首期 (港幣)
$9,960,000
每月還款 (港幣)
$64,421
總貸款額 (港幣)
$14,940,000
+
總利息 (港幣)
$4,386,156
=
總還款額 (港幣)
$19,326,156
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $64,421 | $26,768 | $37,653 | $14,902,347 |
| 1 | 2 | $64,421 | $26,700 | $37,720 | $14,864,627 |
| 1 | 3 | $64,421 | $26,632 | $37,788 | $14,826,838 |
| 1 | 4 | $64,421 | $26,565 | $37,856 | $14,788,983 |
| 1 | 5 | $64,421 | $26,497 | $37,924 | $14,751,059 |
| 1 | 6 | $64,421 | $26,429 | $37,992 | $14,713,068 |
| 1 | 7 | $64,421 | $26,361 | $38,060 | $14,675,008 |
| 1 | 8 | $64,421 | $26,293 | $38,128 | $14,636,880 |
| 1 | 9 | $64,421 | $26,224 | $38,196 | $14,598,684 |
| 1 | 10 | $64,421 | $26,156 | $38,265 | $14,560,419 |
| 1 | 11 | $64,421 | $26,087 | $38,333 | $14,522,086 |
| 1 | 12 | $64,421 | $26,019 | $38,402 | $14,483,685 |
| 2 | 13 | $64,421 | $25,950 | $38,471 | $14,445,214 |
| 2 | 14 | $64,421 | $25,881 | $38,540 | $14,406,675 |
| 2 | 15 | $64,421 | $25,812 | $38,609 | $14,368,066 |
| 2 | 16 | $64,421 | $25,743 | $38,678 | $14,329,388 |
| 2 | 17 | $64,421 | $25,673 | $38,747 | $14,290,641 |
| 2 | 18 | $64,421 | $25,604 | $38,816 | $14,251,825 |
| 2 | 19 | $64,421 | $25,535 | $38,886 | $14,212,939 |
| 2 | 20 | $64,421 | $25,465 | $38,956 | $14,173,983 |
| 2 | 21 | $64,421 | $25,395 | $39,025 | $14,134,958 |
| 2 | 22 | $64,421 | $25,325 | $39,095 | $14,095,862 |
| 2 | 23 | $64,421 | $25,255 | $39,165 | $14,056,697 |
| 2 | 24 | $64,421 | $25,185 | $39,236 | $14,017,461 |
| 3 | 25 | $64,421 | $25,115 | $39,306 | $13,978,155 |
| 3 | 26 | $64,421 | $25,044 | $39,376 | $13,938,779 |
| 3 | 27 | $64,421 | $24,974 | $39,447 | $13,899,332 |
| 3 | 28 | $64,421 | $24,903 | $39,518 | $13,859,815 |
| 3 | 29 | $64,421 | $24,832 | $39,588 | $13,820,226 |
| 3 | 30 | $64,421 | $24,761 | $39,659 | $13,780,567 |
| 3 | 31 | $64,421 | $24,690 | $39,730 | $13,740,837 |
| 3 | 32 | $64,421 | $24,619 | $39,802 | $13,701,035 |
| 3 | 33 | $64,421 | $24,548 | $39,873 | $13,661,162 |
| 3 | 34 | $64,421 | $24,476 | $39,944 | $13,621,218 |
| 3 | 35 | $64,421 | $24,405 | $40,016 | $13,581,202 |
| 3 | 36 | $64,421 | $24,333 | $40,088 | $13,541,115 |
| 4 | 37 | $64,421 | $24,261 | $40,159 | $13,500,955 |
| 4 | 38 | $64,421 | $24,189 | $40,231 | $13,460,724 |
| 4 | 39 | $64,421 | $24,117 | $40,303 | $13,420,421 |
| 4 | 40 | $64,421 | $24,045 | $40,376 | $13,380,045 |
| 4 | 41 | $64,421 | $23,973 | $40,448 | $13,339,597 |
