首期 (港幣)
$4,240,000
每月還款 (港幣)
$27,424
總貸款額 (港幣)
$6,360,000
+
總利息 (港幣)
$1,867,199
=
總還款額 (港幣)
$8,227,199
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $27,424 | $11,395 | $16,029 | $6,343,971 |
| 1 | 2 | $27,424 | $11,366 | $16,058 | $6,327,913 |
| 1 | 3 | $27,424 | $11,338 | $16,086 | $6,311,827 |
| 1 | 4 | $27,424 | $11,309 | $16,115 | $6,295,711 |
| 1 | 5 | $27,424 | $11,280 | $16,144 | $6,279,567 |
| 1 | 6 | $27,424 | $11,251 | $16,173 | $6,263,394 |
| 1 | 7 | $27,424 | $11,222 | $16,202 | $6,247,192 |
| 1 | 8 | $27,424 | $11,193 | $16,231 | $6,230,961 |
| 1 | 9 | $27,424 | $11,164 | $16,260 | $6,214,701 |
| 1 | 10 | $27,424 | $11,135 | $16,289 | $6,198,412 |
| 1 | 11 | $27,424 | $11,105 | $16,319 | $6,182,093 |
| 1 | 12 | $27,424 | $11,076 | $16,348 | $6,165,745 |
| 2 | 13 | $27,424 | $11,047 | $16,377 | $6,149,368 |
| 2 | 14 | $27,424 | $11,018 | $16,406 | $6,132,962 |
| 2 | 15 | $27,424 | $10,988 | $16,436 | $6,116,526 |
| 2 | 16 | $27,424 | $10,959 | $16,465 | $6,100,061 |
| 2 | 17 | $27,424 | $10,929 | $16,495 | $6,083,566 |
| 2 | 18 | $27,424 | $10,900 | $16,524 | $6,067,042 |
| 2 | 19 | $27,424 | $10,870 | $16,554 | $6,050,488 |
| 2 | 20 | $27,424 | $10,840 | $16,584 | $6,033,904 |
| 2 | 21 | $27,424 | $10,811 | $16,613 | $6,017,291 |
| 2 | 22 | $27,424 | $10,781 | $16,643 | $6,000,648 |
| 2 | 23 | $27,424 | $10,751 | $16,673 | $5,983,975 |
| 2 | 24 | $27,424 | $10,721 | $16,703 | $5,967,273 |
| 3 | 25 | $27,424 | $10,691 | $16,733 | $5,950,540 |
| 3 | 26 | $27,424 | $10,661 | $16,763 | $5,933,777 |
| 3 | 27 | $27,424 | $10,631 | $16,793 | $5,916,985 |
| 3 | 28 | $27,424 | $10,601 | $16,823 | $5,900,162 |
| 3 | 29 | $27,424 | $10,571 | $16,853 | $5,883,309 |
| 3 | 30 | $27,424 | $10,541 | $16,883 | $5,866,426 |
| 3 | 31 | $27,424 | $10,511 | $16,913 | $5,849,513 |
| 3 | 32 | $27,424 | $10,480 | $16,944 | $5,832,569 |
| 3 | 33 | $27,424 | $10,450 | $16,974 | $5,815,595 |
| 3 | 34 | $27,424 | $10,420 | $17,004 | $5,798,591 |
| 3 | 35 | $27,424 | $10,389 | $17,035 | $5,781,556 |
| 3 | 36 | $27,424 | $10,359 | $17,065 | $5,764,491 |
| 4 | 37 | $27,424 | $10,328 | $17,096 | $5,747,395 |
| 4 | 38 | $27,424 | $10,297 | $17,127 | $5,730,268 |
| 4 | 39 | $27,424 | $10,267 | $17,157 | $5,713,111 |
| 4 | 40 | $27,424 | $10,236 | $17,188 | $5,695,923 |
| 4 | 41 | $27,424 | $10,205 | $17,219 | $5,678,704 |
