首期 (港幣)
$16,400,000
每月還款 (港幣)
$106,074
總貸款額 (港幣)
$24,600,000
+
總利息 (港幣)
$7,222,184
=
總還款額 (港幣)
$31,822,184
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $106,074 | $44,075 | $61,999 | $24,538,001 |
| 1 | 2 | $106,074 | $43,964 | $62,110 | $24,475,891 |
| 1 | 3 | $106,074 | $43,853 | $62,221 | $24,413,670 |
| 1 | 4 | $106,074 | $43,741 | $62,333 | $24,351,337 |
| 1 | 5 | $106,074 | $43,629 | $62,444 | $24,288,892 |
| 1 | 6 | $106,074 | $43,518 | $62,556 | $24,226,336 |
| 1 | 7 | $106,074 | $43,406 | $62,668 | $24,163,668 |
| 1 | 8 | $106,074 | $43,293 | $62,781 | $24,100,887 |
| 1 | 9 | $106,074 | $43,181 | $62,893 | $24,037,994 |
| 1 | 10 | $106,074 | $43,068 | $63,006 | $23,974,988 |
| 1 | 11 | $106,074 | $42,955 | $63,119 | $23,911,869 |
| 1 | 12 | $106,074 | $42,842 | $63,232 | $23,848,637 |
| 2 | 13 | $106,074 | $42,729 | $63,345 | $23,785,292 |
| 2 | 14 | $106,074 | $42,615 | $63,459 | $23,721,834 |
| 2 | 15 | $106,074 | $42,502 | $63,572 | $23,658,261 |
| 2 | 16 | $106,074 | $42,388 | $63,686 | $23,594,575 |
| 2 | 17 | $106,074 | $42,274 | $63,800 | $23,530,775 |
| 2 | 18 | $106,074 | $42,159 | $63,915 | $23,466,860 |
| 2 | 19 | $106,074 | $42,045 | $64,029 | $23,402,831 |
| 2 | 20 | $106,074 | $41,930 | $64,144 | $23,338,687 |
| 2 | 21 | $106,074 | $41,815 | $64,259 | $23,274,428 |
| 2 | 22 | $106,074 | $41,700 | $64,374 | $23,210,054 |
| 2 | 23 | $106,074 | $41,585 | $64,489 | $23,145,565 |
| 2 | 24 | $106,074 | $41,469 | $64,605 | $23,080,960 |
| 3 | 25 | $106,074 | $41,353 | $64,721 | $23,016,240 |
| 3 | 26 | $106,074 | $41,237 | $64,837 | $22,951,403 |
| 3 | 27 | $106,074 | $41,121 | $64,953 | $22,886,450 |
| 3 | 28 | $106,074 | $41,005 | $65,069 | $22,821,381 |
| 3 | 29 | $106,074 | $40,888 | $65,186 | $22,756,196 |
| 3 | 30 | $106,074 | $40,772 | $65,302 | $22,690,893 |
| 3 | 31 | $106,074 | $40,655 | $65,419 | $22,625,474 |
| 3 | 32 | $106,074 | $40,537 | $65,537 | $22,559,937 |
| 3 | 33 | $106,074 | $40,420 | $65,654 | $22,494,283 |
| 3 | 34 | $106,074 | $40,302 | $65,772 | $22,428,511 |
| 3 | 35 | $106,074 | $40,184 | $65,890 | $22,362,622 |
| 3 | 36 | $106,074 | $40,066 | $66,008 | $22,296,614 |
| 4 | 37 | $106,074 | $39,948 | $66,126 | $22,230,488 |
| 4 | 38 | $106,074 | $39,830 | $66,244 | $22,164,244 |
| 4 | 39 | $106,074 | $39,711 | $66,363 | $22,097,881 |
| 4 | 40 | $106,074 | $39,592 | $66,482 | $22,031,399 |
| 4 | 41 | $106,074 | $39,473 | $66,601 | $21,964,798 |
