首期 (港幣)
$9,080,000
每月還款 (港幣)
$58,729
總貸款額 (港幣)
$13,620,000
+
總利息 (港幣)
$3,998,624
=
總還款額 (港幣)
$17,618,624
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $58,729 | $24,403 | $34,326 | $13,585,674 |
| 1 | 2 | $58,729 | $24,341 | $34,388 | $13,551,286 |
| 1 | 3 | $58,729 | $24,279 | $34,449 | $13,516,837 |
| 1 | 4 | $58,729 | $24,218 | $34,511 | $13,482,326 |
| 1 | 5 | $58,729 | $24,156 | $34,573 | $13,447,753 |
| 1 | 6 | $58,729 | $24,094 | $34,635 | $13,413,118 |
| 1 | 7 | $58,729 | $24,032 | $34,697 | $13,378,421 |
| 1 | 8 | $58,729 | $23,970 | $34,759 | $13,343,662 |
| 1 | 9 | $58,729 | $23,907 | $34,821 | $13,308,840 |
| 1 | 10 | $58,729 | $23,845 | $34,884 | $13,273,957 |
| 1 | 11 | $58,729 | $23,783 | $34,946 | $13,239,010 |
| 1 | 12 | $58,729 | $23,720 | $35,009 | $13,204,002 |
| 2 | 13 | $58,729 | $23,657 | $35,072 | $13,168,930 |
| 2 | 14 | $58,729 | $23,594 | $35,134 | $13,133,796 |
| 2 | 15 | $58,729 | $23,531 | $35,197 | $13,098,598 |
| 2 | 16 | $58,729 | $23,468 | $35,260 | $13,063,338 |
| 2 | 17 | $58,729 | $23,405 | $35,324 | $13,028,014 |
| 2 | 18 | $58,729 | $23,342 | $35,387 | $12,992,627 |
| 2 | 19 | $58,729 | $23,278 | $35,450 | $12,957,177 |
| 2 | 20 | $58,729 | $23,215 | $35,514 | $12,921,663 |
| 2 | 21 | $58,729 | $23,151 | $35,577 | $12,886,086 |
| 2 | 22 | $58,729 | $23,088 | $35,641 | $12,850,445 |
| 2 | 23 | $58,729 | $23,024 | $35,705 | $12,814,740 |
| 2 | 24 | $58,729 | $22,960 | $35,769 | $12,778,971 |
| 3 | 25 | $58,729 | $22,896 | $35,833 | $12,743,138 |
| 3 | 26 | $58,729 | $22,831 | $35,897 | $12,707,240 |
| 3 | 27 | $58,729 | $22,767 | $35,962 | $12,671,279 |
| 3 | 28 | $58,729 | $22,703 | $36,026 | $12,635,253 |
| 3 | 29 | $58,729 | $22,638 | $36,091 | $12,599,162 |
| 3 | 30 | $58,729 | $22,573 | $36,155 | $12,563,007 |
| 3 | 31 | $58,729 | $22,509 | $36,220 | $12,526,787 |
| 3 | 32 | $58,729 | $22,444 | $36,285 | $12,490,502 |
| 3 | 33 | $58,729 | $22,379 | $36,350 | $12,454,152 |
| 3 | 34 | $58,729 | $22,314 | $36,415 | $12,417,737 |
| 3 | 35 | $58,729 | $22,248 | $36,480 | $12,381,257 |
| 3 | 36 | $58,729 | $22,183 | $36,546 | $12,344,711 |
| 4 | 37 | $58,729 | $22,118 | $36,611 | $12,308,100 |
| 4 | 38 | $58,729 | $22,052 | $36,677 | $12,271,423 |
| 4 | 39 | $58,729 | $21,986 | $36,742 | $12,234,681 |
| 4 | 40 | $58,729 | $21,920 | $36,808 | $12,197,872 |
| 4 | 41 | $58,729 | $21,855 | $36,874 | $12,160,998 |
