首期 (港幣)
$3,960,000
每月還款 (港幣)
$25,613
總貸款額 (港幣)
$5,940,000
+
總利息 (港幣)
$1,743,893
=
總還款額 (港幣)
$7,683,893
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $25,613 | $10,643 | $14,970 | $5,925,030 |
| 1 | 2 | $25,613 | $10,616 | $14,997 | $5,910,032 |
| 1 | 3 | $25,613 | $10,589 | $15,024 | $5,895,008 |
| 1 | 4 | $25,613 | $10,562 | $15,051 | $5,879,957 |
| 1 | 5 | $25,613 | $10,535 | $15,078 | $5,864,879 |
| 1 | 6 | $25,613 | $10,508 | $15,105 | $5,849,774 |
| 1 | 7 | $25,613 | $10,481 | $15,132 | $5,834,642 |
| 1 | 8 | $25,613 | $10,454 | $15,159 | $5,819,482 |
| 1 | 9 | $25,613 | $10,427 | $15,186 | $5,804,296 |
| 1 | 10 | $25,613 | $10,399 | $15,214 | $5,789,082 |
| 1 | 11 | $25,613 | $10,372 | $15,241 | $5,773,842 |
| 1 | 12 | $25,613 | $10,345 | $15,268 | $5,758,573 |
| 2 | 13 | $25,613 | $10,317 | $15,296 | $5,743,278 |
| 2 | 14 | $25,613 | $10,290 | $15,323 | $5,727,955 |
| 2 | 15 | $25,613 | $10,263 | $15,350 | $5,712,605 |
| 2 | 16 | $25,613 | $10,235 | $15,378 | $5,697,227 |
| 2 | 17 | $25,613 | $10,208 | $15,405 | $5,681,821 |
| 2 | 18 | $25,613 | $10,180 | $15,433 | $5,666,388 |
| 2 | 19 | $25,613 | $10,152 | $15,461 | $5,650,927 |
| 2 | 20 | $25,613 | $10,125 | $15,488 | $5,635,439 |
| 2 | 21 | $25,613 | $10,097 | $15,516 | $5,619,923 |
| 2 | 22 | $25,613 | $10,069 | $15,544 | $5,604,379 |
| 2 | 23 | $25,613 | $10,041 | $15,572 | $5,588,807 |
| 2 | 24 | $25,613 | $10,013 | $15,600 | $5,573,207 |
| 3 | 25 | $25,613 | $9,985 | $15,628 | $5,557,580 |
| 3 | 26 | $25,613 | $9,957 | $15,656 | $5,541,924 |
| 3 | 27 | $25,613 | $9,929 | $15,684 | $5,526,240 |
| 3 | 28 | $25,613 | $9,901 | $15,712 | $5,510,529 |
| 3 | 29 | $25,613 | $9,873 | $15,740 | $5,494,789 |
| 3 | 30 | $25,613 | $9,845 | $15,768 | $5,479,021 |
| 3 | 31 | $25,613 | $9,817 | $15,796 | $5,463,224 |
| 3 | 32 | $25,613 | $9,788 | $15,825 | $5,447,399 |
| 3 | 33 | $25,613 | $9,760 | $15,853 | $5,431,546 |
| 3 | 34 | $25,613 | $9,732 | $15,881 | $5,415,665 |
| 3 | 35 | $25,613 | $9,703 | $15,910 | $5,399,755 |
| 3 | 36 | $25,613 | $9,675 | $15,938 | $5,383,817 |
| 4 | 37 | $25,613 | $9,646 | $15,967 | $5,367,850 |
| 4 | 38 | $25,613 | $9,617 | $15,996 | $5,351,854 |
| 4 | 39 | $25,613 | $9,589 | $16,024 | $5,335,830 |
| 4 | 40 | $25,613 | $9,560 | $16,053 | $5,319,777 |
| 4 | 41 | $25,613 | $9,531 | $16,082 | $5,303,695 |