| 4 | 42 | $106,074 | $39,354 | $66,720 | $21,898,078 |
| 4 | 43 | $106,074 | $39,234 | $66,840 | $21,831,238 |
| 4 | 44 | $106,074 | $39,114 | $66,960 | $21,764,278 |
| 4 | 45 | $106,074 | $38,994 | $67,080 | $21,697,199 |
| 4 | 46 | $106,074 | $38,874 | $67,200 | $21,629,999 |
| 4 | 47 | $106,074 | $38,754 | $67,320 | $21,562,679 |
| 4 | 48 | $106,074 | $38,633 | $67,441 | $21,495,238 |
| 5 | 49 | $106,074 | $38,512 | $67,562 | $21,427,676 |
| 5 | 50 | $106,074 | $38,391 | $67,683 | $21,359,994 |
| 5 | 51 | $106,074 | $38,270 | $67,804 | $21,292,190 |
| 5 | 52 | $106,074 | $38,149 | $67,925 | $21,224,264 |
| 5 | 53 | $106,074 | $38,027 | $68,047 | $21,156,217 |
| 5 | 54 | $106,074 | $37,905 | $68,169 | $21,088,048 |
| 5 | 55 | $106,074 | $37,783 | $68,291 | $21,019,757 |
| 5 | 56 | $106,074 | $37,660 | $68,414 | $20,951,343 |
| 5 | 57 | $106,074 | $37,538 | $68,536 | $20,882,807 |
| 5 | 58 | $106,074 | $37,415 | $68,659 | $20,814,148 |
| 5 | 59 | $106,074 | $37,292 | $68,782 | $20,745,366 |
| 5 | 60 | $106,074 | $37,169 | $68,905 | $20,676,461 |
| 6 | 61 | $106,074 | $37,045 | $69,029 | $20,607,432 |
| 6 | 62 | $106,074 | $36,922 | $69,152 | $20,538,280 |
| 6 | 63 | $106,074 | $36,798 | $69,276 | $20,469,004 |
| 6 | 64 | $106,074 | $36,674 | $69,400 | $20,399,604 |
| 6 | 65 | $106,074 | $36,549 | $69,525 | $20,330,079 |
| 6 | 66 | $106,074 | $36,425 | $69,649 | $20,260,430 |
| 6 | 67 | $106,074 | $36,300 | $69,774 | $20,190,656 |
| 6 | 68 | $106,074 | $36,175 | $69,899 | $20,120,757 |
| 6 | 69 | $106,074 | $36,050 | $70,024 | $20,050,733 |
| 6 | 70 | $106,074 | $35,924 | $70,150 | $19,980,583 |
| 6 | 71 | $106,074 | $35,799 | $70,275 | $19,910,307 |
| 6 | 72 | $106,074 | $35,673 | $70,401 | $19,839,906 |
| 7 | 73 | $106,074 | $35,546 | $70,527 | $19,769,379 |
| 7 | 74 | $106,074 | $35,420 | $70,654 | $19,698,725 |
| 7 | 75 | $106,074 | $35,294 | $70,780 | $19,627,944 |
| 7 | 76 | $106,074 | $35,167 | $70,907 | $19,557,037 |
| 7 | 77 | $106,074 | $35,040 | $71,034 | $19,486,003 |
| 7 | 78 | $106,074 | $34,912 | $71,162 | $19,414,841 |
| 7 | 79 | $106,074 | $34,785 | $71,289 | $19,343,552 |
| 7 | 80 | $106,074 | $34,657 | $71,417 | $19,272,136 |
| 7 | 81 | $106,074 | $34,529 | $71,545 | $19,200,591 |
| 7 | 82 | $106,074 | $34,401 | $71,673 | $19,128,918 |
| 7 | 83 | $106,074 | $34,273 | $71,801 | $19,057,117 |
| 7 | 84 | $106,074 | $34,144 | $71,930 | $18,985,187 |
| 8 | 85 | $106,074 | $34,015 | $72,059 | $18,913,128 |
