首期 (港幣)
$17,520,000
每月還款 (港幣)
$113,318
總貸款額 (港幣)
$26,280,000
+
總利息 (港幣)
$7,715,406
=
總還款額 (港幣)
$33,995,406
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $113,318 | $47,085 | $66,233 | $26,213,767 |
| 1 | 2 | $113,318 | $46,966 | $66,352 | $26,147,415 |
| 1 | 3 | $113,318 | $46,847 | $66,471 | $26,080,945 |
| 1 | 4 | $113,318 | $46,728 | $66,590 | $26,014,355 |
| 1 | 5 | $113,318 | $46,609 | $66,709 | $25,947,646 |
| 1 | 6 | $113,318 | $46,490 | $66,828 | $25,880,818 |
| 1 | 7 | $113,318 | $46,370 | $66,948 | $25,813,869 |
| 1 | 8 | $113,318 | $46,250 | $67,068 | $25,746,801 |
| 1 | 9 | $113,318 | $46,130 | $67,188 | $25,679,613 |
| 1 | 10 | $113,318 | $46,009 | $67,309 | $25,612,304 |
| 1 | 11 | $113,318 | $45,889 | $67,429 | $25,544,875 |
| 1 | 12 | $113,318 | $45,768 | $67,550 | $25,477,325 |
| 2 | 13 | $113,318 | $45,647 | $67,671 | $25,409,654 |
| 2 | 14 | $113,318 | $45,526 | $67,792 | $25,341,861 |
| 2 | 15 | $113,318 | $45,404 | $67,914 | $25,273,947 |
| 2 | 16 | $113,318 | $45,282 | $68,036 | $25,205,912 |
| 2 | 17 | $113,318 | $45,161 | $68,157 | $25,137,754 |
| 2 | 18 | $113,318 | $45,038 | $68,280 | $25,069,475 |
| 2 | 19 | $113,318 | $44,916 | $68,402 | $25,001,073 |
| 2 | 20 | $113,318 | $44,794 | $68,524 | $24,932,549 |
| 2 | 21 | $113,318 | $44,671 | $68,647 | $24,863,901 |
| 2 | 22 | $113,318 | $44,548 | $68,770 | $24,795,131 |
| 2 | 23 | $113,318 | $44,425 | $68,893 | $24,726,238 |
| 2 | 24 | $113,318 | $44,301 | $69,017 | $24,657,221 |
| 3 | 25 | $113,318 | $44,178 | $69,141 | $24,588,080 |
| 3 | 26 | $113,318 | $44,054 | $69,264 | $24,518,816 |
| 3 | 27 | $113,318 | $43,930 | $69,388 | $24,449,428 |
| 3 | 28 | $113,318 | $43,805 | $69,513 | $24,379,915 |
| 3 | 29 | $113,318 | $43,681 | $69,637 | $24,310,277 |
| 3 | 30 | $113,318 | $43,556 | $69,762 | $24,240,515 |
| 3 | 31 | $113,318 | $43,431 | $69,887 | $24,170,628 |
| 3 | 32 | $113,318 | $43,306 | $70,012 | $24,100,616 |
| 3 | 33 | $113,318 | $43,180 | $70,138 | $24,030,478 |
| 3 | 34 | $113,318 | $43,055 | $70,263 | $23,960,215 |
| 3 | 35 | $113,318 | $42,929 | $70,389 | $23,889,825 |
| 3 | 36 | $113,318 | $42,803 | $70,515 | $23,819,310 |
| 4 | 37 | $113,318 | $42,676 | $70,642 | $23,748,668 |
| 4 | 38 | $113,318 | $42,550 | $70,768 | $23,677,900 |
| 4 | 39 | $113,318 | $42,423 | $70,895 | $23,607,005 |
| 4 | 40 | $113,318 | $42,296 | $71,022 | $23,535,983 |
| 4 | 41 | $113,318 | $42,169 | $71,149 | $23,464,833 |