| 4 | 42 | $27,424 | $10,174 | $17,250 | $5,661,454 |
| 4 | 43 | $27,424 | $10,143 | $17,281 | $5,644,174 |
| 4 | 44 | $27,424 | $10,112 | $17,312 | $5,626,862 |
| 4 | 45 | $27,424 | $10,081 | $17,343 | $5,609,520 |
| 4 | 46 | $27,424 | $10,050 | $17,374 | $5,592,146 |
| 4 | 47 | $27,424 | $10,019 | $17,405 | $5,574,741 |
| 4 | 48 | $27,424 | $9,988 | $17,436 | $5,557,305 |
| 5 | 49 | $27,424 | $9,957 | $17,467 | $5,539,838 |
| 5 | 50 | $27,424 | $9,926 | $17,498 | $5,522,340 |
| 5 | 51 | $27,424 | $9,894 | $17,530 | $5,504,810 |
| 5 | 52 | $27,424 | $9,863 | $17,561 | $5,487,249 |
| 5 | 53 | $27,424 | $9,831 | $17,593 | $5,469,656 |
| 5 | 54 | $27,424 | $9,800 | $17,624 | $5,452,032 |
| 5 | 55 | $27,424 | $9,768 | $17,656 | $5,434,376 |
| 5 | 56 | $27,424 | $9,737 | $17,687 | $5,416,689 |
| 5 | 57 | $27,424 | $9,705 | $17,719 | $5,398,970 |
| 5 | 58 | $27,424 | $9,673 | $17,751 | $5,381,219 |
| 5 | 59 | $27,424 | $9,641 | $17,783 | $5,363,436 |
| 5 | 60 | $27,424 | $9,609 | $17,815 | $5,345,622 |
| 6 | 61 | $27,424 | $9,578 | $17,846 | $5,327,775 |
| 6 | 62 | $27,424 | $9,546 | $17,878 | $5,309,897 |
| 6 | 63 | $27,424 | $9,514 | $17,910 | $5,291,986 |
| 6 | 64 | $27,424 | $9,481 | $17,943 | $5,274,044 |
| 6 | 65 | $27,424 | $9,449 | $17,975 | $5,256,069 |
| 6 | 66 | $27,424 | $9,417 | $18,007 | $5,238,062 |
| 6 | 67 | $27,424 | $9,385 | $18,039 | $5,220,023 |
| 6 | 68 | $27,424 | $9,353 | $18,071 | $5,201,952 |
| 6 | 69 | $27,424 | $9,320 | $18,104 | $5,183,848 |
| 6 | 70 | $27,424 | $9,288 | $18,136 | $5,165,712 |
| 6 | 71 | $27,424 | $9,255 | $18,169 | $5,147,543 |
| 6 | 72 | $27,424 | $9,223 | $18,201 | $5,129,342 |
| 7 | 73 | $27,424 | $9,190 | $18,234 | $5,111,108 |
| 7 | 74 | $27,424 | $9,157 | $18,267 | $5,092,841 |
| 7 | 75 | $27,424 | $9,125 | $18,299 | $5,074,542 |
| 7 | 76 | $27,424 | $9,092 | $18,332 | $5,056,210 |
| 7 | 77 | $27,424 | $9,059 | $18,365 | $5,037,845 |
| 7 | 78 | $27,424 | $9,026 | $18,398 | $5,019,447 |
| 7 | 79 | $27,424 | $8,993 | $18,431 | $5,001,016 |
| 7 | 80 | $27,424 | $8,960 | $18,464 | $4,982,552 |
| 7 | 81 | $27,424 | $8,927 | $18,497 | $4,964,055 |
| 7 | 82 | $27,424 | $8,894 | $18,530 | $4,945,525 |
| 7 | 83 | $27,424 | $8,861 | $18,563 | $4,926,962 |
| 7 | 84 | $27,424 | $8,827 | $18,597 | $4,908,365 |
| 8 | 85 | $27,424 | $8,794 | $18,630 | $4,889,736 |