| 8 | 86 | $106,074 | $33,886 | $72,188 | $18,840,940 |
| 8 | 87 | $106,074 | $33,757 | $72,317 | $18,768,623 |
| 8 | 88 | $106,074 | $33,627 | $72,447 | $18,696,176 |
| 8 | 89 | $106,074 | $33,497 | $72,577 | $18,623,599 |
| 8 | 90 | $106,074 | $33,367 | $72,707 | $18,550,893 |
| 8 | 91 | $106,074 | $33,237 | $72,837 | $18,478,056 |
| 8 | 92 | $106,074 | $33,107 | $72,967 | $18,405,088 |
| 8 | 93 | $106,074 | $32,976 | $73,098 | $18,331,990 |
| 8 | 94 | $106,074 | $32,845 | $73,229 | $18,258,761 |
| 8 | 95 | $106,074 | $32,714 | $73,360 | $18,185,401 |
| 8 | 96 | $106,074 | $32,582 | $73,492 | $18,111,909 |
| 9 | 97 | $106,074 | $32,451 | $73,623 | $18,038,285 |
| 9 | 98 | $106,074 | $32,319 | $73,755 | $17,964,530 |
| 9 | 99 | $106,074 | $32,186 | $73,887 | $17,890,643 |
| 9 | 100 | $106,074 | $32,054 | $74,020 | $17,816,623 |
| 9 | 101 | $106,074 | $31,921 | $74,152 | $17,742,470 |
| 9 | 102 | $106,074 | $31,789 | $74,285 | $17,668,185 |
| 9 | 103 | $106,074 | $31,655 | $74,418 | $17,593,766 |
| 9 | 104 | $106,074 | $31,522 | $74,552 | $17,519,215 |
| 9 | 105 | $106,074 | $31,389 | $74,685 | $17,444,529 |
| 9 | 106 | $106,074 | $31,255 | $74,819 | $17,369,710 |
| 9 | 107 | $106,074 | $31,121 | $74,953 | $17,294,757 |
| 9 | 108 | $106,074 | $30,986 | $75,088 | $17,219,669 |
| 10 | 109 | $106,074 | $30,852 | $75,222 | $17,144,447 |
| 10 | 110 | $106,074 | $30,717 | $75,357 | $17,069,091 |
| 10 | 111 | $106,074 | $30,582 | $75,492 | $16,993,599 |
| 10 | 112 | $106,074 | $30,447 | $75,627 | $16,917,972 |
| 10 | 113 | $106,074 | $30,311 | $75,763 | $16,842,209 |
| 10 | 114 | $106,074 | $30,176 | $75,898 | $16,766,311 |
| 10 | 115 | $106,074 | $30,040 | $76,034 | $16,690,276 |
| 10 | 116 | $106,074 | $29,903 | $76,171 | $16,614,106 |
| 10 | 117 | $106,074 | $29,767 | $76,307 | $16,537,799 |
| 10 | 118 | $106,074 | $29,630 | $76,444 | $16,461,355 |
| 10 | 119 | $106,074 | $29,493 | $76,581 | $16,384,774 |
| 10 | 120 | $106,074 | $29,356 | $76,718 | $16,308,057 |
| 11 | 121 | $106,074 | $29,219 | $76,855 | $16,231,201 |
| 11 | 122 | $106,074 | $29,081 | $76,993 | $16,154,208 |
| 11 | 123 | $106,074 | $28,943 | $77,131 | $16,077,077 |
| 11 | 124 | $106,074 | $28,805 | $77,269 | $15,999,808 |
| 11 | 125 | $106,074 | $28,666 | $77,408 | $15,922,400 |
| 11 | 126 | $106,074 | $28,528 | $77,546 | $15,844,854 |
| 11 | 127 | $106,074 | $28,389 | $77,685 | $15,767,169 |
| 11 | 128 | $106,074 | $28,250 | $77,824 | $15,689,344 |
