首期 (港幣)
$17,000,000
每月還款 (港幣)
$109,955
總貸款額 (港幣)
$25,500,000
+
總利息 (港幣)
$7,486,410
=
總還款額 (港幣)
$32,986,410
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $109,955 | $45,688 | $64,267 | $25,435,733 |
| 1 | 2 | $109,955 | $45,572 | $64,382 | $25,371,350 |
| 1 | 3 | $109,955 | $45,457 | $64,498 | $25,306,853 |
| 1 | 4 | $109,955 | $45,341 | $64,613 | $25,242,239 |
| 1 | 5 | $109,955 | $45,226 | $64,729 | $25,177,510 |
| 1 | 6 | $109,955 | $45,110 | $64,845 | $25,112,665 |
| 1 | 7 | $109,955 | $44,994 | $64,961 | $25,047,704 |
| 1 | 8 | $109,955 | $44,877 | $65,078 | $24,982,627 |
| 1 | 9 | $109,955 | $44,761 | $65,194 | $24,917,433 |
| 1 | 10 | $109,955 | $44,644 | $65,311 | $24,852,122 |
| 1 | 11 | $109,955 | $44,527 | $65,428 | $24,786,694 |
| 1 | 12 | $109,955 | $44,409 | $65,545 | $24,721,148 |
| 2 | 13 | $109,955 | $44,292 | $65,663 | $24,655,486 |
| 2 | 14 | $109,955 | $44,174 | $65,780 | $24,589,705 |
| 2 | 15 | $109,955 | $44,057 | $65,898 | $24,523,807 |
| 2 | 16 | $109,955 | $43,938 | $66,016 | $24,457,791 |
| 2 | 17 | $109,955 | $43,820 | $66,134 | $24,391,657 |
| 2 | 18 | $109,955 | $43,702 | $66,253 | $24,325,404 |
| 2 | 19 | $109,955 | $43,583 | $66,372 | $24,259,032 |
| 2 | 20 | $109,955 | $43,464 | $66,491 | $24,192,541 |
| 2 | 21 | $109,955 | $43,345 | $66,610 | $24,125,932 |
| 2 | 22 | $109,955 | $43,226 | $66,729 | $24,059,203 |
| 2 | 23 | $109,955 | $43,106 | $66,849 | $23,992,354 |
| 2 | 24 | $109,955 | $42,986 | $66,968 | $23,925,386 |
| 3 | 25 | $109,955 | $42,866 | $67,088 | $23,858,297 |
| 3 | 26 | $109,955 | $42,746 | $67,209 | $23,791,089 |
| 3 | 27 | $109,955 | $42,626 | $67,329 | $23,723,760 |
| 3 | 28 | $109,955 | $42,505 | $67,450 | $23,656,310 |
| 3 | 29 | $109,955 | $42,384 | $67,570 | $23,588,739 |
| 3 | 30 | $109,955 | $42,263 | $67,692 | $23,521,048 |
| 3 | 31 | $109,955 | $42,142 | $67,813 | $23,453,235 |
| 3 | 32 | $109,955 | $42,020 | $67,934 | $23,385,301 |
| 3 | 33 | $109,955 | $41,899 | $68,056 | $23,317,245 |
| 3 | 34 | $109,955 | $41,777 | $68,178 | $23,249,067 |
| 3 | 35 | $109,955 | $41,655 | $68,300 | $23,180,767 |
| 3 | 36 | $109,955 | $41,532 | $68,422 | $23,112,344 |
| 4 | 37 | $109,955 | $41,410 | $68,545 | $23,043,799 |
| 4 | 38 | $109,955 | $41,287 | $68,668 | $22,975,131 |
| 4 | 39 | $109,955 | $41,164 | $68,791 | $22,906,340 |
| 4 | 40 | $109,955 | $41,041 | $68,914 | $22,837,426 |
| 4 | 41 | $109,955 | $40,917 | $69,038 | $22,768,388 |