| 4 | 42 | $25,613 | $9,502 | $16,111 | $5,287,585 |
| 4 | 43 | $25,613 | $9,474 | $16,139 | $5,271,445 |
| 4 | 44 | $25,613 | $9,445 | $16,168 | $5,255,277 |
| 4 | 45 | $25,613 | $9,416 | $16,197 | $5,239,080 |
| 4 | 46 | $25,613 | $9,387 | $16,226 | $5,222,853 |
| 4 | 47 | $25,613 | $9,358 | $16,255 | $5,206,598 |
| 4 | 48 | $25,613 | $9,328 | $16,284 | $5,190,314 |
| 5 | 49 | $25,613 | $9,299 | $16,314 | $5,174,000 |
| 5 | 50 | $25,613 | $9,270 | $16,343 | $5,157,657 |
| 5 | 51 | $25,613 | $9,241 | $16,372 | $5,141,285 |
| 5 | 52 | $25,613 | $9,211 | $16,402 | $5,124,883 |
| 5 | 53 | $25,613 | $9,182 | $16,431 | $5,108,452 |
| 5 | 54 | $25,613 | $9,153 | $16,460 | $5,091,992 |
| 5 | 55 | $25,613 | $9,123 | $16,490 | $5,075,502 |
| 5 | 56 | $25,613 | $9,094 | $16,519 | $5,058,983 |
| 5 | 57 | $25,613 | $9,064 | $16,549 | $5,042,434 |
| 5 | 58 | $25,613 | $9,034 | $16,579 | $5,025,855 |
| 5 | 59 | $25,613 | $9,005 | $16,608 | $5,009,247 |
| 5 | 60 | $25,613 | $8,975 | $16,638 | $4,992,609 |
| 6 | 61 | $25,613 | $8,945 | $16,668 | $4,975,941 |
| 6 | 62 | $25,613 | $8,915 | $16,698 | $4,959,243 |
| 6 | 63 | $25,613 | $8,885 | $16,728 | $4,942,516 |
| 6 | 64 | $25,613 | $8,855 | $16,758 | $4,925,758 |
| 6 | 65 | $25,613 | $8,825 | $16,788 | $4,908,970 |
| 6 | 66 | $25,613 | $8,795 | $16,818 | $4,892,153 |
| 6 | 67 | $25,613 | $8,765 | $16,848 | $4,875,305 |
| 6 | 68 | $25,613 | $8,735 | $16,878 | $4,858,427 |
| 6 | 69 | $25,613 | $8,705 | $16,908 | $4,841,518 |
| 6 | 70 | $25,613 | $8,674 | $16,939 | $4,824,580 |
| 6 | 71 | $25,613 | $8,644 | $16,969 | $4,807,611 |
| 6 | 72 | $25,613 | $8,614 | $16,999 | $4,790,611 |
| 7 | 73 | $25,613 | $8,583 | $17,030 | $4,773,582 |
| 7 | 74 | $25,613 | $8,553 | $17,060 | $4,756,521 |
| 7 | 75 | $25,613 | $8,522 | $17,091 | $4,739,430 |
| 7 | 76 | $25,613 | $8,491 | $17,121 | $4,722,309 |
| 7 | 77 | $25,613 | $8,461 | $17,152 | $4,705,157 |
| 7 | 78 | $25,613 | $8,430 | $17,183 | $4,687,974 |
| 7 | 79 | $25,613 | $8,399 | $17,214 | $4,670,760 |
| 7 | 80 | $25,613 | $8,368 | $17,245 | $4,653,516 |
| 7 | 81 | $25,613 | $8,338 | $17,275 | $4,636,240 |
| 7 | 82 | $25,613 | $8,307 | $17,306 | $4,618,934 |
| 7 | 83 | $25,613 | $8,276 | $17,337 | $4,601,596 |
| 7 | 84 | $25,613 | $8,245 | $17,368 | $4,584,228 |
| 8 | 85 | $25,613 | $8,213 | $17,400 | $4,566,828 |