| 11 | 129 | $106,074 | $28,110 | $77,964 | $15,611,381 |
| 11 | 130 | $106,074 | $27,970 | $78,104 | $15,533,277 |
| 11 | 131 | $106,074 | $27,830 | $78,243 | $15,455,033 |
| 11 | 132 | $106,074 | $27,690 | $78,384 | $15,376,650 |
| 12 | 133 | $106,074 | $27,550 | $78,524 | $15,298,126 |
| 12 | 134 | $106,074 | $27,409 | $78,665 | $15,219,461 |
| 12 | 135 | $106,074 | $27,268 | $78,806 | $15,140,655 |
| 12 | 136 | $106,074 | $27,127 | $78,947 | $15,061,708 |
| 12 | 137 | $106,074 | $26,986 | $79,088 | $14,982,620 |
| 12 | 138 | $106,074 | $26,844 | $79,230 | $14,903,390 |
| 12 | 139 | $106,074 | $26,702 | $79,372 | $14,824,018 |
| 12 | 140 | $106,074 | $26,560 | $79,514 | $14,744,503 |
| 12 | 141 | $106,074 | $26,417 | $79,657 | $14,664,847 |
| 12 | 142 | $106,074 | $26,275 | $79,799 | $14,585,047 |
| 12 | 143 | $106,074 | $26,132 | $79,942 | $14,505,105 |
| 12 | 144 | $106,074 | $25,988 | $80,086 | $14,425,019 |
| 13 | 145 | $106,074 | $25,845 | $80,229 | $14,344,790 |
| 13 | 146 | $106,074 | $25,701 | $80,373 | $14,264,417 |
| 13 | 147 | $106,074 | $25,557 | $80,517 | $14,183,900 |
| 13 | 148 | $106,074 | $25,413 | $80,661 | $14,103,239 |
| 13 | 149 | $106,074 | $25,268 | $80,806 | $14,022,434 |
| 13 | 150 | $106,074 | $25,124 | $80,950 | $13,941,483 |
| 13 | 151 | $106,074 | $24,978 | $81,095 | $13,860,388 |
| 13 | 152 | $106,074 | $24,833 | $81,241 | $13,779,147 |
| 13 | 153 | $106,074 | $24,688 | $81,386 | $13,697,761 |
| 13 | 154 | $106,074 | $24,542 | $81,532 | $13,616,229 |
| 13 | 155 | $106,074 | $24,396 | $81,678 | $13,534,550 |
| 13 | 156 | $106,074 | $24,249 | $81,825 | $13,452,726 |
| 14 | 157 | $106,074 | $24,103 | $81,971 | $13,370,755 |
| 14 | 158 | $106,074 | $23,956 | $82,118 | $13,288,637 |
| 14 | 159 | $106,074 | $23,809 | $82,265 | $13,206,372 |
| 14 | 160 | $106,074 | $23,661 | $82,413 | $13,123,959 |
| 14 | 161 | $106,074 | $23,514 | $82,560 | $13,041,399 |
| 14 | 162 | $106,074 | $23,366 | $82,708 | $12,958,691 |
| 14 | 163 | $106,074 | $23,218 | $82,856 | $12,875,834 |
| 14 | 164 | $106,074 | $23,069 | $83,005 | $12,792,830 |
| 14 | 165 | $106,074 | $22,920 | $83,153 | $12,709,676 |
| 14 | 166 | $106,074 | $22,772 | $83,302 | $12,626,374 |
| 14 | 167 | $106,074 | $22,622 | $83,452 | $12,542,922 |
| 14 | 168 | $106,074 | $22,473 | $83,601 | $12,459,321 |
| 15 | 169 | $106,074 | $22,323 | $83,751 | $12,375,570 |
| 15 | 170 | $106,074 | $22,173 | $83,901 | $12,291,669 |