| 4 | 42 | $64,421 | $23,900 | $40,520 | $13,299,077 |
| 4 | 43 | $64,421 | $23,828 | $40,593 | $13,258,484 |
| 4 | 44 | $64,421 | $23,755 | $40,666 | $13,217,818 |
| 4 | 45 | $64,421 | $23,682 | $40,739 | $13,177,079 |
| 4 | 46 | $64,421 | $23,609 | $40,812 | $13,136,268 |
| 4 | 47 | $64,421 | $23,536 | $40,885 | $13,095,383 |
| 4 | 48 | $64,421 | $23,463 | $40,958 | $13,054,425 |
| 5 | 49 | $64,421 | $23,389 | $41,031 | $13,013,394 |
| 5 | 50 | $64,421 | $23,316 | $41,105 | $12,972,289 |
| 5 | 51 | $64,421 | $23,242 | $41,179 | $12,931,110 |
| 5 | 52 | $64,421 | $23,168 | $41,252 | $12,889,858 |
| 5 | 53 | $64,421 | $23,094 | $41,326 | $12,848,532 |
| 5 | 54 | $64,421 | $23,020 | $41,400 | $12,807,132 |
| 5 | 55 | $64,421 | $22,946 | $41,474 | $12,765,657 |
| 5 | 56 | $64,421 | $22,872 | $41,549 | $12,724,108 |
| 5 | 57 | $64,421 | $22,797 | $41,623 | $12,682,485 |
| 5 | 58 | $64,421 | $22,723 | $41,698 | $12,640,788 |
| 5 | 59 | $64,421 | $22,648 | $41,772 | $12,599,015 |
| 5 | 60 | $64,421 | $22,573 | $41,847 | $12,557,168 |
| 6 | 61 | $64,421 | $22,498 | $41,922 | $12,515,246 |
| 6 | 62 | $64,421 | $22,423 | $41,997 | $12,473,248 |
| 6 | 63 | $64,421 | $22,348 | $42,073 | $12,431,176 |
| 6 | 64 | $64,421 | $22,273 | $42,148 | $12,389,028 |
| 6 | 65 | $64,421 | $22,197 | $42,224 | $12,346,804 |
| 6 | 66 | $64,421 | $22,121 | $42,299 | $12,304,505 |
| 6 | 67 | $64,421 | $22,046 | $42,375 | $12,262,130 |
| 6 | 68 | $64,421 | $21,970 | $42,451 | $12,219,679 |
| 6 | 69 | $64,421 | $21,894 | $42,527 | $12,177,152 |
| 6 | 70 | $64,421 | $21,817 | $42,603 | $12,134,549 |
| 6 | 71 | $64,421 | $21,741 | $42,679 | $12,091,870 |
| 6 | 72 | $64,421 | $21,665 | $42,756 | $12,049,114 |
| 7 | 73 | $64,421 | $21,588 | $42,833 | $12,006,281 |
| 7 | 74 | $64,421 | $21,511 | $42,909 | $11,963,372 |
| 7 | 75 | $64,421 | $21,434 | $42,986 | $11,920,386 |
| 7 | 76 | $64,421 | $21,357 | $43,063 | $11,877,323 |
| 7 | 77 | $64,421 | $21,280 | $43,140 | $11,834,182 |
| 7 | 78 | $64,421 | $21,203 | $43,218 | $11,790,965 |
| 7 | 79 | $64,421 | $21,125 | $43,295 | $11,747,670 |
| 7 | 80 | $64,421 | $21,048 | $43,373 | $11,704,297 |
| 7 | 81 | $64,421 | $20,970 | $43,450 | $11,660,847 |
| 7 | 82 | $64,421 | $20,892 | $43,528 | $11,617,319 |
| 7 | 83 | $64,421 | $20,814 | $43,606 | $11,573,712 |
| 7 | 84 | $64,421 | $20,736 | $43,684 | $11,530,028 |