| 8 | 86 | $27,424 | $8,761 | $18,663 | $4,871,072 |
| 8 | 87 | $27,424 | $8,727 | $18,697 | $4,852,376 |
| 8 | 88 | $27,424 | $8,694 | $18,730 | $4,833,645 |
| 8 | 89 | $27,424 | $8,660 | $18,764 | $4,814,882 |
| 8 | 90 | $27,424 | $8,627 | $18,797 | $4,796,084 |
| 8 | 91 | $27,424 | $8,593 | $18,831 | $4,777,253 |
| 8 | 92 | $27,424 | $8,559 | $18,865 | $4,758,389 |
| 8 | 93 | $27,424 | $8,525 | $18,899 | $4,739,490 |
| 8 | 94 | $27,424 | $8,492 | $18,932 | $4,720,558 |
| 8 | 95 | $27,424 | $8,458 | $18,966 | $4,701,591 |
| 8 | 96 | $27,424 | $8,424 | $19,000 | $4,682,591 |
| 9 | 97 | $27,424 | $8,390 | $19,034 | $4,663,557 |
| 9 | 98 | $27,424 | $8,356 | $19,068 | $4,644,488 |
| 9 | 99 | $27,424 | $8,321 | $19,103 | $4,625,386 |
| 9 | 100 | $27,424 | $8,287 | $19,137 | $4,606,249 |
| 9 | 101 | $27,424 | $8,253 | $19,171 | $4,587,078 |
| 9 | 102 | $27,424 | $8,219 | $19,205 | $4,567,872 |
| 9 | 103 | $27,424 | $8,184 | $19,240 | $4,548,632 |
| 9 | 104 | $27,424 | $8,150 | $19,274 | $4,529,358 |
| 9 | 105 | $27,424 | $8,115 | $19,309 | $4,510,049 |
| 9 | 106 | $27,424 | $8,081 | $19,343 | $4,490,706 |
| 9 | 107 | $27,424 | $8,046 | $19,378 | $4,471,327 |
| 9 | 108 | $27,424 | $8,011 | $19,413 | $4,451,915 |
| 10 | 109 | $27,424 | $7,976 | $19,448 | $4,432,467 |
| 10 | 110 | $27,424 | $7,942 | $19,482 | $4,412,984 |
| 10 | 111 | $27,424 | $7,907 | $19,517 | $4,393,467 |
| 10 | 112 | $27,424 | $7,872 | $19,552 | $4,373,915 |
| 10 | 113 | $27,424 | $7,837 | $19,587 | $4,354,327 |
| 10 | 114 | $27,424 | $7,802 | $19,622 | $4,334,705 |
| 10 | 115 | $27,424 | $7,766 | $19,658 | $4,315,047 |
| 10 | 116 | $27,424 | $7,731 | $19,693 | $4,295,354 |
| 10 | 117 | $27,424 | $7,696 | $19,728 | $4,275,626 |
| 10 | 118 | $27,424 | $7,660 | $19,763 | $4,255,863 |
| 10 | 119 | $27,424 | $7,625 | $19,799 | $4,236,064 |
| 10 | 120 | $27,424 | $7,590 | $19,834 | $4,216,229 |
| 11 | 121 | $27,424 | $7,554 | $19,870 | $4,196,359 |
| 11 | 122 | $27,424 | $7,518 | $19,906 | $4,176,454 |
| 11 | 123 | $27,424 | $7,483 | $19,941 | $4,156,513 |
| 11 | 124 | $27,424 | $7,447 | $19,977 | $4,136,536 |
| 11 | 125 | $27,424 | $7,411 | $20,013 | $4,116,523 |
| 11 | 126 | $27,424 | $7,375 | $20,049 | $4,096,474 |
| 11 | 127 | $27,424 | $7,340 | $20,084 | $4,076,390 |
| 11 | 128 | $27,424 | $7,304 | $20,120 | $4,056,270 |
