首期 (港幣)
$5,440,000
每月還款 (港幣)
$35,186
總貸款額 (港幣)
$8,160,000
+
總利息 (港幣)
$2,395,651
=
總還款額 (港幣)
$10,555,651
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $35,186 | $14,620 | $20,566 | $8,139,434 |
| 1 | 2 | $35,186 | $14,583 | $20,602 | $8,118,832 |
| 1 | 3 | $35,186 | $14,546 | $20,639 | $8,098,193 |
| 1 | 4 | $35,186 | $14,509 | $20,676 | $8,077,517 |
| 1 | 5 | $35,186 | $14,472 | $20,713 | $8,056,803 |
| 1 | 6 | $35,186 | $14,435 | $20,750 | $8,036,053 |
| 1 | 7 | $35,186 | $14,398 | $20,788 | $8,015,265 |
| 1 | 8 | $35,186 | $14,361 | $20,825 | $7,994,441 |
| 1 | 9 | $35,186 | $14,323 | $20,862 | $7,973,578 |
| 1 | 10 | $35,186 | $14,286 | $20,900 | $7,952,679 |
| 1 | 11 | $35,186 | $14,249 | $20,937 | $7,931,742 |
| 1 | 12 | $35,186 | $14,211 | $20,974 | $7,910,767 |
| 2 | 13 | $35,186 | $14,173 | $21,012 | $7,889,755 |
| 2 | 14 | $35,186 | $14,136 | $21,050 | $7,868,706 |
| 2 | 15 | $35,186 | $14,098 | $21,087 | $7,847,618 |
| 2 | 16 | $35,186 | $14,060 | $21,125 | $7,826,493 |
| 2 | 17 | $35,186 | $14,022 | $21,163 | $7,805,330 |
| 2 | 18 | $35,186 | $13,985 | $21,201 | $7,784,129 |
| 2 | 19 | $35,186 | $13,947 | $21,239 | $7,762,890 |
| 2 | 20 | $35,186 | $13,909 | $21,277 | $7,741,613 |
| 2 | 21 | $35,186 | $13,870 | $21,315 | $7,720,298 |
| 2 | 22 | $35,186 | $13,832 | $21,353 | $7,698,945 |
| 2 | 23 | $35,186 | $13,794 | $21,392 | $7,677,553 |
| 2 | 24 | $35,186 | $13,756 | $21,430 | $7,656,123 |
| 3 | 25 | $35,186 | $13,717 | $21,468 | $7,634,655 |
| 3 | 26 | $35,186 | $13,679 | $21,507 | $7,613,148 |
| 3 | 27 | $35,186 | $13,640 | $21,545 | $7,591,603 |
| 3 | 28 | $35,186 | $13,602 | $21,584 | $7,570,019 |
| 3 | 29 | $35,186 | $13,563 | $21,623 | $7,548,397 |
| 3 | 30 | $35,186 | $13,524 | $21,661 | $7,526,735 |
| 3 | 31 | $35,186 | $13,485 | $21,700 | $7,505,035 |
| 3 | 32 | $35,186 | $13,447 | $21,739 | $7,483,296 |
| 3 | 33 | $35,186 | $13,408 | $21,778 | $7,461,518 |
| 3 | 34 | $35,186 | $13,369 | $21,817 | $7,439,701 |
| 3 | 35 | $35,186 | $13,329 | $21,856 | $7,417,845 |
| 3 | 36 | $35,186 | $13,290 | $21,895 | $7,395,950 |
| 4 | 37 | $35,186 | $13,251 | $21,934 | $7,374,016 |
| 4 | 38 | $35,186 | $13,212 | $21,974 | $7,352,042 |
| 4 | 39 | $35,186 | $13,172 | $22,013 | $7,330,029 |
| 4 | 40 | $35,186 | $13,133 | $22,053 | $7,307,976 |
| 4 | 41 | $35,186 | $13,093 | $22,092 | $7,285,884 |