| 15 | 171 | $106,074 | $22,023 | $84,051 | $12,207,617 |
| 15 | 172 | $106,074 | $21,872 | $84,202 | $12,123,415 |
| 15 | 173 | $106,074 | $21,721 | $84,353 | $12,039,063 |
| 15 | 174 | $106,074 | $21,570 | $84,504 | $11,954,559 |
| 15 | 175 | $106,074 | $21,419 | $84,655 | $11,869,903 |
| 15 | 176 | $106,074 | $21,267 | $84,807 | $11,785,096 |
| 15 | 177 | $106,074 | $21,115 | $84,959 | $11,700,137 |
| 15 | 178 | $106,074 | $20,963 | $85,111 | $11,615,026 |
| 15 | 179 | $106,074 | $20,810 | $85,264 | $11,529,762 |
| 15 | 180 | $106,074 | $20,657 | $85,416 | $11,444,346 |
| 16 | 181 | $106,074 | $20,504 | $85,569 | $11,358,776 |
| 16 | 182 | $106,074 | $20,351 | $85,723 | $11,273,054 |
| 16 | 183 | $106,074 | $20,198 | $85,876 | $11,187,177 |
| 16 | 184 | $106,074 | $20,044 | $86,030 | $11,101,147 |
| 16 | 185 | $106,074 | $19,890 | $86,184 | $11,014,963 |
| 16 | 186 | $106,074 | $19,735 | $86,339 | $10,928,624 |
| 16 | 187 | $106,074 | $19,580 | $86,493 | $10,842,130 |
| 16 | 188 | $106,074 | $19,425 | $86,648 | $10,755,482 |
| 16 | 189 | $106,074 | $19,270 | $86,804 | $10,668,678 |
| 16 | 190 | $106,074 | $19,115 | $86,959 | $10,581,719 |
| 16 | 191 | $106,074 | $18,959 | $87,115 | $10,494,604 |
| 16 | 192 | $106,074 | $18,803 | $87,271 | $10,407,333 |
| 17 | 193 | $106,074 | $18,646 | $87,427 | $10,319,905 |
| 17 | 194 | $106,074 | $18,490 | $87,584 | $10,232,321 |
| 17 | 195 | $106,074 | $18,333 | $87,741 | $10,144,580 |
| 17 | 196 | $106,074 | $18,176 | $87,898 | $10,056,682 |
| 17 | 197 | $106,074 | $18,018 | $88,056 | $9,968,626 |
| 17 | 198 | $106,074 | $17,860 | $88,213 | $9,880,413 |
| 17 | 199 | $106,074 | $17,702 | $88,372 | $9,792,041 |
| 17 | 200 | $106,074 | $17,544 | $88,530 | $9,703,511 |
| 17 | 201 | $106,074 | $17,385 | $88,688 | $9,614,823 |
| 17 | 202 | $106,074 | $17,227 | $88,847 | $9,525,975 |
| 17 | 203 | $106,074 | $17,067 | $89,007 | $9,436,969 |
| 17 | 204 | $106,074 | $16,908 | $89,166 | $9,347,803 |
| 18 | 205 | $106,074 | $16,748 | $89,326 | $9,258,477 |
| 18 | 206 | $106,074 | $16,588 | $89,486 | $9,168,991 |
| 18 | 207 | $106,074 | $16,428 | $89,646 | $9,079,345 |
| 18 | 208 | $106,074 | $16,267 | $89,807 | $8,989,538 |
| 18 | 209 | $106,074 | $16,106 | $89,968 | $8,899,570 |
| 18 | 210 | $106,074 | $15,945 | $90,129 | $8,809,442 |
| 18 | 211 | $106,074 | $15,784 | $90,290 | $8,719,151 |
| 18 | 212 | $106,074 | $15,622 | $90,452 | $8,628,699 |
| 18 | 213 | $106,074 | $15,460 | $90,614 | $8,538,085 |
