | $15,355,523 |
| 18 | 206 | $175,928 | $27,512 | $148,416 | $15,207,107 |
| 18 | 207 | $175,928 | $27,246 | $148,681 | $15,058,426 |
| 18 | 208 | $175,928 | $26,980 | $148,948 | $14,909,478 |
| 18 | 209 | $175,928 | $26,713 | $149,215 | $14,760,263 |
| 18 | 210 | $175,928 | $26,445 | $149,482 | $14,610,781 |
| 18 | 211 | $175,928 | $26,178 | $149,750 | $14,461,031 |
| 18 | 212 | $175,928 | $25,909 | $150,018 | $14,311,013 |
| 18 | 213 | $175,928 | $25,641 | $150,287 | $14,160,726 |
| 18 | 214 | $175,928 | $25,371 | $150,556 | $14,010,170 |
| 18 | 215 | $175,928 | $25,102 | $150,826 | $13,859,344 |
| 18 | 216 | $175,928 | $24,831 | $151,096 | $13,708,248 |
| 19 | 217 | $175,928 | $24,561 | $151,367 | $13,556,881 |
| 19 | 218 | $175,928 | $24,289 | $151,638 | $13,405,243 |
| 19 | 219 | $175,928 | $24,018 | $151,910 | $13,253,333 |
| 19 | 220 | $175,928 | $23,746 | $152,182 | $13,101,151 |
| 19 | 221 | $175,928 | $23,473 | $152,455 | $12,948,696 |
| 19 | 222 | $175,928 | $23,200 | $152,728 | $12,795,969 |
| 19 | 223 | $175,928 | $22,926 | $153,001 | $12,642,967 |
| 19 | 224 | $175,928 | $22,652 | $153,276 | $12,489,692 |
| 19 | 225 | $175,928 | $22,377 | $153,550 | $12,336,142 |
| 19 | 226 | $175,928 | $22,102 | $153,825 | $12,182,316 |
| 19 | 227 | $175,928 | $21,827 | $154,101 | $12,028,215 |
| 19 | 228 | $175,928 | $21,551 | $154,377 | $11,873,838 |
| 20 | 229 | $175,928 | $21,274 | $154,654 | $11,719,185 |
| 20 | 230 | $175,928 | $20,997 | $154,931 | $11,564,254 |
| 20 | 231 | $175,928 | $20,719 | $155,208 | $11,409,046 |
| 20 | 232 | $175,928 | $20,441 | $155,486 | $11,253,560 |
| 20 | 233 | $175,928 | $20,163 | $155,765 | $11,097,795 |
| 20 | 234 | $175,928 | $19,884 | $156,044 | $10,941,751 |
| 20 | 235 | $175,928 | $19,604 | $156,324 | $10,785,427 |
| 20 | 236 | $175,928 | $19,324 | $156,604 | $10,628,824 |
| 20 | 237 | $175,928 | $19,043 | $156,884 | $10,471,939 |
| 20 | 238 | $175,928 | $18,762 | $157,165 | $10,314,774 |
| 20 | 239 | $175,928 | $18,481 | $157,447 | $10,157,327 |
| 20 | 240 | $175,928 | $18,199 | $157,729 | $9,999,598 |
| 21 | 241 | $175,928 | $17,916 | $158,012 | $9,841,587 |
| 21 | 242 | $175,928 | $17,633 | $158,295 | $9,683,292 |
| 21 | 243 | $175,928 | $17,349 | $158,578 | $9,524,714 |
| 21 | 244 | $175,928 | $17,065 | $158,862 | $9,365,851 |
| 21 | 245 | $175,928 | $16,780 | $159,147 | $9,206,704 |
| 21 | 246 | $175,928 | $16,495 | $159,432 | $9,047,272 |
| 21 | 247 | $175,928 | $16,210 | $159,718 | $8,887,554 |
| 21 | 248 | $175,928 | $15,924 | $160,004 | $8,727,550 |
| 21 | 249 | $175,928 | $15,637 | $160,291 | $8,567,260 |
| 21 | 250 | $175,928 | $15,350 | $160,578 | $8,406,682 |
| 21 | 251 | $175,928 | $15,062 | $160,866 | $8,245,816 |
| 21 | 252 | $175,928 | $14,774 | $161,154 | $8,084,662 |