| 4 | 42 | $35,186 | $13,054 | $22,132 | $7,263,753 |
| 4 | 43 | $35,186 | $13,014 | $22,171 | $7,241,581 |
| 4 | 44 | $35,186 | $12,974 | $22,211 | $7,219,370 |
| 4 | 45 | $35,186 | $12,935 | $22,251 | $7,197,120 |
| 4 | 46 | $35,186 | $12,895 | $22,291 | $7,174,829 |
| 4 | 47 | $35,186 | $12,855 | $22,331 | $7,152,498 |
| 4 | 48 | $35,186 | $12,815 | $22,371 | $7,130,128 |
| 5 | 49 | $35,186 | $12,775 | $22,411 | $7,107,717 |
| 5 | 50 | $35,186 | $12,735 | $22,451 | $7,085,266 |
| 5 | 51 | $35,186 | $12,694 | $22,491 | $7,062,775 |
| 5 | 52 | $35,186 | $12,654 | $22,531 | $7,040,244 |
| 5 | 53 | $35,186 | $12,614 | $22,572 | $7,017,672 |
| 5 | 54 | $35,186 | $12,573 | $22,612 | $6,995,060 |
| 5 | 55 | $35,186 | $12,533 | $22,653 | $6,972,407 |
| 5 | 56 | $35,186 | $12,492 | $22,693 | $6,949,714 |
| 5 | 57 | $35,186 | $12,452 | $22,734 | $6,926,980 |
| 5 | 58 | $35,186 | $12,411 | $22,775 | $6,904,205 |
| 5 | 59 | $35,186 | $12,370 | $22,815 | $6,881,390 |
| 5 | 60 | $35,186 | $12,329 | $22,856 | $6,858,533 |
| 6 | 61 | $35,186 | $12,288 | $22,897 | $6,835,636 |
| 6 | 62 | $35,186 | $12,247 | $22,938 | $6,812,698 |
| 6 | 63 | $35,186 | $12,206 | $22,979 | $6,789,718 |
| 6 | 64 | $35,186 | $12,165 | $23,021 | $6,766,698 |
| 6 | 65 | $35,186 | $12,124 | $23,062 | $6,743,636 |
| 6 | 66 | $35,186 | $12,082 | $23,103 | $6,720,533 |
| 6 | 67 | $35,186 | $12,041 | $23,145 | $6,697,388 |
| 6 | 68 | $35,186 | $11,999 | $23,186 | $6,674,202 |
| 6 | 69 | $35,186 | $11,958 | $23,228 | $6,650,975 |
| 6 | 70 | $35,186 | $11,916 | $23,269 | $6,627,706 |
| 6 | 71 | $35,186 | $11,875 | $23,311 | $6,604,395 |
| 6 | 72 | $35,186 | $11,833 | $23,353 | $6,581,042 |
| 7 | 73 | $35,186 | $11,791 | $23,394 | $6,557,648 |
| 7 | 74 | $35,186 | $11,749 | $23,436 | $6,534,211 |
| 7 | 75 | $35,186 | $11,707 | $23,478 | $6,510,733 |
| 7 | 76 | $35,186 | $11,665 | $23,520 | $6,487,212 |
| 7 | 77 | $35,186 | $11,623 | $23,563 | $6,463,650 |
| 7 | 78 | $35,186 | $11,581 | $23,605 | $6,440,045 |
| 7 | 79 | $35,186 | $11,538 | $23,647 | $6,416,398 |
| 7 | 80 | $35,186 | $11,496 | $23,689 | $6,392,708 |
| 7 | 81 | $35,186 | $11,454 | $23,732 | $6,368,977 |
| 7 | 82 | $35,186 | $11,411 | $23,774 | $6,345,202 |
| 7 | 83 | $35,186 | $11,368 | $23,817 | $6,321,385 |
| 7 | 84 | $35,186 | $11,326 | $23,860 | $6,297,525 |