| 11 | 129 | $27,424 | $7,267 | $20,157 | $4,036,113 |
| 11 | 130 | $27,424 | $7,231 | $20,193 | $4,015,920 |
| 11 | 131 | $27,424 | $7,195 | $20,229 | $3,995,692 |
| 11 | 132 | $27,424 | $7,159 | $20,265 | $3,975,427 |
| 12 | 133 | $27,424 | $7,123 | $20,301 | $3,955,125 |
| 12 | 134 | $27,424 | $7,086 | $20,338 | $3,934,787 |
| 12 | 135 | $27,424 | $7,050 | $20,374 | $3,914,413 |
| 12 | 136 | $27,424 | $7,013 | $20,411 | $3,894,003 |
| 12 | 137 | $27,424 | $6,977 | $20,447 | $3,873,555 |
| 12 | 138 | $27,424 | $6,940 | $20,484 | $3,853,071 |
| 12 | 139 | $27,424 | $6,903 | $20,521 | $3,832,551 |
| 12 | 140 | $27,424 | $6,867 | $20,557 | $3,811,994 |
| 12 | 141 | $27,424 | $6,830 | $20,594 | $3,791,399 |
| 12 | 142 | $27,424 | $6,793 | $20,631 | $3,770,768 |
| 12 | 143 | $27,424 | $6,756 | $20,668 | $3,750,100 |
| 12 | 144 | $27,424 | $6,719 | $20,705 | $3,729,395 |
| 13 | 145 | $27,424 | $6,682 | $20,742 | $3,708,653 |
| 13 | 146 | $27,424 | $6,645 | $20,779 | $3,687,874 |
| 13 | 147 | $27,424 | $6,607 | $20,817 | $3,667,057 |
| 13 | 148 | $27,424 | $6,570 | $20,854 | $3,646,203 |
| 13 | 149 | $27,424 | $6,533 | $20,891 | $3,625,312 |
| 13 | 150 | $27,424 | $6,495 | $20,929 | $3,604,383 |
| 13 | 151 | $27,424 | $6,458 | $20,966 | $3,583,417 |
| 13 | 152 | $27,424 | $6,420 | $21,004 | $3,562,414 |
| 13 | 153 | $27,424 | $6,383 | $21,041 | $3,541,372 |
| 13 | 154 | $27,424 | $6,345 | $21,079 | $3,520,293 |
| 13 | 155 | $27,424 | $6,307 | $21,117 | $3,499,176 |
| 13 | 156 | $27,424 | $6,269 | $21,155 | $3,478,022 |
| 14 | 157 | $27,424 | $6,231 | $21,193 | $3,456,829 |
| 14 | 158 | $27,424 | $6,193 | $21,231 | $3,435,599 |
| 14 | 159 | $27,424 | $6,155 | $21,269 | $3,414,330 |
| 14 | 160 | $27,424 | $6,117 | $21,307 | $3,393,024 |
| 14 | 161 | $27,424 | $6,079 | $21,345 | $3,371,679 |
| 14 | 162 | $27,424 | $6,041 | $21,383 | $3,350,296 |
| 14 | 163 | $27,424 | $6,003 | $21,421 | $3,328,874 |
| 14 | 164 | $27,424 | $5,964 | $21,460 | $3,307,415 |
| 14 | 165 | $27,424 | $5,926 | $21,498 | $3,285,916 |
| 14 | 166 | $27,424 | $5,887 | $21,537 | $3,264,380 |
| 14 | 167 | $27,424 | $5,849 | $21,575 | $3,242,804 |
| 14 | 168 | $27,424 | $5,810 | $21,614 | $3,221,190 |
| 15 | 169 | $27,424 | $5,771 | $21,653 | $3,199,538 |
| 15 | 170 | $27,424 | $5,733 | $21,691 | $3,177,846 |