| 4 | 42 | $109,955 | $40,793 | $69,161 | $22,699,227 |
| 4 | 43 | $109,955 | $40,669 | $69,285 | $22,629,942 |
| 4 | 44 | $109,955 | $40,545 | $69,409 | $22,560,532 |
| 4 | 45 | $109,955 | $40,421 | $69,534 | $22,490,999 |
| 4 | 46 | $109,955 | $40,296 | $69,658 | $22,421,340 |
| 4 | 47 | $109,955 | $40,172 | $69,783 | $22,351,557 |
| 4 | 48 | $109,955 | $40,047 | $69,908 | $22,281,649 |
| 5 | 49 | $109,955 | $39,921 | $70,033 | $22,211,616 |
| 5 | 50 | $109,955 | $39,796 | $70,159 | $22,141,457 |
| 5 | 51 | $109,955 | $39,670 | $70,285 | $22,071,172 |
| 5 | 52 | $109,955 | $39,544 | $70,411 | $22,000,762 |
| 5 | 53 | $109,955 | $39,418 | $70,537 | $21,930,225 |
| 5 | 54 | $109,955 | $39,292 | $70,663 | $21,859,562 |
| 5 | 55 | $109,955 | $39,165 | $70,790 | $21,788,772 |
| 5 | 56 | $109,955 | $39,038 | $70,916 | $21,717,856 |
| 5 | 57 | $109,955 | $38,911 | $71,044 | $21,646,812 |
| 5 | 58 | $109,955 | $38,784 | $71,171 | $21,575,641 |
| 5 | 59 | $109,955 | $38,656 | $71,298 | $21,504,343 |
| 5 | 60 | $109,955 | $38,529 | $71,426 | $21,432,917 |
| 6 | 61 | $109,955 | $38,401 | $71,554 | $21,361,363 |
| 6 | 62 | $109,955 | $38,272 | $71,682 | $21,289,681 |
| 6 | 63 | $109,955 | $38,144 | $71,811 | $21,217,870 |
| 6 | 64 | $109,955 | $38,015 | $71,939 | $21,145,931 |
| 6 | 65 | $109,955 | $37,886 | $72,068 | $21,073,862 |
| 6 | 66 | $109,955 | $37,757 | $72,197 | $21,001,665 |
| 6 | 67 | $109,955 | $37,628 | $72,327 | $20,929,338 |
| 6 | 68 | $109,955 | $37,498 | $72,456 | $20,856,882 |
| 6 | 69 | $109,955 | $37,369 | $72,586 | $20,784,296 |
| 6 | 70 | $109,955 | $37,239 | $72,716 | $20,711,580 |
| 6 | 71 | $109,955 | $37,108 | $72,846 | $20,638,733 |
| 6 | 72 | $109,955 | $36,978 | $72,977 | $20,565,756 |
| 7 | 73 | $109,955 | $36,847 | $73,108 | $20,492,649 |
| 7 | 74 | $109,955 | $36,716 | $73,239 | $20,419,410 |
| 7 | 75 | $109,955 | $36,585 | $73,370 | $20,346,040 |
| 7 | 76 | $109,955 | $36,453 | $73,501 | $20,272,539 |
| 7 | 77 | $109,955 | $36,322 | $73,633 | $20,198,905 |
| 7 | 78 | $109,955 | $36,190 | $73,765 | $20,125,141 |
| 7 | 79 | $109,955 | $36,058 | $73,897 | $20,051,243 |
| 7 | 80 | $109,955 | $35,925 | $74,030 | $19,977,214 |
| 7 | 81 | $109,955 | $35,793 | $74,162 | $19,903,052 |
| 7 | 82 | $109,955 | $35,660 | $74,295 | $19,828,757 |
| 7 | 83 | $109,955 | $35,527 | $74,428 | $19,754,328 |
| 7 | 84 | $109,955 | $35,393 | $74,562 | $19,679,767 |
| 8 | 85 | $109,955 | $35,260 | $74,695 | $19,605,072 |