| 8 | 85 | $35,186 | $11,283 | $23,902 | $6,273,623 |
| 8 | 86 | $35,186 | $11,240 | $23,945 | $6,249,678 |
| 8 | 87 | $35,186 | $11,197 | $23,988 | $6,225,690 |
| 8 | 88 | $35,186 | $11,154 | $24,031 | $6,201,658 |
| 8 | 89 | $35,186 | $11,111 | $24,074 | $6,177,584 |
| 8 | 90 | $35,186 | $11,068 | $24,117 | $6,153,467 |
| 8 | 91 | $35,186 | $11,025 | $24,161 | $6,129,306 |
| 8 | 92 | $35,186 | $10,982 | $24,204 | $6,105,102 |
| 8 | 93 | $35,186 | $10,938 | $24,247 | $6,080,855 |
| 8 | 94 | $35,186 | $10,895 | $24,291 | $6,056,565 |
| 8 | 95 | $35,186 | $10,851 | $24,334 | $6,032,230 |
| 8 | 96 | $35,186 | $10,808 | $24,378 | $6,007,853 |
| 9 | 97 | $35,186 | $10,764 | $24,421 | $5,983,431 |
| 9 | 98 | $35,186 | $10,720 | $24,465 | $5,958,966 |
| 9 | 99 | $35,186 | $10,676 | $24,509 | $5,934,457 |
| 9 | 100 | $35,186 | $10,633 | $24,553 | $5,909,904 |
| 9 | 101 | $35,186 | $10,589 | $24,597 | $5,885,307 |
| 9 | 102 | $35,186 | $10,545 | $24,641 | $5,860,666 |
| 9 | 103 | $35,186 | $10,500 | $24,685 | $5,835,981 |
| 9 | 104 | $35,186 | $10,456 | $24,729 | $5,811,252 |
| 9 | 105 | $35,186 | $10,412 | $24,774 | $5,786,478 |
| 9 | 106 | $35,186 | $10,367 | $24,818 | $5,761,660 |
| 9 | 107 | $35,186 | $10,323 | $24,863 | $5,736,797 |
| 9 | 108 | $35,186 | $10,278 | $24,907 | $5,711,890 |
| 10 | 109 | $35,186 | $10,234 | $24,952 | $5,686,939 |
| 10 | 110 | $35,186 | $10,189 | $24,996 | $5,661,942 |
| 10 | 111 | $35,186 | $10,144 | $25,041 | $5,636,901 |
| 10 | 112 | $35,186 | $10,099 | $25,086 | $5,611,815 |
| 10 | 113 | $35,186 | $10,055 | $25,131 | $5,586,684 |
| 10 | 114 | $35,186 | $10,009 | $25,176 | $5,561,508 |
| 10 | 115 | $35,186 | $9,964 | $25,221 | $5,536,287 |
| 10 | 116 | $35,186 | $9,919 | $25,266 | $5,511,020 |
| 10 | 117 | $35,186 | $9,874 | $25,312 | $5,485,709 |
| 10 | 118 | $35,186 | $9,829 | $25,357 | $5,460,352 |
| 10 | 119 | $35,186 | $9,783 | $25,402 | $5,434,950 |
| 10 | 120 | $35,186 | $9,738 | $25,448 | $5,409,502 |
| 11 | 121 | $35,186 | $9,692 | $25,493 | $5,384,008 |
| 11 | 122 | $35,186 | $9,646 | $25,539 | $5,358,469 |
| 11 | 123 | $35,186 | $9,601 | $25,585 | $5,332,884 |
| 11 | 124 | $35,186 | $9,555 | $25,631 | $5,307,253 |
| 11 | 125 | $35,186 | $9,509 | $25,677 | $5,281,577 |
| 11 | 126 | $35,186 | $9,463 | $25,723 | $5,255,854 |
| 11 | 127 | $35,186 | $9,417 | $25,769 | $5,230,085 |