| 8 | 86 | $25,613 | $8,182 | $17,431 | $4,549,398 |
| 8 | 87 | $25,613 | $8,151 | $17,462 | $4,531,936 |
| 8 | 88 | $25,613 | $8,120 | $17,493 | $4,514,442 |
| 8 | 89 | $25,613 | $8,088 | $17,525 | $4,496,918 |
| 8 | 90 | $25,613 | $8,057 | $17,556 | $4,479,362 |
| 8 | 91 | $25,613 | $8,026 | $17,587 | $4,461,774 |
| 8 | 92 | $25,613 | $7,994 | $17,619 | $4,444,155 |
| 8 | 93 | $25,613 | $7,962 | $17,651 | $4,426,505 |
| 8 | 94 | $25,613 | $7,931 | $17,682 | $4,408,823 |
| 8 | 95 | $25,613 | $7,899 | $17,714 | $4,391,109 |
| 8 | 96 | $25,613 | $7,867 | $17,746 | $4,373,363 |
| 9 | 97 | $25,613 | $7,836 | $17,777 | $4,355,586 |
| 9 | 98 | $25,613 | $7,804 | $17,809 | $4,337,777 |
| 9 | 99 | $25,613 | $7,772 | $17,841 | $4,319,936 |
| 9 | 100 | $25,613 | $7,740 | $17,873 | $4,302,063 |
| 9 | 101 | $25,613 | $7,708 | $17,905 | $4,284,157 |
| 9 | 102 | $25,613 | $7,676 | $17,937 | $4,266,220 |
| 9 | 103 | $25,613 | $7,644 | $17,969 | $4,248,251 |
| 9 | 104 | $25,613 | $7,611 | $18,002 | $4,230,249 |
| 9 | 105 | $25,613 | $7,579 | $18,034 | $4,212,216 |
| 9 | 106 | $25,613 | $7,547 | $18,066 | $4,194,150 |
| 9 | 107 | $25,613 | $7,515 | $18,098 | $4,176,051 |
| 9 | 108 | $25,613 | $7,482 | $18,131 | $4,157,920 |
| 10 | 109 | $25,613 | $7,450 | $18,163 | $4,139,757 |
| 10 | 110 | $25,613 | $7,417 | $18,196 | $4,121,561 |
| 10 | 111 | $25,613 | $7,384 | $18,229 | $4,103,332 |
| 10 | 112 | $25,613 | $7,352 | $18,261 | $4,085,071 |
| 10 | 113 | $25,613 | $7,319 | $18,294 | $4,066,777 |
| 10 | 114 | $25,613 | $7,286 | $18,327 | $4,048,451 |
| 10 | 115 | $25,613 | $7,253 | $18,360 | $4,030,091 |
| 10 | 116 | $25,613 | $7,221 | $18,392 | $4,011,699 |
| 10 | 117 | $25,613 | $7,188 | $18,425 | $3,993,273 |
| 10 | 118 | $25,613 | $7,155 | $18,458 | $3,974,815 |
| 10 | 119 | $25,613 | $7,122 | $18,491 | $3,956,324 |
| 10 | 120 | $25,613 | $7,088 | $18,525 | $3,937,799 |
| 11 | 121 | $25,613 | $7,055 | $18,558 | $3,919,241 |
| 11 | 122 | $25,613 | $7,022 | $18,591 | $3,900,650 |
| 11 | 123 | $25,613 | $6,989 | $18,624 | $3,882,026 |
| 11 | 124 | $25,613 | $6,955 | $18,658 | $3,863,368 |
| 11 | 125 | $25,613 | $6,922 | $18,691 | $3,844,677 |
| 11 | 126 | $25,613 | $6,888 | $18,725 | $3,825,953 |
| 11 | 127 | $25,613 | $6,855 | $18,758 | $3,807,194 |
| 11 | 128 | $25,613 | $6,821 | $18,792 | $3,788,403 |