| 18 | 214 | $106,074 | $15,297 | $90,777 | $8,447,308 |
| 18 | 215 | $106,074 | $15,135 | $90,939 | $8,356,369 |
| 18 | 216 | $106,074 | $14,972 | $91,102 | $8,265,267 |
| 19 | 217 | $106,074 | $14,809 | $91,265 | $8,174,002 |
| 19 | 218 | $106,074 | $14,645 | $91,429 | $8,082,573 |
| 19 | 219 | $106,074 | $14,481 | $91,593 | $7,990,980 |
| 19 | 220 | $106,074 | $14,317 | $91,757 | $7,899,223 |
| 19 | 221 | $106,074 | $14,153 | $91,921 | $7,807,302 |
| 19 | 222 | $106,074 | $13,988 | $92,086 | $7,715,216 |
| 19 | 223 | $106,074 | $13,823 | $92,251 | $7,622,966 |
| 19 | 224 | $106,074 | $13,658 | $92,416 | $7,530,549 |
| 19 | 225 | $106,074 | $13,492 | $92,582 | $7,437,968 |
| 19 | 226 | $106,074 | $13,326 | $92,748 | $7,345,220 |
| 19 | 227 | $106,074 | $13,160 | $92,914 | $7,252,306 |
| 19 | 228 | $106,074 | $12,994 | $93,080 | $7,159,226 |
| 20 | 229 | $106,074 | $12,827 | $93,247 | $7,065,979 |
| 20 | 230 | $106,074 | $12,660 | $93,414 | $6,972,565 |
| 20 | 231 | $106,074 | $12,493 | $93,581 | $6,878,984 |
| 20 | 232 | $106,074 | $12,325 | $93,749 | $6,785,234 |
| 20 | 233 | $106,074 | $12,157 | $93,917 | $6,691,317 |
| 20 | 234 | $106,074 | $11,989 | $94,085 | $6,597,232 |
| 20 | 235 | $106,074 | $11,820 | $94,254 | $6,502,978 |
| 20 | 236 | $106,074 | $11,651 | $94,423 | $6,408,555 |
| 20 | 237 | $106,074 | $11,482 | $94,592 | $6,313,963 |
| 20 | 238 | $106,074 | $11,313 | $94,761 | $6,219,202 |
| 20 | 239 | $106,074 | $11,143 | $94,931 | $6,124,271 |
| 20 | 240 | $106,074 | $10,973 | $95,101 | $6,029,170 |
| 21 | 241 | $106,074 | $10,802 | $95,272 | $5,933,898 |
| 21 | 242 | $106,074 | $10,632 | $95,442 | $5,838,455 |
| 21 | 243 | $106,074 | $10,461 | $95,613 | $5,742,842 |
| 21 | 244 | $106,074 | $10,289 | $95,785 | $5,647,057 |
| 21 | 245 | $106,074 | $10,118 | $95,956 | $5,551,101 |
| 21 | 246 | $106,074 | $9,946 | $96,128 | $5,454,973 |
| 21 | 247 | $106,074 | $9,773 | $96,300 | $5,358,672 |
| 21 | 248 | $106,074 | $9,601 | $96,473 | $5,262,199 |
| 21 | 249 | $106,074 | $9,428 | $96,646 | $5,165,554 |
| 21 | 250 | $106,074 | $9,255 | $96,819 | $5,068,735 |
| 21 | 251 | $106,074 | $9,081 | $96,992 | $4,971,742 |
| 21 | 252 | $106,074 | $8,908 | $97,166 | $4,874,576 |
| 22 | 253 | $106,074 | $8,734 | $97,340 | $4,777,236 |
| 22 | 254 | $106,074 | $8,559 | $97,515 | $4,679,721 |
| 22 | 255 | $106,074 | $8,384 | $97,689 | $4,582,031 |
| 22 | 256 | $106,074 | $8,209 | $97,864 | $4,484,167 |