| 11 | 128 | $35,186 | $9,371 | $25,815 | $5,204,270 |
| 11 | 129 | $35,186 | $9,324 | $25,861 | $5,178,409 |
| 11 | 130 | $35,186 | $9,278 | $25,908 | $5,152,502 |
| 11 | 131 | $35,186 | $9,232 | $25,954 | $5,126,548 |
| 11 | 132 | $35,186 | $9,185 | $26,000 | $5,100,547 |
| 12 | 133 | $35,186 | $9,138 | $26,047 | $5,074,500 |
| 12 | 134 | $35,186 | $9,092 | $26,094 | $5,048,407 |
| 12 | 135 | $35,186 | $9,045 | $26,140 | $5,022,266 |
| 12 | 136 | $35,186 | $8,998 | $26,187 | $4,996,079 |
| 12 | 137 | $35,186 | $8,951 | $26,234 | $4,969,845 |
| 12 | 138 | $35,186 | $8,904 | $26,281 | $4,943,563 |
| 12 | 139 | $35,186 | $8,857 | $26,328 | $4,917,235 |
| 12 | 140 | $35,186 | $8,810 | $26,375 | $4,890,860 |
| 12 | 141 | $35,186 | $8,763 | $26,423 | $4,864,437 |
| 12 | 142 | $35,186 | $8,715 | $26,470 | $4,837,967 |
| 12 | 143 | $35,186 | $8,668 | $26,517 | $4,811,449 |
| 12 | 144 | $35,186 | $8,621 | $26,565 | $4,784,884 |
| 13 | 145 | $35,186 | $8,573 | $26,613 | $4,758,272 |
| 13 | 146 | $35,186 | $8,525 | $26,660 | $4,731,612 |
| 13 | 147 | $35,186 | $8,477 | $26,708 | $4,704,904 |
| 13 | 148 | $35,186 | $8,430 | $26,756 | $4,678,148 |
| 13 | 149 | $35,186 | $8,382 | $26,804 | $4,651,344 |
| 13 | 150 | $35,186 | $8,334 | $26,852 | $4,624,492 |
| 13 | 151 | $35,186 | $8,286 | $26,900 | $4,597,592 |
| 13 | 152 | $35,186 | $8,237 | $26,948 | $4,570,644 |
| 13 | 153 | $35,186 | $8,189 | $26,996 | $4,543,647 |
| 13 | 154 | $35,186 | $8,141 | $27,045 | $4,516,603 |
| 13 | 155 | $35,186 | $8,092 | $27,093 | $4,489,509 |
| 13 | 156 | $35,186 | $8,044 | $27,142 | $4,462,368 |
| 14 | 157 | $35,186 | $7,995 | $27,190 | $4,435,177 |
| 14 | 158 | $35,186 | $7,946 | $27,239 | $4,407,938 |
| 14 | 159 | $35,186 | $7,898 | $27,288 | $4,380,650 |
| 14 | 160 | $35,186 | $7,849 | $27,337 | $4,353,313 |
| 14 | 161 | $35,186 | $7,800 | $27,386 | $4,325,927 |
| 14 | 162 | $35,186 | $7,751 | $27,435 | $4,298,493 |
| 14 | 163 | $35,186 | $7,701 | $27,484 | $4,271,008 |
| 14 | 164 | $35,186 | $7,652 | $27,533 | $4,243,475 |
| 14 | 165 | $35,186 | $7,603 | $27,583 | $4,215,893 |
| 14 | 166 | $35,186 | $7,553 | $27,632 | $4,188,261 |
| 14 | 167 | $35,186 | $7,504 | $27,682 | $4,160,579 |
| 14 | 168 | $35,186 | $7,454 | $27,731 | $4,132,848 |
| 15 | 169 | $35,186 | $7,405 | $27,781 | $4,105,067 |
| 15 | 170 | $35,186 | $7,355 | $27,831 | $4,077,236 |
