首期 (港幣)
$26,572,000
每月還款 (港幣)
$171,866
總貸款額 (港幣)
$39,858,000
+
總利息 (港幣)
$11,701,700
=
總還款額 (港幣)
$51,559,700
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $171,866 | $71,412 | $100,453 | $39,757,547 |
| 1 | 2 | $171,866 | $71,232 | $100,633 | $39,656,913 |
| 1 | 3 | $171,866 | $71,052 | $100,814 | $39,556,099 |
| 1 | 4 | $171,866 | $70,871 | $100,994 | $39,455,105 |
| 1 | 5 | $171,866 | $70,690 | $101,175 | $39,353,930 |
| 1 | 6 | $171,866 | $70,509 | $101,357 | $39,252,573 |
| 1 | 7 | $171,866 | $70,328 | $101,538 | $39,151,035 |
| 1 | 8 | $171,866 | $70,146 | $101,720 | $39,049,315 |
| 1 | 9 | $171,866 | $69,963 | $101,902 | $38,947,413 |
| 1 | 10 | $171,866 | $69,781 | $102,085 | $38,845,328 |
| 1 | 11 | $171,866 | $69,598 | $102,268 | $38,743,060 |
| 1 | 12 | $171,866 | $69,415 | $102,451 | $38,640,609 |
| 2 | 13 | $171,866 | $69,231 | $102,635 | $38,537,975 |
| 2 | 14 | $171,866 | $69,047 | $102,818 | $38,435,156 |
| 2 | 15 | $171,866 | $68,863 | $103,003 | $38,332,153 |
| 2 | 16 | $171,866 | $68,678 | $103,187 | $38,228,966 |
| 2 | 17 | $171,866 | $68,494 | $103,372 | $38,125,594 |
| 2 | 18 | $171,866 | $68,308 | $103,557 | $38,022,037 |
| 2 | 19 | $171,866 | $68,123 | $103,743 | $37,918,294 |
| 2 | 20 | $171,866 | $67,937 | $103,929 | $37,814,365 |
| 2 | 21 | $171,866 | $67,751 | $104,115 | $37,710,250 |
| 2 | 22 | $171,866 | $67,564 | $104,301 | $37,605,949 |
| 2 | 23 | $171,866 | $67,377 | $104,488 | $37,501,461 |
| 2 | 24 | $171,866 | $67,190 | $104,676 | $37,396,785 |
| 3 | 25 | $171,866 | $67,003 | $104,863 | $37,291,922 |
| 3 | 26 | $171,866 | $66,815 | $105,051 | $37,186,871 |
| 3 | 27 | $171,866 | $66,626 | $105,239 | $37,081,632 |
| 3 | 28 | $171,866 | $66,438 | $105,428 | $36,976,204 |
| 3 | 29 | $171,866 | $66,249 | $105,617 | $36,870,587 |
| 3 | 30 | $171,866 | $66,060 | $105,806 | $36,764,781 |
| 3 | 31 | $171,866 | $65,870 | $105,995 | $36,658,786 |
| 3 | 32 | $171,866 | $65,680 | $106,185 | $36,552,601 |
| 3 | 33 | $171,866 | $65,490 | $106,376 | $36,446,225 |
| 3 | 34 | $171,866 | $65,299 | $106,566 | $36,339,659 |
| 3 | 35 | $171,866 | $65,109 | $106,757 | $36,232,902 |
| 3 | 36 | $171,866 | $64,917 | $106,948 | $36,125,953 |
| 4 | 37 | $171,866 | $64,726 | $107,140 | $36,018,813 |
| 4 | 38 | $171,866 | $64,534 | $107,332 | $35,911,481 |
| 4 | 39 | $171,866 | $64,341 | $107,524 | $35,803,957 |
| 4 | 40 | $171,866 | $64,149 | $107,717 | $35,696,240 |
| 4 | 41 | $171,866 | $63,956 | $107,910 | $35,588,330 |
| 4 | 42 | $171,866 | $63,762 | $108,103 | $35,480,227 |
| 4 | 43 | $171,866 | $63,569 | $108,297 | $35,371,930 |
| 4 | 44 | $171,866 | $63,375 | $108,491 | $35,263,439 |
| 4 | 45 | $171,866 | $63,180 | $108,685 | $35,154,754 |
| 4 | 46 | $171,866 | $62,986 | $108,880 | $35,045,874 |
| 4 | 47 | $171,866 | $62,791 | $109,075 | $34,936,799 |
| 4 | 48 | $171,866 | $62,595 | $109,271 | $34,827,528 |
| 5 | 49 | $171,866 | $62,399 | $109,466 | $34,718,062 |
| 5 | 50 | $171,866 | $62,203 | $109,662 | $34,608,399 |
| 5 | 51 | $171,866 | $62,007 | $109,859 | $34,498,540 |
| 5 | 52 | $171,866 | $61,810 | $110,056 | $34,388,485 |
| 5 | 53 | $171,866 | $61,613 | $110,253 | $34,278,232 |
| 5 | 54 | $171,866 | $61,415 | $110,451 | $34,167,781 |
| 5 | 55 | $171,866 | $61,217 | $110,648 | $34,057,133 |
| 5 | 56 | $171,866 | $61,019 | $110,847 | $33,946,286 |
| 5 | 57 | $171,866 | $60,820 | $111,045 | $33,835,241 |
| 5 | 58 | $171,866 | $60,621 | $111,244 | $33,723,997 |
| 5 | 59 | $171,866 | $60,422 | $111,444 | $33,612,553 |