| 4 | 42 | $58,729 | $21,788 | $36,940 | $12,124,058 |
| 4 | 43 | $58,729 | $21,722 | $37,006 | $12,087,051 |
| 4 | 44 | $58,729 | $21,656 | $37,073 | $12,049,979 |
| 4 | 45 | $58,729 | $21,590 | $37,139 | $12,012,839 |
| 4 | 46 | $58,729 | $21,523 | $37,206 | $11,975,634 |
| 4 | 47 | $58,729 | $21,456 | $37,272 | $11,938,361 |
| 4 | 48 | $58,729 | $21,390 | $37,339 | $11,901,022 |
| 5 | 49 | $58,729 | $21,323 | $37,406 | $11,863,616 |
| 5 | 50 | $58,729 | $21,256 | $37,473 | $11,826,143 |
| 5 | 51 | $58,729 | $21,189 | $37,540 | $11,788,603 |
| 5 | 52 | $58,729 | $21,121 | $37,607 | $11,750,995 |
| 5 | 53 | $58,729 | $21,054 | $37,675 | $11,713,320 |
| 5 | 54 | $58,729 | $20,986 | $37,742 | $11,675,578 |
| 5 | 55 | $58,729 | $20,919 | $37,810 | $11,637,768 |
| 5 | 56 | $58,729 | $20,851 | $37,878 | $11,599,890 |
| 5 | 57 | $58,729 | $20,783 | $37,946 | $11,561,944 |
| 5 | 58 | $58,729 | $20,715 | $38,014 | $11,523,931 |
| 5 | 59 | $58,729 | $20,647 | $38,082 | $11,485,849 |
| 5 | 60 | $58,729 | $20,579 | $38,150 | $11,447,699 |
| 6 | 61 | $58,729 | $20,510 | $38,218 | $11,409,481 |
| 6 | 62 | $58,729 | $20,442 | $38,287 | $11,371,194 |
| 6 | 63 | $58,729 | $20,373 | $38,355 | $11,332,839 |
| 6 | 64 | $58,729 | $20,305 | $38,424 | $11,294,415 |
| 6 | 65 | $58,729 | $20,236 | $38,493 | $11,255,922 |
| 6 | 66 | $58,729 | $20,167 | $38,562 | $11,217,360 |
| 6 | 67 | $58,729 | $20,098 | $38,631 | $11,178,729 |
| 6 | 68 | $58,729 | $20,029 | $38,700 | $11,140,029 |
| 6 | 69 | $58,729 | $19,959 | $38,770 | $11,101,259 |
| 6 | 70 | $58,729 | $19,890 | $38,839 | $11,062,420 |
| 6 | 71 | $58,729 | $19,820 | $38,909 | $11,023,512 |
| 6 | 72 | $58,729 | $19,750 | $38,978 | $10,984,533 |
| 7 | 73 | $58,729 | $19,681 | $39,048 | $10,945,485 |
| 7 | 74 | $58,729 | $19,611 | $39,118 | $10,906,367 |
| 7 | 75 | $58,729 | $19,541 | $39,188 | $10,867,179 |
| 7 | 76 | $58,729 | $19,470 | $39,258 | $10,827,921 |
| 7 | 77 | $58,729 | $19,400 | $39,329 | $10,788,592 |
| 7 | 78 | $58,729 | $19,330 | $39,399 | $10,749,193 |
| 7 | 79 | $58,729 | $19,259 | $39,470 | $10,709,723 |
| 7 | 80 | $58,729 | $19,188 | $39,540 | $10,670,182 |
| 7 | 81 | $58,729 | $19,117 | $39,611 | $10,630,571 |
| 7 | 82 | $58,729 | $19,046 | $39,682 | $10,590,889 |
| 7 | 83 | $58,729 | $18,975 | $39,753 | $10,551,135 |
| 7 | 84 | $58,729 | $18,904 | $39,825 | $10,511,311 |