| 4 | 42 | $113,318 | $42,041 | $71,277 | $23,393,556 |
| 4 | 43 | $113,318 | $41,913 | $71,405 | $23,322,152 |
| 4 | 44 | $113,318 | $41,786 | $71,532 | $23,250,619 |
| 4 | 45 | $113,318 | $41,657 | $71,661 | $23,178,959 |
| 4 | 46 | $113,318 | $41,529 | $71,789 | $23,107,170 |
| 4 | 47 | $113,318 | $41,400 | $71,918 | $23,035,252 |
| 4 | 48 | $113,318 | $41,271 | $72,047 | $22,963,205 |
| 5 | 49 | $113,318 | $41,142 | $72,176 | $22,891,030 |
| 5 | 50 | $113,318 | $41,013 | $72,305 | $22,818,725 |
| 5 | 51 | $113,318 | $40,884 | $72,434 | $22,746,290 |
| 5 | 52 | $113,318 | $40,754 | $72,564 | $22,673,726 |
| 5 | 53 | $113,318 | $40,624 | $72,694 | $22,601,032 |
| 5 | 54 | $113,318 | $40,494 | $72,825 | $22,528,207 |
| 5 | 55 | $113,318 | $40,363 | $72,955 | $22,455,252 |
| 5 | 56 | $113,318 | $40,232 | $73,086 | $22,382,167 |
| 5 | 57 | $113,318 | $40,101 | $73,217 | $22,308,950 |
| 5 | 58 | $113,318 | $39,970 | $73,348 | $22,235,602 |
| 5 | 59 | $113,318 | $39,839 | $73,479 | $22,162,123 |
| 5 | 60 | $113,318 | $39,707 | $73,611 | $22,088,512 |
| 6 | 61 | $113,318 | $39,575 | $73,743 | $22,014,769 |
| 6 | 62 | $113,318 | $39,443 | $73,875 | $21,940,894 |
| 6 | 63 | $113,318 | $39,311 | $74,007 | $21,866,887 |
| 6 | 64 | $113,318 | $39,178 | $74,140 | $21,792,747 |
| 6 | 65 | $113,318 | $39,045 | $74,273 | $21,718,475 |
| 6 | 66 | $113,318 | $38,912 | $74,406 | $21,644,069 |
| 6 | 67 | $113,318 | $38,779 | $74,539 | $21,569,530 |
| 6 | 68 | $113,318 | $38,645 | $74,673 | $21,494,857 |
| 6 | 69 | $113,318 | $38,512 | $74,806 | $21,420,051 |
| 6 | 70 | $113,318 | $38,378 | $74,940 | $21,345,110 |
| 6 | 71 | $113,318 | $38,243 | $75,075 | $21,270,036 |
| 6 | 72 | $113,318 | $38,109 | $75,209 | $21,194,826 |
| 7 | 73 | $113,318 | $37,974 | $75,344 | $21,119,483 |
| 7 | 74 | $113,318 | $37,839 | $75,479 | $21,044,004 |
| 7 | 75 | $113,318 | $37,704 | $75,614 | $20,968,389 |
| 7 | 76 | $113,318 | $37,568 | $75,750 | $20,892,640 |
| 7 | 77 | $113,318 | $37,433 | $75,885 | $20,816,754 |
| 7 | 78 | $113,318 | $37,297 | $76,021 | $20,740,733 |
| 7 | 79 | $113,318 | $37,160 | $76,158 | $20,664,575 |
| 7 | 80 | $113,318 | $37,024 | $76,294 | $20,588,282 |
| 7 | 81 | $113,318 | $36,887 | $76,431 | $20,511,851 |
| 7 | 82 | $113,318 | $36,750 | $76,568 | $20,435,283 |
| 7 | 83 | $113,318 | $36,613 | $76,705 | $20,358,578 |
| 7 | 84 | $113,318 | $36,476 | $76,842 | $20,281,736 |
| 8 | 85 | $113,318 | $36,338 | $76,980 | $20,204,756 |