| 11 | 129 | $25,613 | $6,788 | $18,825 | $3,769,577 |
| 11 | 130 | $25,613 | $6,754 | $18,859 | $3,750,718 |
| 11 | 131 | $25,613 | $6,720 | $18,893 | $3,731,825 |
| 11 | 132 | $25,613 | $6,686 | $18,927 | $3,712,898 |
| 12 | 133 | $25,613 | $6,652 | $18,961 | $3,693,938 |
| 12 | 134 | $25,613 | $6,618 | $18,995 | $3,674,943 |
| 12 | 135 | $25,613 | $6,584 | $19,029 | $3,655,914 |
| 12 | 136 | $25,613 | $6,550 | $19,063 | $3,636,851 |
| 12 | 137 | $25,613 | $6,516 | $19,097 | $3,617,755 |
| 12 | 138 | $25,613 | $6,482 | $19,131 | $3,598,623 |
| 12 | 139 | $25,613 | $6,448 | $19,165 | $3,579,458 |
| 12 | 140 | $25,613 | $6,413 | $19,200 | $3,560,258 |
| 12 | 141 | $25,613 | $6,379 | $19,234 | $3,541,024 |
| 12 | 142 | $25,613 | $6,344 | $19,269 | $3,521,755 |
| 12 | 143 | $25,613 | $6,310 | $19,303 | $3,502,452 |
| 12 | 144 | $25,613 | $6,275 | $19,338 | $3,483,114 |
| 13 | 145 | $25,613 | $6,241 | $19,372 | $3,463,742 |
| 13 | 146 | $25,613 | $6,206 | $19,407 | $3,444,335 |
| 13 | 147 | $25,613 | $6,171 | $19,442 | $3,424,893 |
| 13 | 148 | $25,613 | $6,136 | $19,477 | $3,405,416 |
| 13 | 149 | $25,613 | $6,101 | $19,512 | $3,385,905 |
| 13 | 150 | $25,613 | $6,066 | $19,547 | $3,366,358 |
| 13 | 151 | $25,613 | $6,031 | $19,582 | $3,346,777 |
| 13 | 152 | $25,613 | $5,996 | $19,617 | $3,327,160 |
| 13 | 153 | $25,613 | $5,961 | $19,652 | $3,307,508 |
| 13 | 154 | $25,613 | $5,926 | $19,687 | $3,287,821 |
| 13 | 155 | $25,613 | $5,891 | $19,722 | $3,268,099 |
| 13 | 156 | $25,613 | $5,855 | $19,758 | $3,248,341 |
| 14 | 157 | $25,613 | $5,820 | $19,793 | $3,228,548 |
| 14 | 158 | $25,613 | $5,784 | $19,828 | $3,208,720 |
| 14 | 159 | $25,613 | $5,749 | $19,864 | $3,188,856 |
| 14 | 160 | $25,613 | $5,713 | $19,900 | $3,168,956 |
| 14 | 161 | $25,613 | $5,678 | $19,935 | $3,149,021 |
| 14 | 162 | $25,613 | $5,642 | $19,971 | $3,129,050 |
| 14 | 163 | $25,613 | $5,606 | $20,007 | $3,109,043 |
| 14 | 164 | $25,613 | $5,570 | $20,043 | $3,089,000 |
| 14 | 165 | $25,613 | $5,534 | $20,079 | $3,068,922 |
| 14 | 166 | $25,613 | $5,498 | $20,114 | $3,048,807 |
| 14 | 167 | $25,613 | $5,462 | $20,151 | $3,028,657 |
| 14 | 168 | $25,613 | $5,426 | $20,187 | $3,008,470 |
| 15 | 169 | $25,613 | $5,390 | $20,223 | $2,988,247 |
| 15 | 170 | $25,613 | $5,354 | $20,259 | $2,967,988 |