| 22 | 253 | $175,928 | $14,485 | $161,443 | $7,923,220 |
| 22 | 254 | $175,928 | $14,196 | $161,732 | $7,761,488 |
| 22 | 255 | $175,928 | $13,906 | $162,022 | $7,599,467 |
| 22 | 256 | $175,928 | $13,616 | $162,312 | $7,437,155 |
| 22 | 257 | $175,928 | $13,325 | $162,603 | $7,274,552 |
| 22 | 258 | $175,928 | $13,034 | $162,894 | $7,111,658 |
| 22 | 259 | $175,928 | $12,742 | $163,186 | $6,948,472 |
| 22 | 260 | $175,928 | $12,449 | $163,478 | $6,784,994 |
| 22 | 261 | $175,928 | $12,156 | $163,771 | $6,621,223 |
| 22 | 262 | $175,928 | $11,863 | $164,064 | $6,457,159 |
| 22 | 263 | $175,928 | $11,569 | $164,358 | $6,292,800 |
| 22 | 264 | $175,928 | $11,275 | $164,653 | $6,128,147 |
| 23 | 265 | $175,928 | $10,980 | $164,948 | $5,963,199 |
| 23 | 266 | $175,928 | $10,684 | $165,243 | $5,797,956 |
| 23 | 267 | $175,928 | $10,388 | $165,540 | $5,632,416 |
| 23 | 268 | $175,928 | $10,091 | $165,836 | $5,466,580 |
| 23 | 269 | $175,928 | $9,794 | $166,133 | $5,300,447 |
| 23 | 270 | $175,928 | $9,497 | $166,431 | $5,134,016 |
| 23 | 271 | $175,928 | $9,198 | $166,729 | $4,967,287 |
| 23 | 272 | $175,928 | $8,900 | $167,028 | $4,800,259 |
| 23 | 273 | $175,928 | $8,600 | $167,327 | $4,632,932 |
| 23 | 274 | $175,928 | $8,301 | $167,627 | $4,465,305 |
| 23 | 275 | $175,928 | $8,000 | $167,927 | $4,297,378 |
| 23 | 276 | $175,928 | $7,699 | $168,228 | $4,129,150 |
| 24 | 277 | $175,928 | $7,398 | $168,529 | $3,960,621 |
| 24 | 278 | $175,928 | $7,096 | $168,831 | $3,791,789 |
| 24 | 279 | $175,928 | $6,794 | $169,134 | $3,622,655 |
| 24 | 280 | $175,928 | $6,491 | $169,437 | $3,453,219 |
| 24 | 281 | $175,928 | $6,187 | $169,741 | $3,283,478 |
| 24 | 282 | $175,928 | $5,883 | $170,045 | $3,113,433 |
| 24 | 283 | $175,928 | $5,578 | $170,349 | $2,943,084 |
| 24 | 284 | $175,928 | $5,273 | $170,654 | $2,772,430 |
| 24 | 285 | $175,928 | $4,967 | $170,960 | $2,601,469 |
| 24 | 286 | $175,928 | $4,661 | $171,267 | $2,430,203 |
| 24 | 287 | $175,928 | $4,354 | $171,573 | $2,258,629 |
| 24 | 288 | $175,928 | $4,047 | $171,881 | $2,086,749 |
| 25 | 289 | $175,928 | $3,739 | $172,189 | $1,914,560 |
| 25 | 290 | $175,928 | $3,430 | $172,497 | $1,742,063 |
| 25 | 291 | $175,928 | $3,121 | $172,806 | $1,569,256 |
| 25 | 292 | $175,928 | $2,812 | $173,116 | $1,396,140 |
| 25 | 293 | $175,928 | $2,501 | $173,426 | $1,222,714 |
| 25 | 294 | $175,928 | $2,191 | $173,737 | $1,048,977 |
| 25 | 295 | $175,928 | $1,879 | $174,048 | $874,929 |
| 25 | 296 | $175,928 | $1,568 | $174,360 | $700,569 |
| 25 | 297 | $175,928 | $1,255 | $174,672 | $525,897 |
| 25 | 298 | $175,928 | $942 | $174,985 | $350,912 |
| 25 | 299 | $175,928 | $629 | $175,299 | $175,613 |
| 25 | 300 | $175,928 | $315 | $175,613 | $0 |