| 15 | 171 | $35,186 | $7,305 | $27,880 | $4,049,356 |
| 15 | 172 | $35,186 | $7,255 | $27,930 | $4,021,426 |
| 15 | 173 | $35,186 | $7,205 | $27,980 | $3,993,445 |
| 15 | 174 | $35,186 | $7,155 | $28,031 | $3,965,415 |
| 15 | 175 | $35,186 | $7,105 | $28,081 | $3,937,334 |
| 15 | 176 | $35,186 | $7,054 | $28,131 | $3,909,203 |
| 15 | 177 | $35,186 | $7,004 | $28,182 | $3,881,021 |
| 15 | 178 | $35,186 | $6,953 | $28,232 | $3,852,789 |
| 15 | 179 | $35,186 | $6,903 | $28,283 | $3,824,507 |
| 15 | 180 | $35,186 | $6,852 | $28,333 | $3,796,173 |
| 16 | 181 | $35,186 | $6,801 | $28,384 | $3,767,789 |
| 16 | 182 | $35,186 | $6,751 | $28,435 | $3,739,354 |
| 16 | 183 | $35,186 | $6,700 | $28,486 | $3,710,869 |
| 16 | 184 | $35,186 | $6,649 | $28,537 | $3,682,332 |
| 16 | 185 | $35,186 | $6,598 | $28,588 | $3,653,744 |
| 16 | 186 | $35,186 | $6,546 | $28,639 | $3,625,104 |
| 16 | 187 | $35,186 | $6,495 | $28,691 | $3,596,414 |
| 16 | 188 | $35,186 | $6,444 | $28,742 | $3,567,672 |
| 16 | 189 | $35,186 | $6,392 | $28,793 | $3,538,879 |
| 16 | 190 | $35,186 | $6,340 | $28,845 | $3,510,034 |
| 16 | 191 | $35,186 | $6,289 | $28,897 | $3,481,137 |
| 16 | 192 | $35,186 | $6,237 | $28,948 | $3,452,188 |
| 17 | 193 | $35,186 | $6,185 | $29,000 | $3,423,188 |
| 17 | 194 | $35,186 | $6,133 | $29,052 | $3,394,136 |
| 17 | 195 | $35,186 | $6,081 | $29,104 | $3,365,031 |
| 17 | 196 | $35,186 | $6,029 | $29,156 | $3,335,875 |
| 17 | 197 | $35,186 | $5,977 | $29,209 | $3,306,666 |
| 17 | 198 | $35,186 | $5,924 | $29,261 | $3,277,405 |
| 17 | 199 | $35,186 | $5,872 | $29,313 | $3,248,092 |
| 17 | 200 | $35,186 | $5,819 | $29,366 | $3,218,726 |
| 17 | 201 | $35,186 | $5,767 | $29,419 | $3,189,307 |
| 17 | 202 | $35,186 | $5,714 | $29,471 | $3,159,836 |
| 17 | 203 | $35,186 | $5,661 | $29,524 | $3,130,312 |
| 17 | 204 | $35,186 | $5,608 | $29,577 | $3,100,735 |
| 18 | 205 | $35,186 | $5,555 | $29,630 | $3,071,105 |
| 18 | 206 | $35,186 | $5,502 | $29,683 | $3,041,421 |
| 18 | 207 | $35,186 | $5,449 | $29,736 | $3,011,685 |
| 18 | 208 | $35,186 | $5,396 | $29,790 | $2,981,896 |
| 18 | 209 | $35,186 | $5,343 | $29,843 | $2,952,053 |
| 18 | 210 | $35,186 | $5,289 | $29,896 | $2,922,156 |
| 18 | 211 | $35,186 | $5,236 | $29,950 | $2,892,206 |
| 18 | 212 | $35,186 | $5,182 | $30,004 | $2,862,203 |
| 18 | 213 | $35,186 | $5,128 | $30,057 | $2,832,145 |