| 15 | 171 | $25,613 | $5,318 | $20,295 | $2,947,693 |
| 15 | 172 | $25,613 | $5,281 | $20,332 | $2,927,361 |
| 15 | 173 | $25,613 | $5,245 | $20,368 | $2,906,993 |
| 15 | 174 | $25,613 | $5,208 | $20,405 | $2,886,589 |
| 15 | 175 | $25,613 | $5,172 | $20,441 | $2,866,147 |
| 15 | 176 | $25,613 | $5,135 | $20,478 | $2,845,670 |
| 15 | 177 | $25,613 | $5,098 | $20,514 | $2,825,155 |
| 15 | 178 | $25,613 | $5,062 | $20,551 | $2,804,604 |
| 15 | 179 | $25,613 | $5,025 | $20,588 | $2,784,016 |
| 15 | 180 | $25,613 | $4,988 | $20,625 | $2,763,391 |
| 16 | 181 | $25,613 | $4,951 | $20,662 | $2,742,729 |
| 16 | 182 | $25,613 | $4,914 | $20,699 | $2,722,030 |
| 16 | 183 | $25,613 | $4,877 | $20,736 | $2,701,294 |
| 16 | 184 | $25,613 | $4,840 | $20,773 | $2,680,521 |
| 16 | 185 | $25,613 | $4,803 | $20,810 | $2,659,710 |
| 16 | 186 | $25,613 | $4,765 | $20,848 | $2,638,863 |
| 16 | 187 | $25,613 | $4,728 | $20,885 | $2,617,978 |
| 16 | 188 | $25,613 | $4,691 | $20,922 | $2,597,055 |
| 16 | 189 | $25,613 | $4,653 | $20,960 | $2,576,095 |
| 16 | 190 | $25,613 | $4,616 | $20,997 | $2,555,098 |
| 16 | 191 | $25,613 | $4,578 | $21,035 | $2,534,063 |
| 16 | 192 | $25,613 | $4,540 | $21,073 | $2,512,990 |
| 17 | 193 | $25,613 | $4,502 | $21,111 | $2,491,880 |
| 17 | 194 | $25,613 | $4,465 | $21,148 | $2,470,731 |
| 17 | 195 | $25,613 | $4,427 | $21,186 | $2,449,545 |
| 17 | 196 | $25,613 | $4,389 | $21,224 | $2,428,321 |
| 17 | 197 | $25,613 | $4,351 | $21,262 | $2,407,059 |
| 17 | 198 | $25,613 | $4,313 | $21,300 | $2,385,758 |
| 17 | 199 | $25,613 | $4,274 | $21,338 | $2,364,420 |
| 17 | 200 | $25,613 | $4,236 | $21,377 | $2,343,043 |
| 17 | 201 | $25,613 | $4,198 | $21,415 | $2,321,628 |
| 17 | 202 | $25,613 | $4,160 | $21,453 | $2,300,175 |
| 17 | 203 | $25,613 | $4,121 | $21,492 | $2,278,683 |
| 17 | 204 | $25,613 | $4,083 | $21,530 | $2,257,152 |
| 18 | 205 | $25,613 | $4,044 | $21,569 | $2,235,583 |
| 18 | 206 | $25,613 | $4,005 | $21,608 | $2,213,976 |
| 18 | 207 | $25,613 | $3,967 | $21,646 | $2,192,330 |
| 18 | 208 | $25,613 | $3,928 | $21,685 | $2,170,645 |
| 18 | 209 | $25,613 | $3,889 | $21,724 | $2,148,921 |
| 18 | 210 | $25,613 | $3,850 | $21,763 | $2,127,158 |
| 18 | 211 | $25,613 | $3,811 | $21,802 | $2,105,356 |
| 18 | 212 | $25,613 | $3,772 | $21,841 | $2,083,515 |
| 18 | 213 | $25,613 | $3,733 | $21,880 | $2,061,635 |