| 8 | 85 | $64,421 | $20,658 | $43,763 | $11,486,266 |
| 8 | 86 | $64,421 | $20,580 | $43,841 | $11,442,425 |
| 8 | 87 | $64,421 | $20,501 | $43,920 | $11,398,505 |
| 8 | 88 | $64,421 | $20,422 | $43,998 | $11,354,507 |
| 8 | 89 | $64,421 | $20,343 | $44,077 | $11,310,430 |
| 8 | 90 | $64,421 | $20,265 | $44,156 | $11,266,274 |
| 8 | 91 | $64,421 | $20,185 | $44,235 | $11,222,039 |
| 8 | 92 | $64,421 | $20,106 | $44,314 | $11,177,724 |
| 8 | 93 | $64,421 | $20,027 | $44,394 | $11,133,331 |
| 8 | 94 | $64,421 | $19,947 | $44,473 | $11,088,857 |
| 8 | 95 | $64,421 | $19,868 | $44,553 | $11,044,304 |
| 8 | 96 | $64,421 | $19,788 | $44,633 | $10,999,672 |
| 9 | 97 | $64,421 | $19,708 | $44,713 | $10,954,959 |
| 9 | 98 | $64,421 | $19,628 | $44,793 | $10,910,166 |
| 9 | 99 | $64,421 | $19,547 | $44,873 | $10,865,293 |
| 9 | 100 | $64,421 | $19,467 | $44,954 | $10,820,339 |
| 9 | 101 | $64,421 | $19,386 | $45,034 | $10,775,305 |
| 9 | 102 | $64,421 | $19,306 | $45,115 | $10,730,190 |
| 9 | 103 | $64,421 | $19,225 | $45,196 | $10,684,995 |
| 9 | 104 | $64,421 | $19,144 | $45,277 | $10,639,718 |
| 9 | 105 | $64,421 | $19,063 | $45,358 | $10,594,360 |
| 9 | 106 | $64,421 | $18,982 | $45,439 | $10,548,922 |
| 9 | 107 | $64,421 | $18,900 | $45,520 | $10,503,401 |
| 9 | 108 | $64,421 | $18,819 | $45,602 | $10,457,799 |
| 10 | 109 | $64,421 | $18,737 | $45,684 | $10,412,116 |
| 10 | 110 | $64,421 | $18,655 | $45,765 | $10,366,350 |
| 10 | 111 | $64,421 | $18,573 | $45,847 | $10,320,503 |
| 10 | 112 | $64,421 | $18,491 | $45,930 | $10,274,573 |
| 10 | 113 | $64,421 | $18,409 | $46,012 | $10,228,561 |
| 10 | 114 | $64,421 | $18,326 | $46,094 | $10,182,467 |
| 10 | 115 | $64,421 | $18,244 | $46,177 | $10,136,290 |
| 10 | 116 | $64,421 | $18,161 | $46,260 | $10,090,030 |
| 10 | 117 | $64,421 | $18,078 | $46,343 | $10,043,688 |
| 10 | 118 | $64,421 | $17,995 | $46,426 | $9,997,262 |
| 10 | 119 | $64,421 | $17,912 | $46,509 | $9,950,753 |
| 10 | 120 | $64,421 | $17,828 | $46,592 | $9,904,161 |
| 11 | 121 | $64,421 | $17,745 | $46,676 | $9,857,486 |
| 11 | 122 | $64,421 | $17,661 | $46,759 | $9,810,726 |
| 11 | 123 | $64,421 | $17,578 | $46,843 | $9,763,883 |
| 11 | 124 | $64,421 | $17,494 | $46,927 | $9,716,957 |
| 11 | 125 | $64,421 | $17,410 | $47,011 | $9,669,946 |
| 11 | 126 | $64,421 | $17,325 | $47,095 | $9,622,850 |
| 11 | 127 | $64,421 | $17,241 | $47,180 | $9,575,671 |