| 15 | 171 | $27,424 | $5,694 | $21,730 | $3,156,116 |
| 15 | 172 | $27,424 | $5,655 | $21,769 | $3,134,346 |
| 15 | 173 | $27,424 | $5,616 | $21,808 | $3,112,538 |
| 15 | 174 | $27,424 | $5,577 | $21,847 | $3,090,691 |
| 15 | 175 | $27,424 | $5,537 | $21,887 | $3,068,804 |
| 15 | 176 | $27,424 | $5,498 | $21,926 | $3,046,879 |
| 15 | 177 | $27,424 | $5,459 | $21,965 | $3,024,914 |
| 15 | 178 | $27,424 | $5,420 | $22,004 | $3,002,909 |
| 15 | 179 | $27,424 | $5,380 | $22,044 | $2,980,865 |
| 15 | 180 | $27,424 | $5,341 | $22,083 | $2,958,782 |
| 16 | 181 | $27,424 | $5,301 | $22,123 | $2,936,659 |
| 16 | 182 | $27,424 | $5,262 | $22,162 | $2,914,497 |
| 16 | 183 | $27,424 | $5,222 | $22,202 | $2,892,295 |
| 16 | 184 | $27,424 | $5,182 | $22,242 | $2,870,053 |
| 16 | 185 | $27,424 | $5,142 | $22,282 | $2,847,771 |
| 16 | 186 | $27,424 | $5,102 | $22,322 | $2,825,449 |
| 16 | 187 | $27,424 | $5,062 | $22,362 | $2,803,087 |
| 16 | 188 | $27,424 | $5,022 | $22,402 | $2,780,686 |
| 16 | 189 | $27,424 | $4,982 | $22,442 | $2,758,244 |
| 16 | 190 | $27,424 | $4,942 | $22,482 | $2,735,761 |
| 16 | 191 | $27,424 | $4,902 | $22,522 | $2,713,239 |
| 16 | 192 | $27,424 | $4,861 | $22,563 | $2,690,676 |
| 17 | 193 | $27,424 | $4,821 | $22,603 | $2,668,073 |
| 17 | 194 | $27,424 | $4,780 | $22,644 | $2,645,429 |
| 17 | 195 | $27,424 | $4,740 | $22,684 | $2,622,745 |
| 17 | 196 | $27,424 | $4,699 | $22,725 | $2,600,020 |
| 17 | 197 | $27,424 | $4,658 | $22,766 | $2,577,255 |
| 17 | 198 | $27,424 | $4,618 | $22,806 | $2,554,448 |
| 17 | 199 | $27,424 | $4,577 | $22,847 | $2,531,601 |
| 17 | 200 | $27,424 | $4,536 | $22,888 | $2,508,713 |
| 17 | 201 | $27,424 | $4,495 | $22,929 | $2,485,783 |
| 17 | 202 | $27,424 | $4,454 | $22,970 | $2,462,813 |
| 17 | 203 | $27,424 | $4,413 | $23,011 | $2,439,802 |
| 17 | 204 | $27,424 | $4,371 | $23,053 | $2,416,749 |
| 18 | 205 | $27,424 | $4,330 | $23,094 | $2,393,655 |
| 18 | 206 | $27,424 | $4,289 | $23,135 | $2,370,520 |
| 18 | 207 | $27,424 | $4,247 | $23,177 | $2,347,343 |
| 18 | 208 | $27,424 | $4,206 | $23,218 | $2,324,125 |
| 18 | 209 | $27,424 | $4,164 | $23,260 | $2,300,865 |
| 18 | 210 | $27,424 | $4,122 | $23,302 | $2,277,563 |
| 18 | 211 | $27,424 | $4,081 | $23,343 | $2,254,220 |
| 18 | 212 | $27,424 | $4,039 | $23,385 | $2,230,834 |
| 18 | 213 | $27,424 | $3,997 | $23,427 | $2,207,407 |