| 8 | 85 | $58,729 | $18,833 | $39,896 | $10,471,415 |
| 8 | 86 | $58,729 | $18,761 | $39,967 | $10,431,447 |
| 8 | 87 | $58,729 | $18,690 | $40,039 | $10,391,408 |
| 8 | 88 | $58,729 | $18,618 | $40,111 | $10,351,297 |
| 8 | 89 | $58,729 | $18,546 | $40,183 | $10,311,115 |
| 8 | 90 | $58,729 | $18,474 | $40,255 | $10,270,860 |
| 8 | 91 | $58,729 | $18,402 | $40,327 | $10,230,533 |
| 8 | 92 | $58,729 | $18,330 | $40,399 | $10,190,134 |
| 8 | 93 | $58,729 | $18,257 | $40,471 | $10,149,663 |
| 8 | 94 | $58,729 | $18,185 | $40,544 | $10,109,119 |
| 8 | 95 | $58,729 | $18,112 | $40,617 | $10,068,502 |
| 8 | 96 | $58,729 | $18,039 | $40,689 | $10,027,813 |
| 9 | 97 | $58,729 | $17,966 | $40,762 | $9,987,051 |
| 9 | 98 | $58,729 | $17,893 | $40,835 | $9,946,215 |
| 9 | 99 | $58,729 | $17,820 | $40,908 | $9,905,307 |
| 9 | 100 | $58,729 | $17,747 | $40,982 | $9,864,325 |
| 9 | 101 | $58,729 | $17,674 | $41,055 | $9,823,270 |
| 9 | 102 | $58,729 | $17,600 | $41,129 | $9,782,141 |
| 9 | 103 | $58,729 | $17,526 | $41,202 | $9,740,939 |
| 9 | 104 | $58,729 | $17,453 | $41,276 | $9,699,663 |
| 9 | 105 | $58,729 | $17,379 | $41,350 | $9,658,313 |
| 9 | 106 | $58,729 | $17,304 | $41,424 | $9,616,888 |
| 9 | 107 | $58,729 | $17,230 | $41,498 | $9,575,390 |
| 9 | 108 | $58,729 | $17,156 | $41,573 | $9,533,817 |
| 10 | 109 | $58,729 | $17,081 | $41,647 | $9,492,170 |
| 10 | 110 | $58,729 | $17,007 | $41,722 | $9,450,448 |
| 10 | 111 | $58,729 | $16,932 | $41,797 | $9,408,651 |
| 10 | 112 | $58,729 | $16,857 | $41,872 | $9,366,779 |
| 10 | 113 | $58,729 | $16,782 | $41,947 | $9,324,833 |
| 10 | 114 | $58,729 | $16,707 | $42,022 | $9,282,811 |
| 10 | 115 | $58,729 | $16,632 | $42,097 | $9,240,714 |
| 10 | 116 | $58,729 | $16,556 | $42,172 | $9,198,542 |
| 10 | 117 | $58,729 | $16,481 | $42,248 | $9,156,294 |
| 10 | 118 | $58,729 | $16,405 | $42,324 | $9,113,970 |
| 10 | 119 | $58,729 | $16,329 | $42,400 | $9,071,570 |
| 10 | 120 | $58,729 | $16,253 | $42,476 | $9,029,095 |
| 11 | 121 | $58,729 | $16,177 | $42,552 | $8,986,543 |
| 11 | 122 | $58,729 | $16,101 | $42,628 | $8,943,915 |
| 11 | 123 | $58,729 | $16,025 | $42,704 | $8,901,211 |
| 11 | 124 | $58,729 | $15,948 | $42,781 | $8,858,430 |
| 11 | 125 | $58,729 | $15,871 | $42,857 | $8,815,573 |
| 11 | 126 | $58,729 | $15,795 | $42,934 | $8,772,639 |
| 11 | 127 | $58,729 | $15,718 | $43,011 | $8,729,628 |