| 11 | 128 | $64,421 | $17,156 | $47,264 | $9,528,407 |
| 11 | 129 | $64,421 | $17,072 | $47,349 | $9,481,058 |
| 11 | 130 | $64,421 | $16,987 | $47,434 | $9,433,624 |
| 11 | 131 | $64,421 | $16,902 | $47,519 | $9,386,106 |
| 11 | 132 | $64,421 | $16,817 | $47,604 | $9,338,502 |
| 12 | 133 | $64,421 | $16,731 | $47,689 | $9,290,813 |
| 12 | 134 | $64,421 | $16,646 | $47,774 | $9,243,038 |
| 12 | 135 | $64,421 | $16,560 | $47,860 | $9,195,178 |
| 12 | 136 | $64,421 | $16,475 | $47,946 | $9,147,233 |
| 12 | 137 | $64,421 | $16,389 | $48,032 | $9,099,201 |
| 12 | 138 | $64,421 | $16,303 | $48,118 | $9,051,083 |
| 12 | 139 | $64,421 | $16,217 | $48,204 | $9,002,879 |
| 12 | 140 | $64,421 | $16,130 | $48,290 | $8,954,589 |
| 12 | 141 | $64,421 | $16,044 | $48,377 | $8,906,212 |
| 12 | 142 | $64,421 | $15,957 | $48,464 | $8,857,748 |
| 12 | 143 | $64,421 | $15,870 | $48,550 | $8,809,198 |
| 12 | 144 | $64,421 | $15,783 | $48,637 | $8,760,560 |
| 13 | 145 | $64,421 | $15,696 | $48,725 | $8,711,836 |
| 13 | 146 | $64,421 | $15,609 | $48,812 | $8,663,024 |
| 13 | 147 | $64,421 | $15,521 | $48,899 | $8,614,125 |
| 13 | 148 | $64,421 | $15,434 | $48,987 | $8,565,138 |
| 13 | 149 | $64,421 | $15,346 | $49,075 | $8,516,063 |
| 13 | 150 | $64,421 | $15,258 | $49,163 | $8,466,901 |
| 13 | 151 | $64,421 | $15,170 | $49,251 | $8,417,650 |
| 13 | 152 | $64,421 | $15,082 | $49,339 | $8,368,311 |
| 13 | 153 | $64,421 | $14,993 | $49,427 | $8,318,884 |
| 13 | 154 | $64,421 | $14,905 | $49,516 | $8,269,368 |
| 13 | 155 | $64,421 | $14,816 | $49,605 | $8,219,764 |
| 13 | 156 | $64,421 | $14,727 | $49,693 | $8,170,070 |
| 14 | 157 | $64,421 | $14,638 | $49,782 | $8,120,288 |
| 14 | 158 | $64,421 | $14,549 | $49,872 | $8,070,416 |
| 14 | 159 | $64,421 | $14,459 | $49,961 | $8,020,455 |
| 14 | 160 | $64,421 | $14,370 | $50,051 | $7,970,404 |
| 14 | 161 | $64,421 | $14,280 | $50,140 | $7,920,264 |
| 14 | 162 | $64,421 | $14,190 | $50,230 | $7,870,034 |
| 14 | 163 | $64,421 | $14,100 | $50,320 | $7,819,714 |
| 14 | 164 | $64,421 | $14,010 | $50,410 | $7,769,304 |
| 14 | 165 | $64,421 | $13,920 | $50,501 | $7,718,803 |
| 14 | 166 | $64,421 | $13,830 | $50,591 | $7,668,212 |
| 14 | 167 | $64,421 | $13,739 | $50,682 | $7,617,531 |
| 14 | 168 | $64,421 | $13,648 | $50,772 | $7,566,758 |
| 15 | 169 | $64,421 | $13,557 | $50,863 | $7,515,895 |
| 15 | 170 | $64,421 | $13,466 | $50,955 | $7,464,940 |