| 8 | 86 | $109,955 | $35,126 | $74,829 | $19,530,243 |
| 8 | 87 | $109,955 | $34,992 | $74,963 | $19,455,280 |
| 8 | 88 | $109,955 | $34,857 | $75,097 | $19,380,182 |
| 8 | 89 | $109,955 | $34,723 | $75,232 | $19,304,951 |
| 8 | 90 | $109,955 | $34,588 | $75,367 | $19,229,584 |
| 8 | 91 | $109,955 | $34,453 | $75,502 | $19,154,082 |
| 8 | 92 | $109,955 | $34,318 | $75,637 | $19,078,445 |
| 8 | 93 | $109,955 | $34,182 | $75,772 | $19,002,673 |
| 8 | 94 | $109,955 | $34,046 | $75,908 | $18,926,764 |
| 8 | 95 | $109,955 | $33,910 | $76,044 | $18,850,720 |
| 8 | 96 | $109,955 | $33,774 | $76,180 | $18,774,540 |
| 9 | 97 | $109,955 | $33,638 | $76,317 | $18,698,223 |
| 9 | 98 | $109,955 | $33,501 | $76,454 | $18,621,769 |
| 9 | 99 | $109,955 | $33,364 | $76,591 | $18,545,178 |
| 9 | 100 | $109,955 | $33,227 | $76,728 | $18,468,450 |
| 9 | 101 | $109,955 | $33,089 | $76,865 | $18,391,585 |
| 9 | 102 | $109,955 | $32,952 | $77,003 | $18,314,582 |
| 9 | 103 | $109,955 | $32,814 | $77,141 | $18,237,441 |
| 9 | 104 | $109,955 | $32,675 | $77,279 | $18,160,162 |
| 9 | 105 | $109,955 | $32,537 | $77,418 | $18,082,744 |
| 9 | 106 | $109,955 | $32,398 | $77,556 | $18,005,187 |
| 9 | 107 | $109,955 | $32,259 | $77,695 | $17,927,492 |
| 9 | 108 | $109,955 | $32,120 | $77,835 | $17,849,657 |
| 10 | 109 | $109,955 | $31,981 | $77,974 | $17,771,683 |
| 10 | 110 | $109,955 | $31,841 | $78,114 | $17,693,569 |
| 10 | 111 | $109,955 | $31,701 | $78,254 | $17,615,316 |
| 10 | 112 | $109,955 | $31,561 | $78,394 | $17,536,922 |
| 10 | 113 | $109,955 | $31,420 | $78,534 | $17,458,387 |
| 10 | 114 | $109,955 | $31,280 | $78,675 | $17,379,712 |
| 10 | 115 | $109,955 | $31,139 | $78,816 | $17,300,896 |
| 10 | 116 | $109,955 | $30,997 | $78,957 | $17,221,939 |
| 10 | 117 | $109,955 | $30,856 | $79,099 | $17,142,840 |
| 10 | 118 | $109,955 | $30,714 | $79,240 | $17,063,600 |
| 10 | 119 | $109,955 | $30,572 | $79,382 | $16,984,217 |
| 10 | 120 | $109,955 | $30,430 | $79,525 | $16,904,693 |
| 11 | 121 | $109,955 | $30,288 | $79,667 | $16,825,026 |
| 11 | 122 | $109,955 | $30,145 | $79,810 | $16,745,216 |
| 11 | 123 | $109,955 | $30,002 | $79,953 | $16,665,263 |
| 11 | 124 | $109,955 | $29,859 | $80,096 | $16,585,167 |
| 11 | 125 | $109,955 | $29,715 | $80,240 | $16,504,927 |
| 11 | 126 | $109,955 | $29,571 | $80,383 | $16,424,544 |
| 11 | 127 | $109,955 | $29,427 | $80,527 | $16,344,016 |
| 11 | 128 | $109,955 | $29,283 | $80,672 | $16,263,345 |