| 8 | 86 | $113,318 | $36,200 | $77,118 | $20,127,638 |
| 8 | 87 | $113,318 | $36,062 | $77,256 | $20,050,382 |
| 8 | 88 | $113,318 | $35,924 | $77,394 | $19,972,988 |
| 8 | 89 | $113,318 | $35,785 | $77,533 | $19,895,455 |
| 8 | 90 | $113,318 | $35,646 | $77,672 | $19,817,783 |
| 8 | 91 | $113,318 | $35,507 | $77,811 | $19,739,972 |
| 8 | 92 | $113,318 | $35,367 | $77,951 | $19,662,021 |
| 8 | 93 | $113,318 | $35,228 | $78,090 | $19,583,931 |
| 8 | 94 | $113,318 | $35,088 | $78,230 | $19,505,701 |
| 8 | 95 | $113,318 | $34,948 | $78,370 | $19,427,330 |
| 8 | 96 | $113,318 | $34,807 | $78,511 | $19,348,820 |
| 9 | 97 | $113,318 | $34,667 | $78,651 | $19,270,168 |
| 9 | 98 | $113,318 | $34,526 | $78,792 | $19,191,376 |
| 9 | 99 | $113,318 | $34,385 | $78,933 | $19,112,443 |
| 9 | 100 | $113,318 | $34,243 | $79,075 | $19,033,368 |
| 9 | 101 | $113,318 | $34,101 | $79,217 | $18,954,151 |
| 9 | 102 | $113,318 | $33,960 | $79,359 | $18,874,793 |
| 9 | 103 | $113,318 | $33,817 | $79,501 | $18,795,292 |
| 9 | 104 | $113,318 | $33,675 | $79,643 | $18,715,649 |
| 9 | 105 | $113,318 | $33,532 | $79,786 | $18,635,863 |
| 9 | 106 | $113,318 | $33,389 | $79,929 | $18,555,934 |
| 9 | 107 | $113,318 | $33,246 | $80,072 | $18,475,862 |
| 9 | 108 | $113,318 | $33,103 | $80,215 | $18,395,647 |
| 10 | 109 | $113,318 | $32,959 | $80,359 | $18,315,288 |
| 10 | 110 | $113,318 | $32,815 | $80,503 | $18,234,785 |
| 10 | 111 | $113,318 | $32,671 | $80,647 | $18,154,137 |
| 10 | 112 | $113,318 | $32,526 | $80,792 | $18,073,345 |
| 10 | 113 | $113,318 | $32,381 | $80,937 | $17,992,409 |
| 10 | 114 | $113,318 | $32,236 | $81,082 | $17,911,327 |
| 10 | 115 | $113,318 | $32,091 | $81,227 | $17,830,100 |
| 10 | 116 | $113,318 | $31,946 | $81,372 | $17,748,728 |
| 10 | 117 | $113,318 | $31,800 | $81,518 | $17,667,210 |
| 10 | 118 | $113,318 | $31,654 | $81,664 | $17,585,545 |
| 10 | 119 | $113,318 | $31,507 | $81,811 | $17,503,735 |
| 10 | 120 | $113,318 | $31,361 | $81,957 | $17,421,778 |
| 11 | 121 | $113,318 | $31,214 | $82,104 | $17,339,674 |
| 11 | 122 | $113,318 | $31,067 | $82,251 | $17,257,422 |
| 11 | 123 | $113,318 | $30,920 | $82,398 | $17,175,024 |
| 11 | 124 | $113,318 | $30,772 | $82,546 | $17,092,478 |
| 11 | 125 | $113,318 | $30,624 | $82,694 | $17,009,784 |
| 11 | 126 | $113,318 | $30,476 | $82,842 | $16,926,942 |
| 11 | 127 | $113,318 | $30,327 | $82,991 | $16,843,951 |
| 11 | 128 | $113,318 | $30,179 | $83,139 | $16,760,812 |