| 11 | 128 | $58,729 | $15,641 | $43,088 | $8,686,539 |
| 11 | 129 | $58,729 | $15,563 | $43,165 | $8,643,374 |
| 11 | 130 | $58,729 | $15,486 | $43,243 | $8,600,131 |
| 11 | 131 | $58,729 | $15,409 | $43,320 | $8,556,811 |
| 11 | 132 | $58,729 | $15,331 | $43,398 | $8,513,413 |
| 12 | 133 | $58,729 | $15,253 | $43,476 | $8,469,938 |
| 12 | 134 | $58,729 | $15,175 | $43,553 | $8,426,384 |
| 12 | 135 | $58,729 | $15,097 | $43,631 | $8,382,753 |
| 12 | 136 | $58,729 | $15,019 | $43,710 | $8,339,043 |
| 12 | 137 | $58,729 | $14,941 | $43,788 | $8,295,255 |
| 12 | 138 | $58,729 | $14,862 | $43,866 | $8,251,389 |
| 12 | 139 | $58,729 | $14,784 | $43,945 | $8,207,444 |
| 12 | 140 | $58,729 | $14,705 | $44,024 | $8,163,420 |
| 12 | 141 | $58,729 | $14,626 | $44,103 | $8,119,318 |
| 12 | 142 | $58,729 | $14,547 | $44,182 | $8,075,136 |
| 12 | 143 | $58,729 | $14,468 | $44,261 | $8,030,875 |
| 12 | 144 | $58,729 | $14,389 | $44,340 | $7,986,535 |
| 13 | 145 | $58,729 | $14,309 | $44,420 | $7,942,116 |
| 13 | 146 | $58,729 | $14,230 | $44,499 | $7,897,616 |
| 13 | 147 | $58,729 | $14,150 | $44,579 | $7,853,038 |
| 13 | 148 | $58,729 | $14,070 | $44,659 | $7,808,379 |
| 13 | 149 | $58,729 | $13,990 | $44,739 | $7,763,640 |
| 13 | 150 | $58,729 | $13,910 | $44,819 | $7,718,821 |
| 13 | 151 | $58,729 | $13,830 | $44,899 | $7,673,922 |
| 13 | 152 | $58,729 | $13,749 | $44,980 | $7,628,942 |
| 13 | 153 | $58,729 | $13,669 | $45,060 | $7,583,882 |
| 13 | 154 | $58,729 | $13,588 | $45,141 | $7,538,741 |
| 13 | 155 | $58,729 | $13,507 | $45,222 | $7,493,519 |
| 13 | 156 | $58,729 | $13,426 | $45,303 | $7,448,217 |
| 14 | 157 | $58,729 | $13,345 | $45,384 | $7,402,832 |
| 14 | 158 | $58,729 | $13,263 | $45,465 | $7,357,367 |
| 14 | 159 | $58,729 | $13,182 | $45,547 | $7,311,820 |
| 14 | 160 | $58,729 | $13,100 | $45,628 | $7,266,192 |
| 14 | 161 | $58,729 | $13,019 | $45,710 | $7,220,482 |
| 14 | 162 | $58,729 | $12,937 | $45,792 | $7,174,690 |
| 14 | 163 | $58,729 | $12,855 | $45,874 | $7,128,816 |
| 14 | 164 | $58,729 | $12,772 | $45,956 | $7,082,859 |
| 14 | 165 | $58,729 | $12,690 | $46,039 | $7,036,821 |
| 14 | 166 | $58,729 | $12,608 | $46,121 | $6,990,700 |
| 14 | 167 | $58,729 | $12,525 | $46,204 | $6,944,496 |
| 14 | 168 | $58,729 | $12,442 | $46,287 | $6,898,209 |
| 15 | 169 | $58,729 | $12,359 | $46,369 | $6,851,840 |
| 15 | 170 | $58,729 | $12,276 | $46,453 | $6,805,387 |