| 11 | 129 | $109,955 | $29,138 | $80,816 | $16,182,529 |
| 11 | 130 | $109,955 | $28,994 | $80,961 | $16,101,568 |
| 11 | 131 | $109,955 | $28,849 | $81,106 | $16,020,462 |
| 11 | 132 | $109,955 | $28,703 | $81,251 | $15,939,210 |
| 12 | 133 | $109,955 | $28,558 | $81,397 | $15,857,813 |
| 12 | 134 | $109,955 | $28,412 | $81,543 | $15,776,270 |
| 12 | 135 | $109,955 | $28,266 | $81,689 | $15,694,582 |
| 12 | 136 | $109,955 | $28,119 | $81,835 | $15,612,746 |
| 12 | 137 | $109,955 | $27,973 | $81,982 | $15,530,764 |
| 12 | 138 | $109,955 | $27,826 | $82,129 | $15,448,636 |
| 12 | 139 | $109,955 | $27,679 | $82,276 | $15,366,360 |
| 12 | 140 | $109,955 | $27,531 | $82,423 | $15,283,937 |
| 12 | 141 | $109,955 | $27,384 | $82,571 | $15,201,366 |
| 12 | 142 | $109,955 | $27,236 | $82,719 | $15,118,647 |
| 12 | 143 | $109,955 | $27,088 | $82,867 | $15,035,779 |
| 12 | 144 | $109,955 | $26,939 | $83,016 | $14,952,764 |
| 13 | 145 | $109,955 | $26,790 | $83,164 | $14,869,600 |
| 13 | 146 | $109,955 | $26,641 | $83,313 | $14,786,286 |
| 13 | 147 | $109,955 | $26,492 | $83,463 | $14,702,824 |
| 13 | 148 | $109,955 | $26,343 | $83,612 | $14,619,211 |
| 13 | 149 | $109,955 | $26,193 | $83,762 | $14,535,450 |
| 13 | 150 | $109,955 | $26,043 | $83,912 | $14,451,537 |
| 13 | 151 | $109,955 | $25,892 | $84,062 | $14,367,475 |
| 13 | 152 | $109,955 | $25,742 | $84,213 | $14,283,262 |
| 13 | 153 | $109,955 | $25,591 | $84,364 | $14,198,898 |
| 13 | 154 | $109,955 | $25,440 | $84,515 | $14,114,383 |
| 13 | 155 | $109,955 | $25,288 | $84,666 | $14,029,717 |
| 13 | 156 | $109,955 | $25,137 | $84,818 | $13,944,899 |
| 14 | 157 | $109,955 | $24,985 | $84,970 | $13,859,929 |
| 14 | 158 | $109,955 | $24,832 | $85,122 | $13,774,806 |
| 14 | 159 | $109,955 | $24,680 | $85,275 | $13,689,531 |
| 14 | 160 | $109,955 | $24,527 | $85,428 | $13,604,104 |
| 14 | 161 | $109,955 | $24,374 | $85,581 | $13,518,523 |
| 14 | 162 | $109,955 | $24,221 | $85,734 | $13,432,789 |
| 14 | 163 | $109,955 | $24,067 | $85,888 | $13,346,902 |
| 14 | 164 | $109,955 | $23,913 | $86,042 | $13,260,860 |
| 14 | 165 | $109,955 | $23,759 | $86,196 | $13,174,664 |
| 14 | 166 | $109,955 | $23,605 | $86,350 | $13,088,314 |
| 14 | 167 | $109,955 | $23,450 | $86,505 | $13,001,809 |
| 14 | 168 | $109,955 | $23,295 | $86,660 | $12,915,150 |
| 15 | 169 | $109,955 | $23,140 | $86,815 | $12,828,335 |
| 15 | 170 | $109,955 | $22,984 | $86,971 | $12,741,364 |
| 15 | 171 | $109,955 | $22,828 | $87,126 | $12,654,238 |