| 11 | 129 | $113,318 | $30,030 | $83,288 | $16,677,524 |
| 11 | 130 | $113,318 | $29,881 | $83,437 | $16,594,086 |
| 11 | 131 | $113,318 | $29,731 | $83,587 | $16,510,499 |
| 11 | 132 | $113,318 | $29,581 | $83,737 | $16,426,762 |
| 12 | 133 | $113,318 | $29,431 | $83,887 | $16,342,876 |
| 12 | 134 | $113,318 | $29,281 | $84,037 | $16,258,839 |
| 12 | 135 | $113,318 | $29,130 | $84,188 | $16,174,651 |
| 12 | 136 | $113,318 | $28,980 | $84,338 | $16,090,313 |
| 12 | 137 | $113,318 | $28,828 | $84,490 | $16,005,823 |
| 12 | 138 | $113,318 | $28,677 | $84,641 | $15,921,182 |
| 12 | 139 | $113,318 | $28,525 | $84,793 | $15,836,390 |
| 12 | 140 | $113,318 | $28,374 | $84,944 | $15,751,445 |
| 12 | 141 | $113,318 | $28,221 | $85,097 | $15,666,348 |
| 12 | 142 | $113,318 | $28,069 | $85,249 | $15,581,099 |
| 12 | 143 | $113,318 | $27,916 | $85,402 | $15,495,697 |
| 12 | 144 | $113,318 | $27,763 | $85,555 | $15,410,143 |
| 13 | 145 | $113,318 | $27,610 | $85,708 | $15,324,434 |
| 13 | 146 | $113,318 | $27,456 | $85,862 | $15,238,573 |
| 13 | 147 | $113,318 | $27,302 | $86,016 | $15,152,557 |
| 13 | 148 | $113,318 | $27,148 | $86,170 | $15,066,387 |
| 13 | 149 | $113,318 | $26,994 | $86,324 | $14,980,063 |
| 13 | 150 | $113,318 | $26,839 | $86,479 | $14,893,585 |
| 13 | 151 | $113,318 | $26,684 | $86,634 | $14,806,951 |
| 13 | 152 | $113,318 | $26,529 | $86,789 | $14,720,162 |
| 13 | 153 | $113,318 | $26,374 | $86,944 | $14,633,218 |
| 13 | 154 | $113,318 | $26,218 | $87,100 | $14,546,117 |
| 13 | 155 | $113,318 | $26,062 | $87,256 | $14,458,861 |
| 13 | 156 | $113,318 | $25,905 | $87,413 | $14,371,449 |
| 14 | 157 | $113,318 | $25,749 | $87,569 | $14,283,879 |
| 14 | 158 | $113,318 | $25,592 | $87,726 | $14,196,153 |
| 14 | 159 | $113,318 | $25,435 | $87,883 | $14,108,270 |
| 14 | 160 | $113,318 | $25,277 | $88,041 | $14,020,229 |
| 14 | 161 | $113,318 | $25,120 | $88,198 | $13,932,031 |
| 14 | 162 | $113,318 | $24,962 | $88,356 | $13,843,674 |
| 14 | 163 | $113,318 | $24,803 | $88,515 | $13,755,160 |
| 14 | 164 | $113,318 | $24,645 | $88,673 | $13,666,486 |
| 14 | 165 | $113,318 | $24,486 | $88,832 | $13,577,654 |
| 14 | 166 | $113,318 | $24,327 | $88,991 | $13,488,663 |
| 14 | 167 | $113,318 | $24,167 | $89,151 | $13,399,512 |
| 14 | 168 | $113,318 | $24,007 | $89,311 | $13,310,201 |
| 15 | 169 | $113,318 | $23,847 | $89,471 | $13,220,731 |
| 15 | 170 | $113,318 | $23,687 | $89,631 | $13,131,100 |
| 15 | 171 | $113,318 | $23,527 | $89,791 | $13,041,308 |