| 18 | 214 | $35,186 | $5,074 | $30,111 | $2,802,034 |
| 18 | 215 | $35,186 | $5,020 | $30,165 | $2,771,869 |
| 18 | 216 | $35,186 | $4,966 | $30,219 | $2,741,650 |
| 19 | 217 | $35,186 | $4,912 | $30,273 | $2,711,376 |
| 19 | 218 | $35,186 | $4,858 | $30,328 | $2,681,049 |
| 19 | 219 | $35,186 | $4,804 | $30,382 | $2,650,667 |
| 19 | 220 | $35,186 | $4,749 | $30,436 | $2,620,230 |
| 19 | 221 | $35,186 | $4,695 | $30,491 | $2,589,739 |
| 19 | 222 | $35,186 | $4,640 | $30,546 | $2,559,194 |
| 19 | 223 | $35,186 | $4,585 | $30,600 | $2,528,593 |
| 19 | 224 | $35,186 | $4,530 | $30,655 | $2,497,938 |
| 19 | 225 | $35,186 | $4,475 | $30,710 | $2,467,228 |
| 19 | 226 | $35,186 | $4,420 | $30,765 | $2,436,463 |
| 19 | 227 | $35,186 | $4,365 | $30,820 | $2,405,643 |
| 19 | 228 | $35,186 | $4,310 | $30,875 | $2,374,768 |
| 20 | 229 | $35,186 | $4,255 | $30,931 | $2,343,837 |
| 20 | 230 | $35,186 | $4,199 | $30,986 | $2,312,851 |
| 20 | 231 | $35,186 | $4,144 | $31,042 | $2,281,809 |
| 20 | 232 | $35,186 | $4,088 | $31,097 | $2,250,712 |
| 20 | 233 | $35,186 | $4,033 | $31,153 | $2,219,559 |
| 20 | 234 | $35,186 | $3,977 | $31,209 | $2,188,350 |
| 20 | 235 | $35,186 | $3,921 | $31,265 | $2,157,085 |
| 20 | 236 | $35,186 | $3,865 | $31,321 | $2,125,765 |
| 20 | 237 | $35,186 | $3,809 | $31,377 | $2,094,388 |
| 20 | 238 | $35,186 | $3,752 | $31,433 | $2,062,955 |
| 20 | 239 | $35,186 | $3,696 | $31,489 | $2,031,465 |
| 20 | 240 | $35,186 | $3,640 | $31,546 | $1,999,920 |
| 21 | 241 | $35,186 | $3,583 | $31,602 | $1,968,317 |
| 21 | 242 | $35,186 | $3,527 | $31,659 | $1,936,658 |
| 21 | 243 | $35,186 | $3,470 | $31,716 | $1,904,943 |
| 21 | 244 | $35,186 | $3,413 | $31,772 | $1,873,170 |
| 21 | 245 | $35,186 | $3,356 | $31,829 | $1,841,341 |
| 21 | 246 | $35,186 | $3,299 | $31,886 | $1,809,454 |
| 21 | 247 | $35,186 | $3,242 | $31,944 | $1,777,511 |
| 21 | 248 | $35,186 | $3,185 | $32,001 | $1,745,510 |
| 21 | 249 | $35,186 | $3,127 | $32,058 | $1,713,452 |
| 21 | 250 | $35,186 | $3,070 | $32,116 | $1,681,336 |
| 21 | 251 | $35,186 | $3,012 | $32,173 | $1,649,163 |
| 21 | 252 | $35,186 | $2,955 | $32,231 | $1,616,932 |
| 22 | 253 | $35,186 | $2,897 | $32,289 | $1,584,644 |
| 22 | 254 | $35,186 | $2,839 | $32,346 | $1,552,298 |
| 22 | 255 | $35,186 | $2,781 | $32,404 | $1,519,893 |