| 15 | 172 | $109,955 | $22,672 | $87,283 | $12,566,955 |
| 15 | 173 | $109,955 | $22,516 | $87,439 | $12,479,516 |
| 15 | 174 | $109,955 | $22,359 | $87,596 | $12,391,921 |
| 15 | 175 | $109,955 | $22,202 | $87,753 | $12,304,168 |
| 15 | 176 | $109,955 | $22,045 | $87,910 | $12,216,258 |
| 15 | 177 | $109,955 | $21,887 | $88,067 | $12,128,191 |
| 15 | 178 | $109,955 | $21,730 | $88,225 | $12,039,966 |
| 15 | 179 | $109,955 | $21,572 | $88,383 | $11,951,583 |
| 15 | 180 | $109,955 | $21,413 | $88,541 | $11,863,042 |
| 16 | 181 | $109,955 | $21,255 | $88,700 | $11,774,341 |
| 16 | 182 | $109,955 | $21,096 | $88,859 | $11,685,482 |
| 16 | 183 | $109,955 | $20,936 | $89,018 | $11,596,464 |
| 16 | 184 | $109,955 | $20,777 | $89,178 | $11,507,287 |
| 16 | 185 | $109,955 | $20,617 | $89,337 | $11,417,949 |
| 16 | 186 | $109,955 | $20,457 | $89,498 | $11,328,452 |
| 16 | 187 | $109,955 | $20,297 | $89,658 | $11,238,794 |
| 16 | 188 | $109,955 | $20,136 | $89,819 | $11,148,975 |
| 16 | 189 | $109,955 | $19,975 | $89,979 | $11,058,996 |
| 16 | 190 | $109,955 | $19,814 | $90,141 | $10,968,855 |
| 16 | 191 | $109,955 | $19,653 | $90,302 | $10,878,553 |
| 16 | 192 | $109,955 | $19,491 | $90,464 | $10,788,089 |
| 17 | 193 | $109,955 | $19,329 | $90,626 | $10,697,463 |
| 17 | 194 | $109,955 | $19,166 | $90,788 | $10,606,674 |
| 17 | 195 | $109,955 | $19,004 | $90,951 | $10,515,723 |
| 17 | 196 | $109,955 | $18,841 | $91,114 | $10,424,609 |
| 17 | 197 | $109,955 | $18,677 | $91,277 | $10,333,332 |
| 17 | 198 | $109,955 | $18,514 | $91,441 | $10,241,891 |
| 17 | 199 | $109,955 | $18,350 | $91,605 | $10,150,287 |
| 17 | 200 | $109,955 | $18,186 | $91,769 | $10,058,518 |
| 17 | 201 | $109,955 | $18,022 | $91,933 | $9,966,585 |
| 17 | 202 | $109,955 | $17,857 | $92,098 | $9,874,487 |
| 17 | 203 | $109,955 | $17,692 | $92,263 | $9,782,224 |
| 17 | 204 | $109,955 | $17,526 | $92,428 | $9,689,796 |
| 18 | 205 | $109,955 | $17,361 | $92,594 | $9,597,202 |
| 18 | 206 | $109,955 | $17,195 | $92,760 | $9,504,442 |
| 18 | 207 | $109,955 | $17,029 | $92,926 | $9,411,516 |
| 18 | 208 | $109,955 | $16,862 | $93,092 | $9,318,424 |
| 18 | 209 | $109,955 | $16,696 | $93,259 | $9,225,165 |
| 18 | 210 | $109,955 | $16,528 | $93,426 | $9,131,738 |
| 18 | 211 | $109,955 | $16,361 | $93,594 | $9,038,145 |
| 18 | 212 | $109,955 | $16,193 | $93,761 | $8,944,383 |
| 18 | 213 | $109,955 | $16,025 | $93,929 | $8,850,454 |