| 15 | 172 | $113,318 | $23,366 | $89,952 | $12,951,356 |
| 15 | 173 | $113,318 | $23,205 | $90,114 | $12,861,243 |
| 15 | 174 | $113,318 | $23,043 | $90,275 | $12,770,968 |
| 15 | 175 | $113,318 | $22,881 | $90,437 | $12,680,531 |
| 15 | 176 | $113,318 | $22,719 | $90,599 | $12,589,932 |
| 15 | 177 | $113,318 | $22,557 | $90,761 | $12,499,171 |
| 15 | 178 | $113,318 | $22,394 | $90,924 | $12,408,247 |
| 15 | 179 | $113,318 | $22,231 | $91,087 | $12,317,161 |
| 15 | 180 | $113,318 | $22,068 | $91,250 | $12,225,911 |
| 16 | 181 | $113,318 | $21,905 | $91,413 | $12,134,498 |
| 16 | 182 | $113,318 | $21,741 | $91,577 | $12,042,921 |
| 16 | 183 | $113,318 | $21,577 | $91,741 | $11,951,180 |
| 16 | 184 | $113,318 | $21,413 | $91,905 | $11,859,274 |
| 16 | 185 | $113,318 | $21,248 | $92,070 | $11,767,204 |
| 16 | 186 | $113,318 | $21,083 | $92,235 | $11,674,969 |
| 16 | 187 | $113,318 | $20,918 | $92,400 | $11,582,569 |
| 16 | 188 | $113,318 | $20,752 | $92,566 | $11,490,003 |
| 16 | 189 | $113,318 | $20,586 | $92,732 | $11,397,271 |
| 16 | 190 | $113,318 | $20,420 | $92,898 | $11,304,373 |
| 16 | 191 | $113,318 | $20,254 | $93,064 | $11,211,309 |
| 16 | 192 | $113,318 | $20,087 | $93,231 | $11,118,077 |
| 17 | 193 | $113,318 | $19,920 | $93,398 | $11,024,679 |
| 17 | 194 | $113,318 | $19,753 | $93,565 | $10,931,114 |
| 17 | 195 | $113,318 | $19,585 | $93,733 | $10,837,381 |
| 17 | 196 | $113,318 | $19,417 | $93,901 | $10,743,480 |
| 17 | 197 | $113,318 | $19,249 | $94,069 | $10,649,410 |
| 17 | 198 | $113,318 | $19,080 | $94,238 | $10,555,173 |
| 17 | 199 | $113,318 | $18,911 | $94,407 | $10,460,766 |
| 17 | 200 | $113,318 | $18,742 | $94,576 | $10,366,190 |
| 17 | 201 | $113,318 | $18,573 | $94,745 | $10,271,445 |
| 17 | 202 | $113,318 | $18,403 | $94,915 | $10,176,530 |
| 17 | 203 | $113,318 | $18,233 | $95,085 | $10,081,445 |
| 17 | 204 | $113,318 | $18,063 | $95,255 | $9,986,189 |
| 18 | 205 | $113,318 | $17,892 | $95,426 | $9,890,763 |
| 18 | 206 | $113,318 | $17,721 | $95,597 | $9,795,166 |
| 18 | 207 | $113,318 | $17,550 | $95,768 | $9,699,398 |
| 18 | 208 | $113,318 | $17,378 | $95,940 | $9,603,458 |
| 18 | 209 | $113,318 | $17,206 | $96,112 | $9,507,346 |
| 18 | 210 | $113,318 | $17,034 | $96,284 | $9,411,062 |
| 18 | 211 | $113,318 | $16,861 | $96,457 | $9,314,605 |
| 18 | 212 | $113,318 | $16,689 | $96,629 | $9,217,976 |
| 18 | 213 | $113,318 | $16,516 | $96,802 | $9,121,174 |