| 15 | 171 | $58,729 | $12,193 | $46,536 | $6,758,852 |
| 15 | 172 | $58,729 | $12,110 | $46,619 | $6,712,232 |
| 15 | 173 | $58,729 | $12,026 | $46,703 | $6,665,530 |
| 15 | 174 | $58,729 | $11,942 | $46,786 | $6,618,743 |
| 15 | 175 | $58,729 | $11,859 | $46,870 | $6,571,873 |
| 15 | 176 | $58,729 | $11,775 | $46,954 | $6,524,919 |
| 15 | 177 | $58,729 | $11,690 | $47,038 | $6,477,881 |
| 15 | 178 | $58,729 | $11,606 | $47,123 | $6,430,758 |
| 15 | 179 | $58,729 | $11,522 | $47,207 | $6,383,551 |
| 15 | 180 | $58,729 | $11,437 | $47,292 | $6,336,260 |
| 16 | 181 | $58,729 | $11,352 | $47,376 | $6,288,884 |
| 16 | 182 | $58,729 | $11,268 | $47,461 | $6,241,422 |
| 16 | 183 | $58,729 | $11,183 | $47,546 | $6,193,876 |
| 16 | 184 | $58,729 | $11,097 | $47,631 | $6,146,245 |
| 16 | 185 | $58,729 | $11,012 | $47,717 | $6,098,528 |
| 16 | 186 | $58,729 | $10,927 | $47,802 | $6,050,726 |
| 16 | 187 | $58,729 | $10,841 | $47,888 | $6,002,838 |
| 16 | 188 | $58,729 | $10,755 | $47,974 | $5,954,864 |
| 16 | 189 | $58,729 | $10,669 | $48,060 | $5,906,805 |
| 16 | 190 | $58,729 | $10,583 | $48,146 | $5,858,659 |
| 16 | 191 | $58,729 | $10,497 | $48,232 | $5,810,427 |
| 16 | 192 | $58,729 | $10,410 | $48,318 | $5,762,109 |
| 17 | 193 | $58,729 | $10,324 | $48,405 | $5,713,704 |
| 17 | 194 | $58,729 | $10,237 | $48,492 | $5,665,212 |
| 17 | 195 | $58,729 | $10,150 | $48,579 | $5,616,633 |
| 17 | 196 | $58,729 | $10,063 | $48,666 | $5,567,968 |
| 17 | 197 | $58,729 | $9,976 | $48,753 | $5,519,215 |
| 17 | 198 | $58,729 | $9,889 | $48,840 | $5,470,375 |
| 17 | 199 | $58,729 | $9,801 | $48,928 | $5,421,447 |
| 17 | 200 | $58,729 | $9,713 | $49,015 | $5,372,432 |
| 17 | 201 | $58,729 | $9,626 | $49,103 | $5,323,329 |
| 17 | 202 | $58,729 | $9,538 | $49,191 | $5,274,138 |
| 17 | 203 | $58,729 | $9,449 | $49,279 | $5,224,858 |
| 17 | 204 | $58,729 | $9,361 | $49,368 | $5,175,491 |
| 18 | 205 | $58,729 | $9,273 | $49,456 | $5,126,035 |
| 18 | 206 | $58,729 | $9,184 | $49,545 | $5,076,490 |
| 18 | 207 | $58,729 | $9,095 | $49,633 | $5,026,857 |
| 18 | 208 | $58,729 | $9,006 | $49,722 | $4,977,135 |
| 18 | 209 | $58,729 | $8,917 | $49,811 | $4,927,323 |
| 18 | 210 | $58,729 | $8,828 | $49,901 | $4,877,423 |
| 18 | 211 | $58,729 | $8,739 | $49,990 | $4,827,433 |
| 18 | 212 | $58,729 | $8,649 | $50,080 | $4,777,353 |