| 18 | 214 | $109,955 | $15,857 | $94,098 | $8,756,356 |
| 18 | 215 | $109,955 | $15,688 | $94,266 | $8,662,090 |
| 18 | 216 | $109,955 | $15,520 | $94,435 | $8,567,655 |
| 19 | 217 | $109,955 | $15,350 | $94,604 | $8,473,051 |
| 19 | 218 | $109,955 | $15,181 | $94,774 | $8,378,277 |
| 19 | 219 | $109,955 | $15,011 | $94,944 | $8,283,333 |
| 19 | 220 | $109,955 | $14,841 | $95,114 | $8,188,219 |
| 19 | 221 | $109,955 | $14,671 | $95,284 | $8,092,935 |
| 19 | 222 | $109,955 | $14,500 | $95,455 | $7,997,480 |
| 19 | 223 | $109,955 | $14,329 | $95,626 | $7,901,855 |
| 19 | 224 | $109,955 | $14,157 | $95,797 | $7,806,057 |
| 19 | 225 | $109,955 | $13,986 | $95,969 | $7,710,088 |
| 19 | 226 | $109,955 | $13,814 | $96,141 | $7,613,948 |
| 19 | 227 | $109,955 | $13,642 | $96,313 | $7,517,635 |
| 19 | 228 | $109,955 | $13,469 | $96,486 | $7,421,149 |
| 20 | 229 | $109,955 | $13,296 | $96,658 | $7,324,491 |
| 20 | 230 | $109,955 | $13,123 | $96,832 | $7,227,659 |
| 20 | 231 | $109,955 | $12,950 | $97,005 | $7,130,654 |
| 20 | 232 | $109,955 | $12,776 | $97,179 | $7,033,475 |
| 20 | 233 | $109,955 | $12,602 | $97,353 | $6,936,122 |
| 20 | 234 | $109,955 | $12,427 | $97,527 | $6,838,594 |
| 20 | 235 | $109,955 | $12,252 | $97,702 | $6,740,892 |
| 20 | 236 | $109,955 | $12,077 | $97,877 | $6,643,015 |
| 20 | 237 | $109,955 | $11,902 | $98,053 | $6,544,962 |
| 20 | 238 | $109,955 | $11,726 | $98,228 | $6,446,734 |
| 20 | 239 | $109,955 | $11,550 | $98,404 | $6,348,330 |
| 20 | 240 | $109,955 | $11,374 | $98,581 | $6,249,749 |
| 21 | 241 | $109,955 | $11,197 | $98,757 | $6,150,992 |
| 21 | 242 | $109,955 | $11,021 | $98,934 | $6,052,057 |
| 21 | 243 | $109,955 | $10,843 | $99,111 | $5,952,946 |
| 21 | 244 | $109,955 | $10,666 | $99,289 | $5,853,657 |
| 21 | 245 | $109,955 | $10,488 | $99,467 | $5,754,190 |
| 21 | 246 | $109,955 | $10,310 | $99,645 | $5,654,545 |
| 21 | 247 | $109,955 | $10,131 | $99,824 | $5,554,721 |
| 21 | 248 | $109,955 | $9,952 | $100,002 | $5,454,719 |
| 21 | 249 | $109,955 | $9,773 | $100,182 | $5,354,537 |
| 21 | 250 | $109,955 | $9,594 | $100,361 | $5,254,176 |
| 21 | 251 | $109,955 | $9,414 | $100,541 | $5,153,635 |
| 21 | 252 | $109,955 | $9,234 | $100,721 | $5,052,914 |
| 22 | 253 | $109,955 | $9,053 | $100,902 | $4,952,012 |
| 22 | 254 | $109,955 | $8,872 | $101,082 | $4,850,930 |
| 22 | 255 | $109,955 | $8,691 | $101,263 | $4,749,667 |
| 22 | 256 | $109,955 | $8,510 | $101,445 | $4,648,222 |