| 18 | 214 | $25,613 | $3,694 | $21,919 | $2,039,716 |
| 18 | 215 | $25,613 | $3,654 | $21,958 | $2,017,757 |
| 18 | 216 | $25,613 | $3,615 | $21,998 | $1,995,760 |
| 19 | 217 | $25,613 | $3,576 | $22,037 | $1,973,722 |
| 19 | 218 | $25,613 | $3,536 | $22,077 | $1,951,646 |
| 19 | 219 | $25,613 | $3,497 | $22,116 | $1,929,529 |
| 19 | 220 | $25,613 | $3,457 | $22,156 | $1,907,373 |
| 19 | 221 | $25,613 | $3,417 | $22,196 | $1,885,178 |
| 19 | 222 | $25,613 | $3,378 | $22,235 | $1,862,942 |
| 19 | 223 | $25,613 | $3,338 | $22,275 | $1,840,667 |
| 19 | 224 | $25,613 | $3,298 | $22,315 | $1,818,352 |
| 19 | 225 | $25,613 | $3,258 | $22,355 | $1,795,997 |
| 19 | 226 | $25,613 | $3,218 | $22,395 | $1,773,602 |
| 19 | 227 | $25,613 | $3,178 | $22,435 | $1,751,167 |
| 19 | 228 | $25,613 | $3,138 | $22,475 | $1,728,691 |
| 20 | 229 | $25,613 | $3,097 | $22,516 | $1,706,175 |
| 20 | 230 | $25,613 | $3,057 | $22,556 | $1,683,619 |
| 20 | 231 | $25,613 | $3,016 | $22,596 | $1,661,023 |
| 20 | 232 | $25,613 | $2,976 | $22,637 | $1,638,386 |
| 20 | 233 | $25,613 | $2,935 | $22,678 | $1,615,708 |
| 20 | 234 | $25,613 | $2,895 | $22,718 | $1,592,990 |
| 20 | 235 | $25,613 | $2,854 | $22,759 | $1,570,231 |
| 20 | 236 | $25,613 | $2,813 | $22,800 | $1,547,432 |
| 20 | 237 | $25,613 | $2,772 | $22,840 | $1,524,591 |
| 20 | 238 | $25,613 | $2,732 | $22,881 | $1,501,710 |
| 20 | 239 | $25,613 | $2,691 | $22,922 | $1,478,787 |
| 20 | 240 | $25,613 | $2,649 | $22,963 | $1,455,824 |
| 21 | 241 | $25,613 | $2,608 | $23,005 | $1,432,819 |
| 21 | 242 | $25,613 | $2,567 | $23,046 | $1,409,773 |
| 21 | 243 | $25,613 | $2,526 | $23,087 | $1,386,686 |
| 21 | 244 | $25,613 | $2,484 | $23,128 | $1,363,558 |
| 21 | 245 | $25,613 | $2,443 | $23,170 | $1,340,388 |
| 21 | 246 | $25,613 | $2,402 | $23,211 | $1,317,176 |
| 21 | 247 | $25,613 | $2,360 | $23,253 | $1,293,923 |
| 21 | 248 | $25,613 | $2,318 | $23,295 | $1,270,629 |
| 21 | 249 | $25,613 | $2,277 | $23,336 | $1,247,292 |
| 21 | 250 | $25,613 | $2,235 | $23,378 | $1,223,914 |
| 21 | 251 | $25,613 | $2,193 | $23,420 | $1,200,494 |
| 21 | 252 | $25,613 | $2,151 | $23,462 | $1,177,032 |
| 22 | 253 | $25,613 | $2,109 | $23,504 | $1,153,528 |
| 22 | 254 | $25,613 | $2,067 | $23,546 | $1,129,981 |
| 22 | 255 | $25,613 | $2,025 | $23,588 | $1,106,393 |