| 18 | 214 | $113,318 | $16,342 | $96,976 | $9,024,198 |
| 18 | 215 | $113,318 | $16,168 | $97,150 | $8,927,048 |
| 18 | 216 | $113,318 | $15,994 | $97,324 | $8,829,724 |
| 19 | 217 | $113,318 | $15,820 | $97,498 | $8,732,226 |
| 19 | 218 | $113,318 | $15,645 | $97,673 | $8,634,553 |
| 19 | 219 | $113,318 | $15,470 | $97,848 | $8,536,706 |
| 19 | 220 | $113,318 | $15,295 | $98,023 | $8,438,683 |
| 19 | 221 | $113,318 | $15,119 | $98,199 | $8,340,484 |
| 19 | 222 | $113,318 | $14,943 | $98,375 | $8,242,109 |
| 19 | 223 | $113,318 | $14,767 | $98,551 | $8,143,558 |
| 19 | 224 | $113,318 | $14,591 | $98,727 | $8,044,831 |
| 19 | 225 | $113,318 | $14,414 | $98,904 | $7,945,926 |
| 19 | 226 | $113,318 | $14,236 | $99,082 | $7,846,845 |
| 19 | 227 | $113,318 | $14,059 | $99,259 | $7,747,586 |
| 19 | 228 | $113,318 | $13,881 | $99,437 | $7,648,149 |
| 20 | 229 | $113,318 | $13,703 | $99,615 | $7,548,534 |
| 20 | 230 | $113,318 | $13,524 | $99,794 | $7,448,740 |
| 20 | 231 | $113,318 | $13,346 | $99,972 | $7,348,768 |
| 20 | 232 | $113,318 | $13,167 | $100,151 | $7,248,616 |
| 20 | 233 | $113,318 | $12,987 | $100,331 | $7,148,285 |
| 20 | 234 | $113,318 | $12,807 | $100,511 | $7,047,775 |
| 20 | 235 | $113,318 | $12,627 | $100,691 | $6,947,084 |
| 20 | 236 | $113,318 | $12,447 | $100,871 | $6,846,213 |
| 20 | 237 | $113,318 | $12,266 | $101,052 | $6,745,161 |
| 20 | 238 | $113,318 | $12,085 | $101,233 | $6,643,928 |
| 20 | 239 | $113,318 | $11,904 | $101,414 | $6,542,514 |
| 20 | 240 | $113,318 | $11,722 | $101,596 | $6,440,918 |
| 21 | 241 | $113,318 | $11,540 | $101,778 | $6,339,140 |
| 21 | 242 | $113,318 | $11,358 | $101,960 | $6,237,179 |
| 21 | 243 | $113,318 | $11,175 | $102,143 | $6,135,036 |
| 21 | 244 | $113,318 | $10,992 | $102,326 | $6,032,710 |
| 21 | 245 | $113,318 | $10,809 | $102,509 | $5,930,201 |
| 21 | 246 | $113,318 | $10,625 | $102,693 | $5,827,508 |
| 21 | 247 | $113,318 | $10,441 | $102,877 | $5,724,631 |
| 21 | 248 | $113,318 | $10,257 | $103,061 | $5,621,569 |
| 21 | 249 | $113,318 | $10,072 | $103,246 | $5,518,323 |
| 21 | 250 | $113,318 | $9,887 | $103,431 | $5,414,892 |
| 21 | 251 | $113,318 | $9,702 | $103,616 | $5,311,276 |
| 21 | 252 | $113,318 | $9,516 | $103,802 | $5,207,474 |
| 22 | 253 | $113,318 | $9,330 | $103,988 | $5,103,486 |
| 22 | 254 | $113,318 | $9,144 | $104,174 | $4,999,312 |
| 22 | 255 | $113,318 | $8,957 | $104,361 | $4,894,951 |
| 22 | 256 | $113,318 | $8,770 | $104,548 | $4,790,403 |