| 22 | 257 | $109,955 | $8,328 | $101,627 | $4,546,595 |
| 22 | 258 | $109,955 | $8,146 | $101,809 | $4,444,786 |
| 22 | 259 | $109,955 | $7,964 | $101,991 | $4,342,795 |
| 22 | 260 | $109,955 | $7,781 | $102,174 | $4,240,621 |
| 22 | 261 | $109,955 | $7,598 | $102,357 | $4,138,265 |
| 22 | 262 | $109,955 | $7,414 | $102,540 | $4,035,724 |
| 22 | 263 | $109,955 | $7,231 | $102,724 | $3,933,000 |
| 22 | 264 | $109,955 | $7,047 | $102,908 | $3,830,092 |
| 23 | 265 | $109,955 | $6,862 | $103,092 | $3,727,000 |
| 23 | 266 | $109,955 | $6,678 | $103,277 | $3,623,722 |
| 23 | 267 | $109,955 | $6,493 | $103,462 | $3,520,260 |
| 23 | 268 | $109,955 | $6,307 | $103,648 | $3,416,613 |
| 23 | 269 | $109,955 | $6,121 | $103,833 | $3,312,779 |
| 23 | 270 | $109,955 | $5,935 | $104,019 | $3,208,760 |
| 23 | 271 | $109,955 | $5,749 | $104,206 | $3,104,554 |
| 23 | 272 | $109,955 | $5,562 | $104,392 | $3,000,162 |
| 23 | 273 | $109,955 | $5,375 | $104,579 | $2,895,583 |
| 23 | 274 | $109,955 | $5,188 | $104,767 | $2,790,816 |
| 23 | 275 | $109,955 | $5,000 | $104,954 | $2,685,861 |
| 23 | 276 | $109,955 | $4,812 | $105,143 | $2,580,719 |
| 24 | 277 | $109,955 | $4,624 | $105,331 | $2,475,388 |
| 24 | 278 | $109,955 | $4,435 | $105,520 | $2,369,868 |
| 24 | 279 | $109,955 | $4,246 | $105,709 | $2,264,160 |
| 24 | 280 | $109,955 | $4,057 | $105,898 | $2,158,262 |
| 24 | 281 | $109,955 | $3,867 | $106,088 | $2,052,174 |
| 24 | 282 | $109,955 | $3,677 | $106,278 | $1,945,896 |
| 24 | 283 | $109,955 | $3,486 | $106,468 | $1,839,428 |
| 24 | 284 | $109,955 | $3,296 | $106,659 | $1,732,769 |
| 24 | 285 | $109,955 | $3,105 | $106,850 | $1,625,918 |
| 24 | 286 | $109,955 | $2,913 | $107,042 | $1,518,877 |
| 24 | 287 | $109,955 | $2,721 | $107,233 | $1,411,643 |
| 24 | 288 | $109,955 | $2,529 | $107,426 | $1,304,218 |
| 25 | 289 | $109,955 | $2,337 | $107,618 | $1,196,600 |
| 25 | 290 | $109,955 | $2,144 | $107,811 | $1,088,789 |
| 25 | 291 | $109,955 | $1,951 | $108,004 | $980,785 |
| 25 | 292 | $109,955 | $1,757 | $108,197 | $872,588 |
| 25 | 293 | $109,955 | $1,563 | $108,391 | $764,196 |
| 25 | 294 | $109,955 | $1,369 | $108,586 | $655,611 |
| 25 | 295 | $109,955 | $1,175 | $108,780 | $546,831 |
| 25 | 296 | $109,955 | $980 | $108,975 | $437,856 |
| 25 | 297 | $109,955 | $784 | $109,170 | $328,686 |
| 25 | 298 | $109,955 | $589 | $109,366 | $219,320 |
| 25 | 299 | $109,955 | $393 | $109,562 | $109,758 |
| 25 | 300 | $109,955 | $197 | $109,758 | $0 |