| 15 | 171 | $64,421 | $13,375 | $51,046 | $7,413,895 |
| 15 | 172 | $64,421 | $13,283 | $51,137 | $7,362,757 |
| 15 | 173 | $64,421 | $13,192 | $51,229 | $7,311,528 |
| 15 | 174 | $64,421 | $13,100 | $51,321 | $7,260,208 |
| 15 | 175 | $64,421 | $13,008 | $51,413 | $7,208,795 |
| 15 | 176 | $64,421 | $12,916 | $51,505 | $7,157,290 |
| 15 | 177 | $64,421 | $12,823 | $51,597 | $7,105,693 |
| 15 | 178 | $64,421 | $12,731 | $51,689 | $7,054,004 |
| 15 | 179 | $64,421 | $12,638 | $51,782 | $7,002,222 |
| 15 | 180 | $64,421 | $12,546 | $51,875 | $6,950,347 |
| 16 | 181 | $64,421 | $12,453 | $51,968 | $6,898,379 |
| 16 | 182 | $64,421 | $12,360 | $52,061 | $6,846,318 |
| 16 | 183 | $64,421 | $12,266 | $52,154 | $6,794,164 |
| 16 | 184 | $64,421 | $12,173 | $52,248 | $6,741,916 |
| 16 | 185 | $64,421 | $12,079 | $52,341 | $6,689,575 |
| 16 | 186 | $64,421 | $11,985 | $52,435 | $6,637,140 |
| 16 | 187 | $64,421 | $11,892 | $52,529 | $6,584,611 |
| 16 | 188 | $64,421 | $11,797 | $52,623 | $6,531,988 |
| 16 | 189 | $64,421 | $11,703 | $52,717 | $6,479,270 |
| 16 | 190 | $64,421 | $11,609 | $52,812 | $6,426,459 |
| 16 | 191 | $64,421 | $11,514 | $52,906 | $6,373,552 |
| 16 | 192 | $64,421 | $11,419 | $53,001 | $6,320,551 |
| 17 | 193 | $64,421 | $11,324 | $53,096 | $6,267,455 |
| 17 | 194 | $64,421 | $11,229 | $53,191 | $6,214,263 |
| 17 | 195 | $64,421 | $11,134 | $53,287 | $6,160,977 |
| 17 | 196 | $64,421 | $11,038 | $53,382 | $6,107,595 |
| 17 | 197 | $64,421 | $10,943 | $53,478 | $6,054,117 |
| 17 | 198 | $64,421 | $10,847 | $53,574 | $6,000,543 |
| 17 | 199 | $64,421 | $10,751 | $53,670 | $5,946,874 |
| 17 | 200 | $64,421 | $10,655 | $53,766 | $5,893,108 |
| 17 | 201 | $64,421 | $10,558 | $53,862 | $5,839,246 |
| 17 | 202 | $64,421 | $10,462 | $53,959 | $5,785,287 |
| 17 | 203 | $64,421 | $10,365 | $54,055 | $5,731,232 |
| 17 | 204 | $64,421 | $10,268 | $54,152 | $5,677,080 |
| 18 | 205 | $64,421 | $10,171 | $54,249 | $5,622,831 |
| 18 | 206 | $64,421 | $10,074 | $54,346 | $5,568,485 |
| 18 | 207 | $64,421 | $9,977 | $54,444 | $5,514,041 |
| 18 | 208 | $64,421 | $9,879 | $54,541 | $5,459,500 |
| 18 | 209 | $64,421 | $9,782 | $54,639 | $5,404,861 |
| 18 | 210 | $64,421 | $9,684 | $54,737 | $5,350,124 |
| 18 | 211 | $64,421 | $9,586 | $54,835 | $5,295,289 |
| 18 | 212 | $64,421 | $9,487 | $54,933 | $5,240,356 |