| 22 | 257 | $113,318 | $8,583 | $104,735 | $4,685,667 |
| 22 | 258 | $113,318 | $8,395 | $104,923 | $4,580,745 |
| 22 | 259 | $113,318 | $8,207 | $105,111 | $4,475,634 |
| 22 | 260 | $113,318 | $8,019 | $105,299 | $4,370,335 |
| 22 | 261 | $113,318 | $7,830 | $105,488 | $4,264,847 |
| 22 | 262 | $113,318 | $7,641 | $105,677 | $4,159,170 |
| 22 | 263 | $113,318 | $7,452 | $105,866 | $4,053,304 |
| 22 | 264 | $113,318 | $7,262 | $106,056 | $3,947,248 |
| 23 | 265 | $113,318 | $7,072 | $106,246 | $3,841,002 |
| 23 | 266 | $113,318 | $6,882 | $106,436 | $3,734,566 |
| 23 | 267 | $113,318 | $6,691 | $106,627 | $3,627,939 |
| 23 | 268 | $113,318 | $6,500 | $106,818 | $3,521,121 |
| 23 | 269 | $113,318 | $6,309 | $107,009 | $3,414,112 |
| 23 | 270 | $113,318 | $6,117 | $107,201 | $3,306,910 |
| 23 | 271 | $113,318 | $5,925 | $107,393 | $3,199,517 |
| 23 | 272 | $113,318 | $5,732 | $107,586 | $3,091,932 |
| 23 | 273 | $113,318 | $5,540 | $107,778 | $2,984,153 |
| 23 | 274 | $113,318 | $5,347 | $107,971 | $2,876,182 |
| 23 | 275 | $113,318 | $5,153 | $108,165 | $2,768,017 |
| 23 | 276 | $113,318 | $4,959 | $108,359 | $2,659,659 |
| 24 | 277 | $113,318 | $4,765 | $108,553 | $2,551,106 |
| 24 | 278 | $113,318 | $4,571 | $108,747 | $2,442,358 |
| 24 | 279 | $113,318 | $4,376 | $108,942 | $2,333,416 |
| 24 | 280 | $113,318 | $4,181 | $109,137 | $2,224,279 |
| 24 | 281 | $113,318 | $3,985 | $109,333 | $2,114,946 |
| 24 | 282 | $113,318 | $3,789 | $109,529 | $2,005,417 |
| 24 | 283 | $113,318 | $3,593 | $109,725 | $1,895,692 |
| 24 | 284 | $113,318 | $3,396 | $109,922 | $1,785,771 |
| 24 | 285 | $113,318 | $3,200 | $110,119 | $1,675,652 |
| 24 | 286 | $113,318 | $3,002 | $110,316 | $1,565,337 |
| 24 | 287 | $113,318 | $2,805 | $110,513 | $1,454,823 |
| 24 | 288 | $113,318 | $2,607 | $110,711 | $1,344,112 |
| 25 | 289 | $113,318 | $2,408 | $110,910 | $1,233,202 |
| 25 | 290 | $113,318 | $2,209 | $111,109 | $1,122,093 |
| 25 | 291 | $113,318 | $2,010 | $111,308 | $1,010,786 |
| 25 | 292 | $113,318 | $1,811 | $111,507 | $899,279 |
| 25 | 293 | $113,318 | $1,611 | $111,707 | $787,572 |
| 25 | 294 | $113,318 | $1,411 | $111,907 | $675,665 |
| 25 | 295 | $113,318 | $1,211 | $112,107 | $563,557 |
| 25 | 296 | $113,318 | $1,010 | $112,308 | $451,249 |
| 25 | 297 | $113,318 | $808 | $112,510 | $338,740 |
| 25 | 298 | $113,318 | $607 | $112,711 | $226,028 |
| 25 | 299 | $113,318 | $405 | $112,913 | $113,115 |
| 25 | 300 | $113,318 | $203 | $113,115 | $0 |