| 22 | 256 | $35,186 | $2,723 | $32,462 | $1,487,431 |
| 22 | 257 | $35,186 | $2,665 | $32,521 | $1,454,910 |
| 22 | 258 | $35,186 | $2,607 | $32,579 | $1,422,332 |
| 22 | 259 | $35,186 | $2,548 | $32,637 | $1,389,694 |
| 22 | 260 | $35,186 | $2,490 | $32,696 | $1,356,999 |
| 22 | 261 | $35,186 | $2,431 | $32,754 | $1,324,245 |
| 22 | 262 | $35,186 | $2,373 | $32,813 | $1,291,432 |
| 22 | 263 | $35,186 | $2,314 | $32,872 | $1,258,560 |
| 22 | 264 | $35,186 | $2,255 | $32,931 | $1,225,629 |
| 23 | 265 | $35,186 | $2,196 | $32,990 | $1,192,640 |
| 23 | 266 | $35,186 | $2,137 | $33,049 | $1,159,591 |
| 23 | 267 | $35,186 | $2,078 | $33,108 | $1,126,483 |
| 23 | 268 | $35,186 | $2,018 | $33,167 | $1,093,316 |
| 23 | 269 | $35,186 | $1,959 | $33,227 | $1,060,089 |
| 23 | 270 | $35,186 | $1,899 | $33,286 | $1,026,803 |
| 23 | 271 | $35,186 | $1,840 | $33,346 | $993,457 |
| 23 | 272 | $35,186 | $1,780 | $33,406 | $960,052 |
| 23 | 273 | $35,186 | $1,720 | $33,465 | $926,586 |
| 23 | 274 | $35,186 | $1,660 | $33,525 | $893,061 |
| 23 | 275 | $35,186 | $1,600 | $33,585 | $859,476 |
| 23 | 276 | $35,186 | $1,540 | $33,646 | $825,830 |
| 24 | 277 | $35,186 | $1,480 | $33,706 | $792,124 |
| 24 | 278 | $35,186 | $1,419 | $33,766 | $758,358 |
| 24 | 279 | $35,186 | $1,359 | $33,827 | $724,531 |
| 24 | 280 | $35,186 | $1,298 | $33,887 | $690,644 |
| 24 | 281 | $35,186 | $1,237 | $33,948 | $656,696 |
| 24 | 282 | $35,186 | $1,177 | $34,009 | $622,687 |
| 24 | 283 | $35,186 | $1,116 | $34,070 | $588,617 |
| 24 | 284 | $35,186 | $1,055 | $34,131 | $554,486 |
| 24 | 285 | $35,186 | $993 | $34,192 | $520,294 |
| 24 | 286 | $35,186 | $932 | $34,253 | $486,041 |
| 24 | 287 | $35,186 | $871 | $34,315 | $451,726 |
| 24 | 288 | $35,186 | $809 | $34,376 | $417,350 |
| 25 | 289 | $35,186 | $748 | $34,438 | $382,912 |
| 25 | 290 | $35,186 | $686 | $34,499 | $348,413 |
| 25 | 291 | $35,186 | $624 | $34,561 | $313,851 |
| 25 | 292 | $35,186 | $562 | $34,623 | $279,228 |
| 25 | 293 | $35,186 | $500 | $34,685 | $244,543 |
| 25 | 294 | $35,186 | $438 | $34,747 | $209,795 |
| 25 | 295 | $35,186 | $376 | $34,810 | $174,986 |
| 25 | 296 | $35,186 | $314 | $34,872 | $140,114 |
| 25 | 297 | $35,186 | $251 | $34,934 | $105,179 |
| 25 | 298 | $35,186 | $188 | $34,997 | $70,182 |
| 25 | 299 | $35,186 | $126 | $35,060 | $35,123 |
| 25 | 300 | $35,186 | $63 | $35,123 | $0 |