| 18 | 214 | $27,424 | $3,955 | $23,469 | $2,183,938 |
| 18 | 215 | $27,424 | $3,913 | $23,511 | $2,160,427 |
| 18 | 216 | $27,424 | $3,871 | $23,553 | $2,136,874 |
| 19 | 217 | $27,424 | $3,829 | $23,595 | $2,113,278 |
| 19 | 218 | $27,424 | $3,786 | $23,638 | $2,089,641 |
| 19 | 219 | $27,424 | $3,744 | $23,680 | $2,065,961 |
| 19 | 220 | $27,424 | $3,702 | $23,722 | $2,042,238 |
| 19 | 221 | $27,424 | $3,659 | $23,765 | $2,018,473 |
| 19 | 222 | $27,424 | $3,616 | $23,808 | $1,994,666 |
| 19 | 223 | $27,424 | $3,574 | $23,850 | $1,970,815 |
| 19 | 224 | $27,424 | $3,531 | $23,893 | $1,946,923 |
| 19 | 225 | $27,424 | $3,488 | $23,936 | $1,922,987 |
| 19 | 226 | $27,424 | $3,445 | $23,979 | $1,899,008 |
| 19 | 227 | $27,424 | $3,402 | $24,022 | $1,874,987 |
| 19 | 228 | $27,424 | $3,359 | $24,065 | $1,850,922 |
| 20 | 229 | $27,424 | $3,316 | $24,108 | $1,826,814 |
| 20 | 230 | $27,424 | $3,273 | $24,151 | $1,802,663 |
| 20 | 231 | $27,424 | $3,230 | $24,194 | $1,778,469 |
| 20 | 232 | $27,424 | $3,186 | $24,238 | $1,754,231 |
| 20 | 233 | $27,424 | $3,143 | $24,281 | $1,729,950 |
| 20 | 234 | $27,424 | $3,099 | $24,325 | $1,705,626 |
| 20 | 235 | $27,424 | $3,056 | $24,368 | $1,681,258 |
| 20 | 236 | $27,424 | $3,012 | $24,412 | $1,656,846 |
| 20 | 237 | $27,424 | $2,969 | $24,455 | $1,632,391 |
| 20 | 238 | $27,424 | $2,925 | $24,499 | $1,607,891 |
| 20 | 239 | $27,424 | $2,881 | $24,543 | $1,583,348 |
| 20 | 240 | $27,424 | $2,837 | $24,587 | $1,558,761 |
| 21 | 241 | $27,424 | $2,793 | $24,631 | $1,534,130 |
| 21 | 242 | $27,424 | $2,749 | $24,675 | $1,509,454 |
| 21 | 243 | $27,424 | $2,704 | $24,720 | $1,484,735 |
| 21 | 244 | $27,424 | $2,660 | $24,764 | $1,459,971 |
| 21 | 245 | $27,424 | $2,616 | $24,808 | $1,435,163 |
| 21 | 246 | $27,424 | $2,571 | $24,853 | $1,410,310 |
| 21 | 247 | $27,424 | $2,527 | $24,897 | $1,385,413 |
| 21 | 248 | $27,424 | $2,482 | $24,942 | $1,360,471 |
| 21 | 249 | $27,424 | $2,438 | $24,986 | $1,335,485 |
| 21 | 250 | $27,424 | $2,393 | $25,031 | $1,310,453 |
| 21 | 251 | $27,424 | $2,348 | $25,076 | $1,285,377 |
| 21 | 252 | $27,424 | $2,303 | $25,121 | $1,260,256 |
| 22 | 253 | $27,424 | $2,258 | $25,166 | $1,235,090 |
| 22 | 254 | $27,424 | $2,213 | $25,211 | $1,209,879 |
| 22 | 255 | $27,424 | $2,168 | $25,256 | $1,184,623 |