| 18 | 213 | $64,421 | $9,389 | $55,032 | $5,185,325 |
| 18 | 214 | $64,421 | $9,290 | $55,130 | $5,130,195 |
| 18 | 215 | $64,421 | $9,192 | $55,229 | $5,074,966 |
| 18 | 216 | $64,421 | $9,093 | $55,328 | $5,019,638 |
| 19 | 217 | $64,421 | $8,994 | $55,427 | $4,964,211 |
| 19 | 218 | $64,421 | $8,894 | $55,526 | $4,908,684 |
| 19 | 219 | $64,421 | $8,795 | $55,626 | $4,853,059 |
| 19 | 220 | $64,421 | $8,695 | $55,725 | $4,797,333 |
| 19 | 221 | $64,421 | $8,595 | $55,825 | $4,741,508 |
| 19 | 222 | $64,421 | $8,495 | $55,925 | $4,685,583 |
| 19 | 223 | $64,421 | $8,395 | $56,026 | $4,629,557 |
| 19 | 224 | $64,421 | $8,295 | $56,126 | $4,573,431 |
| 19 | 225 | $64,421 | $8,194 | $56,226 | $4,517,205 |
| 19 | 226 | $64,421 | $8,093 | $56,327 | $4,460,878 |
| 19 | 227 | $64,421 | $7,992 | $56,428 | $4,404,449 |
| 19 | 228 | $64,421 | $7,891 | $56,529 | $4,347,920 |
| 20 | 229 | $64,421 | $7,790 | $56,630 | $4,291,290 |
| 20 | 230 | $64,421 | $7,689 | $56,732 | $4,234,558 |
| 20 | 231 | $64,421 | $7,587 | $56,834 | $4,177,724 |
| 20 | 232 | $64,421 | $7,485 | $56,935 | $4,120,789 |
| 20 | 233 | $64,421 | $7,383 | $57,037 | $4,063,751 |
| 20 | 234 | $64,421 | $7,281 | $57,140 | $4,006,612 |
| 20 | 235 | $64,421 | $7,179 | $57,242 | $3,949,370 |
| 20 | 236 | $64,421 | $7,076 | $57,345 | $3,892,025 |
| 20 | 237 | $64,421 | $6,973 | $57,447 | $3,834,578 |
| 20 | 238 | $64,421 | $6,870 | $57,550 | $3,777,028 |
| 20 | 239 | $64,421 | $6,767 | $57,653 | $3,719,374 |
| 20 | 240 | $64,421 | $6,664 | $57,757 | $3,661,618 |
| 21 | 241 | $64,421 | $6,560 | $57,860 | $3,603,757 |
| 21 | 242 | $64,421 | $6,457 | $57,964 | $3,545,794 |
| 21 | 243 | $64,421 | $6,353 | $58,068 | $3,487,726 |
| 21 | 244 | $64,421 | $6,249 | $58,172 | $3,429,554 |
| 21 | 245 | $64,421 | $6,145 | $58,276 | $3,371,278 |
| 21 | 246 | $64,421 | $6,040 | $58,380 | $3,312,898 |
| 21 | 247 | $64,421 | $5,936 | $58,485 | $3,254,413 |
| 21 | 248 | $64,421 | $5,831 | $58,590 | $3,195,824 |
| 21 | 249 | $64,421 | $5,726 | $58,695 | $3,137,129 |
| 21 | 250 | $64,421 | $5,621 | $58,800 | $3,078,329 |
| 21 | 251 | $64,421 | $5,515 | $58,905 | $3,019,424 |
| 21 | 252 | $64,421 | $5,410 | $59,011 | $2,960,413 |
| 22 | 253 | $64,421 | $5,304 | $59,116 | $2,901,297 |
| 22 | 254 | $64,421 | $5,198 | $59,222 | $2,842,074 |
| 22 | 255 | $64,421 | $5,092 | $59,328 | $2,782,746 |
| 22 | 256 | $64,421 | $4,986 | $59,435 | $2,723,311 |