| 18 | 213 | $58,729 | $8,559 | $50,169 | $4,727,184 |
| 18 | 214 | $58,729 | $8,470 | $50,259 | $4,676,924 |
| 18 | 215 | $58,729 | $8,379 | $50,349 | $4,626,575 |
| 18 | 216 | $58,729 | $8,289 | $50,439 | $4,576,136 |
| 19 | 217 | $58,729 | $8,199 | $50,530 | $4,525,606 |
| 19 | 218 | $58,729 | $8,108 | $50,620 | $4,474,985 |
| 19 | 219 | $58,729 | $8,018 | $50,711 | $4,424,274 |
| 19 | 220 | $58,729 | $7,927 | $50,802 | $4,373,472 |
| 19 | 221 | $58,729 | $7,836 | $50,893 | $4,322,580 |
| 19 | 222 | $58,729 | $7,745 | $50,984 | $4,271,595 |
| 19 | 223 | $58,729 | $7,653 | $51,075 | $4,220,520 |
| 19 | 224 | $58,729 | $7,562 | $51,167 | $4,169,353 |
| 19 | 225 | $58,729 | $7,470 | $51,259 | $4,118,094 |
| 19 | 226 | $58,729 | $7,378 | $51,350 | $4,066,744 |
| 19 | 227 | $58,729 | $7,286 | $51,442 | $4,015,301 |
| 19 | 228 | $58,729 | $7,194 | $51,535 | $3,963,767 |
| 20 | 229 | $58,729 | $7,102 | $51,627 | $3,912,140 |
| 20 | 230 | $58,729 | $7,009 | $51,719 | $3,860,420 |
| 20 | 231 | $58,729 | $6,917 | $51,812 | $3,808,608 |
| 20 | 232 | $58,729 | $6,824 | $51,905 | $3,756,703 |
| 20 | 233 | $58,729 | $6,731 | $51,998 | $3,704,705 |
| 20 | 234 | $58,729 | $6,638 | $52,091 | $3,652,614 |
| 20 | 235 | $58,729 | $6,544 | $52,184 | $3,600,429 |
| 20 | 236 | $58,729 | $6,451 | $52,278 | $3,548,151 |
| 20 | 237 | $58,729 | $6,357 | $52,372 | $3,495,780 |
| 20 | 238 | $58,729 | $6,263 | $52,465 | $3,443,314 |
| 20 | 239 | $58,729 | $6,169 | $52,559 | $3,390,755 |
| 20 | 240 | $58,729 | $6,075 | $52,654 | $3,338,101 |
| 21 | 241 | $58,729 | $5,981 | $52,748 | $3,285,353 |
| 21 | 242 | $58,729 | $5,886 | $52,842 | $3,232,511 |
| 21 | 243 | $58,729 | $5,792 | $52,937 | $3,179,574 |
| 21 | 244 | $58,729 | $5,697 | $53,032 | $3,126,542 |
| 21 | 245 | $58,729 | $5,602 | $53,127 | $3,073,415 |
| 21 | 246 | $58,729 | $5,507 | $53,222 | $3,020,192 |
| 21 | 247 | $58,729 | $5,411 | $53,318 | $2,966,875 |
| 21 | 248 | $58,729 | $5,316 | $53,413 | $2,913,462 |
| 21 | 249 | $58,729 | $5,220 | $53,509 | $2,859,953 |
| 21 | 250 | $58,729 | $5,124 | $53,605 | $2,806,348 |
| 21 | 251 | $58,729 | $5,028 | $53,701 | $2,752,647 |
| 21 | 252 | $58,729 | $4,932 | $53,797 | $2,698,851 |
| 22 | 253 | $58,729 | $4,835 | $53,893 | $2,644,957 |
| 22 | 254 | $58,729 | $4,739 | $53,990 | $2,590,967 |
| 22 | 255 | $58,729 | $4,642 | $54,087 | $2,536,881 |
| 22 | 256 | $58,729 | $4,545 | $54,184 | $2,482,697 |