| 22 | 257 | $106,074 | $8,034 | $98,040 | $4,386,127 |
| 22 | 258 | $106,074 | $7,858 | $98,215 | $4,287,912 |
| 22 | 259 | $106,074 | $7,683 | $98,391 | $4,189,520 |
| 22 | 260 | $106,074 | $7,506 | $98,568 | $4,090,952 |
| 22 | 261 | $106,074 | $7,330 | $98,744 | $3,992,208 |
| 22 | 262 | $106,074 | $7,153 | $98,921 | $3,893,287 |
| 22 | 263 | $106,074 | $6,975 | $99,098 | $3,794,188 |
| 22 | 264 | $106,074 | $6,798 | $99,276 | $3,694,912 |
| 23 | 265 | $106,074 | $6,620 | $99,454 | $3,595,458 |
| 23 | 266 | $106,074 | $6,442 | $99,632 | $3,495,826 |
| 23 | 267 | $106,074 | $6,263 | $99,811 | $3,396,016 |
| 23 | 268 | $106,074 | $6,085 | $99,989 | $3,296,026 |
| 23 | 269 | $106,074 | $5,905 | $100,169 | $3,195,858 |
| 23 | 270 | $106,074 | $5,726 | $100,348 | $3,095,510 |
| 23 | 271 | $106,074 | $5,546 | $100,528 | $2,994,982 |
| 23 | 272 | $106,074 | $5,366 | $100,708 | $2,894,274 |
| 23 | 273 | $106,074 | $5,186 | $100,888 | $2,793,386 |
| 23 | 274 | $106,074 | $5,005 | $101,069 | $2,692,317 |
| 23 | 275 | $106,074 | $4,824 | $101,250 | $2,591,066 |
| 23 | 276 | $106,074 | $4,642 | $101,432 | $2,489,635 |
| 24 | 277 | $106,074 | $4,461 | $101,613 | $2,388,021 |
| 24 | 278 | $106,074 | $4,279 | $101,795 | $2,286,226 |
| 24 | 279 | $106,074 | $4,096 | $101,978 | $2,184,248 |
| 24 | 280 | $106,074 | $3,913 | $102,161 | $2,082,088 |
| 24 | 281 | $106,074 | $3,730 | $102,344 | $1,979,744 |
| 24 | 282 | $106,074 | $3,547 | $102,527 | $1,877,217 |
| 24 | 283 | $106,074 | $3,363 | $102,711 | $1,774,507 |
| 24 | 284 | $106,074 | $3,179 | $102,895 | $1,671,612 |
| 24 | 285 | $106,074 | $2,995 | $103,079 | $1,568,533 |
| 24 | 286 | $106,074 | $2,810 | $103,264 | $1,465,269 |
| 24 | 287 | $106,074 | $2,625 | $103,449 | $1,361,821 |
| 24 | 288 | $106,074 | $2,440 | $103,634 | $1,258,187 |
| 25 | 289 | $106,074 | $2,254 | $103,820 | $1,154,367 |
| 25 | 290 | $106,074 | $2,068 | $104,006 | $1,050,361 |
| 25 | 291 | $106,074 | $1,882 | $104,192 | $946,169 |
| 25 | 292 | $106,074 | $1,695 | $104,379 | $841,790 |
| 25 | 293 | $106,074 | $1,508 | $104,566 | $737,225 |
| 25 | 294 | $106,074 | $1,321 | $104,753 | $632,472 |
| 25 | 295 | $106,074 | $1,133 | $104,941 | $527,531 |
| 25 | 296 | $106,074 | $945 | $105,129 | $422,402 |
| 25 | 297 | $106,074 | $757 | $105,317 | $317,085 |
| 25 | 298 | $106,074 | $568 | $105,506 | $211,579 |
| 25 | 299 | $106,074 | $379 | $105,695 | $105,884 |
| 25 | 300 | $106,074 | $190 | $105,884 | $0 |