| 22 | 256 | $25,613 | $1,982 | $23,631 | $1,082,762 |
| 22 | 257 | $25,613 | $1,940 | $23,673 | $1,059,089 |
| 22 | 258 | $25,613 | $1,898 | $23,715 | $1,035,374 |
| 22 | 259 | $25,613 | $1,855 | $23,758 | $1,011,616 |
| 22 | 260 | $25,613 | $1,812 | $23,800 | $987,815 |
| 22 | 261 | $25,613 | $1,770 | $23,843 | $963,972 |
| 22 | 262 | $25,613 | $1,727 | $23,886 | $940,086 |
| 22 | 263 | $25,613 | $1,684 | $23,929 | $916,158 |
| 22 | 264 | $25,613 | $1,641 | $23,972 | $892,186 |
| 23 | 265 | $25,613 | $1,599 | $24,014 | $868,172 |
| 23 | 266 | $25,613 | $1,555 | $24,058 | $844,114 |
| 23 | 267 | $25,613 | $1,512 | $24,101 | $820,014 |
| 23 | 268 | $25,613 | $1,469 | $24,144 | $795,870 |
| 23 | 269 | $25,613 | $1,426 | $24,187 | $771,683 |
| 23 | 270 | $25,613 | $1,383 | $24,230 | $747,452 |
| 23 | 271 | $25,613 | $1,339 | $24,274 | $723,179 |
| 23 | 272 | $25,613 | $1,296 | $24,317 | $698,861 |
| 23 | 273 | $25,613 | $1,252 | $24,361 | $674,500 |
| 23 | 274 | $25,613 | $1,208 | $24,404 | $650,096 |
| 23 | 275 | $25,613 | $1,165 | $24,448 | $625,648 |
| 23 | 276 | $25,613 | $1,121 | $24,492 | $601,156 |
| 24 | 277 | $25,613 | $1,077 | $24,536 | $576,620 |
| 24 | 278 | $25,613 | $1,033 | $24,580 | $552,040 |
| 24 | 279 | $25,613 | $989 | $24,624 | $527,416 |
| 24 | 280 | $25,613 | $945 | $24,668 | $502,748 |
| 24 | 281 | $25,613 | $901 | $24,712 | $478,036 |
| 24 | 282 | $25,613 | $856 | $24,756 | $453,279 |
| 24 | 283 | $25,613 | $812 | $24,801 | $428,478 |
| 24 | 284 | $25,613 | $768 | $24,845 | $403,633 |
| 24 | 285 | $25,613 | $723 | $24,890 | $378,743 |
| 24 | 286 | $25,613 | $679 | $24,934 | $353,809 |
| 24 | 287 | $25,613 | $634 | $24,979 | $328,830 |
| 24 | 288 | $25,613 | $589 | $25,024 | $303,806 |
| 25 | 289 | $25,613 | $544 | $25,069 | $278,737 |
| 25 | 290 | $25,613 | $499 | $25,114 | $253,624 |
| 25 | 291 | $25,613 | $454 | $25,159 | $228,465 |
| 25 | 292 | $25,613 | $409 | $25,204 | $203,262 |
| 25 | 293 | $25,613 | $364 | $25,249 | $178,013 |
| 25 | 294 | $25,613 | $319 | $25,294 | $152,719 |
| 25 | 295 | $25,613 | $274 | $25,339 | $127,379 |
| 25 | 296 | $25,613 | $228 | $25,385 | $101,995 |
| 25 | 297 | $25,613 | $183 | $25,430 | $76,564 |
| 25 | 298 | $25,613 | $137 | $25,476 | $51,089 |
| 25 | 299 | $25,613 | $92 | $25,521 | $25,567 |
| 25 | 300 | $25,613 | $46 | $25,567 | $0 |