| 22 | 256 | $27,424 | $2,122 | $25,302 | $1,159,321 |
| 22 | 257 | $27,424 | $2,077 | $25,347 | $1,133,974 |
| 22 | 258 | $27,424 | $2,032 | $25,392 | $1,108,582 |
| 22 | 259 | $27,424 | $1,986 | $25,438 | $1,083,144 |
| 22 | 260 | $27,424 | $1,941 | $25,483 | $1,057,661 |
| 22 | 261 | $27,424 | $1,895 | $25,529 | $1,032,132 |
| 22 | 262 | $27,424 | $1,849 | $25,575 | $1,006,557 |
| 22 | 263 | $27,424 | $1,803 | $25,621 | $980,937 |
| 22 | 264 | $27,424 | $1,758 | $25,666 | $955,270 |
| 23 | 265 | $27,424 | $1,712 | $25,712 | $929,558 |
| 23 | 266 | $27,424 | $1,665 | $25,759 | $903,799 |
| 23 | 267 | $27,424 | $1,619 | $25,805 | $877,994 |
| 23 | 268 | $27,424 | $1,573 | $25,851 | $852,143 |
| 23 | 269 | $27,424 | $1,527 | $25,897 | $826,246 |
| 23 | 270 | $27,424 | $1,480 | $25,944 | $800,303 |
| 23 | 271 | $27,424 | $1,434 | $25,990 | $774,312 |
| 23 | 272 | $27,424 | $1,387 | $26,037 | $748,276 |
| 23 | 273 | $27,424 | $1,341 | $26,083 | $722,192 |
| 23 | 274 | $27,424 | $1,294 | $26,130 | $696,062 |
| 23 | 275 | $27,424 | $1,247 | $26,177 | $669,885 |
| 23 | 276 | $27,424 | $1,200 | $26,224 | $643,662 |
| 24 | 277 | $27,424 | $1,153 | $26,271 | $617,391 |
| 24 | 278 | $27,424 | $1,106 | $26,318 | $591,073 |
| 24 | 279 | $27,424 | $1,059 | $26,365 | $564,708 |
| 24 | 280 | $27,424 | $1,012 | $26,412 | $538,296 |
| 24 | 281 | $27,424 | $964 | $26,460 | $511,836 |
| 24 | 282 | $27,424 | $917 | $26,507 | $485,329 |
| 24 | 283 | $27,424 | $870 | $26,554 | $458,775 |
| 24 | 284 | $27,424 | $822 | $26,602 | $432,173 |
| 24 | 285 | $27,424 | $774 | $26,650 | $405,523 |
| 24 | 286 | $27,424 | $727 | $26,697 | $378,826 |
| 24 | 287 | $27,424 | $679 | $26,745 | $352,080 |
| 24 | 288 | $27,424 | $631 | $26,793 | $325,287 |
| 25 | 289 | $27,424 | $583 | $26,841 | $298,446 |
| 25 | 290 | $27,424 | $535 | $26,889 | $271,557 |
| 25 | 291 | $27,424 | $487 | $26,937 | $244,619 |
| 25 | 292 | $27,424 | $438 | $26,986 | $217,634 |
| 25 | 293 | $27,424 | $390 | $27,034 | $190,600 |
| 25 | 294 | $27,424 | $341 | $27,083 | $163,517 |
| 25 | 295 | $27,424 | $293 | $27,131 | $136,386 |
| 25 | 296 | $27,424 | $244 | $27,180 | $109,206 |
| 25 | 297 | $27,424 | $196 | $27,228 | $81,978 |
| 25 | 298 | $27,424 | $147 | $27,277 | $54,701 |
| 25 | 299 | $27,424 | $98 | $27,326 | $27,375 |
| 25 | 300 | $27,424 | $49 | $27,375 | $0 |