| 22 | 257 | $64,421 | $4,879 | $59,541 | $2,663,770 |
| 22 | 258 | $64,421 | $4,773 | $59,648 | $2,604,122 |
| 22 | 259 | $64,421 | $4,666 | $59,755 | $2,544,367 |
| 22 | 260 | $64,421 | $4,559 | $59,862 | $2,484,505 |
| 22 | 261 | $64,421 | $4,451 | $59,969 | $2,424,536 |
| 22 | 262 | $64,421 | $4,344 | $60,077 | $2,364,460 |
| 22 | 263 | $64,421 | $4,236 | $60,184 | $2,304,275 |
| 22 | 264 | $64,421 | $4,128 | $60,292 | $2,243,983 |
| 23 | 265 | $64,421 | $4,020 | $60,400 | $2,183,583 |
| 23 | 266 | $64,421 | $3,912 | $60,508 | $2,123,075 |
| 23 | 267 | $64,421 | $3,804 | $60,617 | $2,062,458 |
| 23 | 268 | $64,421 | $3,695 | $60,725 | $2,001,733 |
| 23 | 269 | $64,421 | $3,586 | $60,834 | $1,940,899 |
| 23 | 270 | $64,421 | $3,477 | $60,943 | $1,879,956 |
| 23 | 271 | $64,421 | $3,368 | $61,052 | $1,818,904 |
| 23 | 272 | $64,421 | $3,259 | $61,162 | $1,757,742 |
| 23 | 273 | $64,421 | $3,149 | $61,271 | $1,696,471 |
| 23 | 274 | $64,421 | $3,040 | $61,381 | $1,635,090 |
| 23 | 275 | $64,421 | $2,930 | $61,491 | $1,573,599 |
| 23 | 276 | $64,421 | $2,819 | $61,601 | $1,511,998 |
| 24 | 277 | $64,421 | $2,709 | $61,712 | $1,450,286 |
| 24 | 278 | $64,421 | $2,598 | $61,822 | $1,388,464 |
| 24 | 279 | $64,421 | $2,488 | $61,933 | $1,326,531 |
| 24 | 280 | $64,421 | $2,377 | $62,044 | $1,264,487 |
| 24 | 281 | $64,421 | $2,266 | $62,155 | $1,202,332 |
| 24 | 282 | $64,421 | $2,154 | $62,266 | $1,140,066 |
| 24 | 283 | $64,421 | $2,043 | $62,378 | $1,077,688 |
| 24 | 284 | $64,421 | $1,931 | $62,490 | $1,015,198 |
| 24 | 285 | $64,421 | $1,819 | $62,602 | $952,597 |
| 24 | 286 | $64,421 | $1,707 | $62,714 | $889,883 |
| 24 | 287 | $64,421 | $1,594 | $62,826 | $827,057 |
| 24 | 288 | $64,421 | $1,482 | $62,939 | $764,118 |
| 25 | 289 | $64,421 | $1,369 | $63,051 | $701,067 |
| 25 | 290 | $64,421 | $1,256 | $63,164 | $637,902 |
| 25 | 291 | $64,421 | $1,143 | $63,278 | $574,625 |
| 25 | 292 | $64,421 | $1,030 | $63,391 | $511,234 |
| 25 | 293 | $64,421 | $916 | $63,505 | $447,729 |
| 25 | 294 | $64,421 | $802 | $63,618 | $384,111 |
| 25 | 295 | $64,421 | $688 | $63,732 | $320,379 |
| 25 | 296 | $64,421 | $574 | $63,847 | $256,532 |
| 25 | 297 | $64,421 | $460 | $63,961 | $192,571 |
| 25 | 298 | $64,421 | $345 | $64,075 | $128,496 |
| 25 | 299 | $64,421 | $230 | $64,190 | $64,305 |
| 25 | 300 | $64,421 | $115 | $64,305 | $0 |