| 22 | 257 | $58,729 | $4,448 | $54,281 | $2,428,417 |
| 22 | 258 | $58,729 | $4,351 | $54,378 | $2,374,039 |
| 22 | 259 | $58,729 | $4,253 | $54,475 | $2,319,564 |
| 22 | 260 | $58,729 | $4,156 | $54,573 | $2,264,991 |
| 22 | 261 | $58,729 | $4,058 | $54,671 | $2,210,320 |
| 22 | 262 | $58,729 | $3,960 | $54,769 | $2,155,552 |
| 22 | 263 | $58,729 | $3,862 | $54,867 | $2,100,685 |
| 22 | 264 | $58,729 | $3,764 | $54,965 | $2,045,720 |
| 23 | 265 | $58,729 | $3,665 | $55,063 | $1,990,656 |
| 23 | 266 | $58,729 | $3,567 | $55,162 | $1,935,494 |
| 23 | 267 | $58,729 | $3,468 | $55,261 | $1,880,233 |
| 23 | 268 | $58,729 | $3,369 | $55,360 | $1,824,873 |
| 23 | 269 | $58,729 | $3,270 | $55,459 | $1,769,414 |
| 23 | 270 | $58,729 | $3,170 | $55,559 | $1,713,855 |
| 23 | 271 | $58,729 | $3,071 | $55,658 | $1,658,197 |
| 23 | 272 | $58,729 | $2,971 | $55,758 | $1,602,440 |
| 23 | 273 | $58,729 | $2,871 | $55,858 | $1,546,582 |
| 23 | 274 | $58,729 | $2,771 | $55,958 | $1,490,624 |
| 23 | 275 | $58,729 | $2,671 | $56,058 | $1,434,566 |
| 23 | 276 | $58,729 | $2,570 | $56,158 | $1,378,407 |
| 24 | 277 | $58,729 | $2,470 | $56,259 | $1,322,148 |
| 24 | 278 | $58,729 | $2,369 | $56,360 | $1,265,789 |
| 24 | 279 | $58,729 | $2,268 | $56,461 | $1,209,328 |
| 24 | 280 | $58,729 | $2,167 | $56,562 | $1,152,766 |
| 24 | 281 | $58,729 | $2,065 | $56,663 | $1,096,102 |
| 24 | 282 | $58,729 | $1,964 | $56,765 | $1,039,337 |
| 24 | 283 | $58,729 | $1,862 | $56,867 | $982,471 |
| 24 | 284 | $58,729 | $1,760 | $56,968 | $925,502 |
| 24 | 285 | $58,729 | $1,658 | $57,071 | $868,432 |
| 24 | 286 | $58,729 | $1,556 | $57,173 | $811,259 |
| 24 | 287 | $58,729 | $1,454 | $57,275 | $753,984 |
| 24 | 288 | $58,729 | $1,351 | $57,378 | $696,606 |
| 25 | 289 | $58,729 | $1,248 | $57,481 | $639,125 |
| 25 | 290 | $58,729 | $1,145 | $57,584 | $581,541 |
| 25 | 291 | $58,729 | $1,042 | $57,687 | $523,855 |
| 25 | 292 | $58,729 | $939 | $57,790 | $466,064 |
| 25 | 293 | $58,729 | $835 | $57,894 | $408,171 |
| 25 | 294 | $58,729 | $731 | $57,997 | $350,173 |
| 25 | 295 | $58,729 | $627 | $58,101 | $292,072 |
| 25 | 296 | $58,729 | $523 | $58,205 | $233,867 |
| 25 | 297 | $58,729 | $419 | $58,310 | $175,557 |
| 25 | 298 | $58,729 | $315 | $58,414 | $117,143 |
| 25 | 299 | $58,729 | $210 | $58,519 | $58,624 |
| 25 | 300 | $58,729 | $105 | $58,624 | $0 |