| 5 | 60 | $171,866 | $60,222 | $111,643 | $33,500,910 |
| 6 | 61 | $171,866 | $60,022 | $111,843 | $33,389,067 |
| 6 | 62 | $171,866 | $59,822 | $112,044 | $33,277,023 |
| 6 | 63 | $171,866 | $59,621 | $112,244 | $33,164,779 |
| 6 | 64 | $171,866 | $59,420 | $112,445 | $33,052,333 |
| 6 | 65 | $171,866 | $59,219 | $112,647 | $32,939,687 |
| 6 | 66 | $171,866 | $59,017 | $112,849 | $32,826,838 |
| 6 | 67 | $171,866 | $58,815 | $113,051 | $32,713,787 |
| 6 | 68 | $171,866 | $58,612 | $113,253 | $32,600,533 |
| 6 | 69 | $171,866 | $58,409 | $113,456 | $32,487,077 |
| 6 | 70 | $171,866 | $58,206 | $113,660 | $32,373,417 |
| 6 | 71 | $171,866 | $58,002 | $113,863 | $32,259,554 |
| 6 | 72 | $171,866 | $57,798 | $114,067 | $32,145,487 |
| 7 | 73 | $171,866 | $57,594 | $114,272 | $32,031,215 |
| 7 | 74 | $171,866 | $57,389 | $114,476 | $31,916,739 |
| 7 | 75 | $171,866 | $57,184 | $114,682 | $31,802,057 |
| 7 | 76 | $171,866 | $56,979 | $114,887 | $31,687,170 |
| 7 | 77 | $171,866 | $56,773 | $115,093 | $31,572,077 |
| 7 | 78 | $171,866 | $56,567 | $115,299 | $31,456,778 |
| 7 | 79 | $171,866 | $56,360 | $115,506 | $31,341,273 |
| 7 | 80 | $171,866 | $56,153 | $115,713 | $31,225,560 |
| 7 | 81 | $171,866 | $55,946 | $115,920 | $31,109,640 |
| 7 | 82 | $171,866 | $55,738 | $116,128 | $30,993,513 |
| 7 | 83 | $171,866 | $55,530 | $116,336 | $30,877,177 |
| 7 | 84 | $171,866 | $55,322 | $116,544 | $30,760,633 |
| 8 | 85 | $171,866 | $55,113 | $116,753 | $30,643,880 |
| 8 | 86 | $171,866 | $54,904 | $116,962 | $30,526,918 |
| 8 | 87 | $171,866 | $54,694 | $117,172 | $30,409,747 |
| 8 | 88 | $171,866 | $54,484 | $117,382 | $30,292,365 |
| 8 | 89 | $171,866 | $54,274 | $117,592 | $30,174,773 |
| 8 | 90 | $171,866 | $54,063 | $117,803 | $30,056,971 |
| 8 | 91 | $171,866 | $53,852 | $118,014 | $29,938,957 |
| 8 | 92 | $171,866 | $53,641 | $118,225 | $29,820,732 |
| 8 | 93 | $171,866 | $53,429 | $118,437 | $29,702,295 |
| 8 | 94 | $171,866 | $53,217 | $118,649 | $29,583,646 |
| 8 | 95 | $171,866 | $53,004 | $118,862 | $29,464,785 |
| 8 | 96 | $171,866 | $52,791 | $119,075 | $29,345,710 |
| 9 | 97 | $171,866 | $52,578 | $119,288 | $29,226,422 |
| 9 | 98 | $171,866 | $52,364 | $119,502 | $29,106,920 |
| 9 | 99 | $171,866 | $52,150 | $119,716 | $28,987,205 |
| 9 | 100 | $171,866 | $51,935 | $119,930 | $28,867,274 |
| 9 | 101 | $171,866 | $51,721 | $120,145 | $28,747,129 |
| 9 | 102 | $171,866 | $51,505 | $120,360 | $28,626,769 |
| 9 | 103 | $171,866 | $51,290 | $120,576 | $28,506,193 |
| 9 | 104 | $171,866 | $51,074 | $120,792 | $28,385,401 |
| 9 | 105 | $171,866 | $50,857 | $121,008 | $28,264,392 |
| 9 | 106 | $171,866 | $50,640 | $121,225 | $28,143,167 |
| 9 | 107 | $171,866 | $50,423 | $121,442 | $28,021,724 |
| 9 | 108 | $171,866 | $50,206 | $121,660 | $27,900,064 |
| 10 | 109 | $171,866 | $49,988 | $121,878 | $27,778,186 |
| 10 | 110 | $171,866 | $49,769 | $122,096 | $27,656,090 |
| 10 | 111 | $171,866 | $49,550 | $122,315 | $27,533,775 |
| 10 | 112 | $171,866 | $49,331 | $122,534 | $27,411,240 |
| 10 | 113 | $171,866 | $49,112 | $122,754 | $27,288,487 |
| 10 | 114 | $171,866 | $48,892 | $122,974 | $27,165,513 |
| 10 | 115 | $171,866 | $48,672 | $123,194 | $27,042,319 |
| 10 | 116 | $171,866 | $48,451 | $123,415 | $26,918,904 |
| 10 | 117 | $171,866 | $48,230 | $123,636 | $26,795,268 |
| 10 | 118 | $171,866 | $48,008 | $123,857 | $26,671,410 |
| 10 | 119 | $171,866 | $47,786 | $124,079 | $26,547,331 |
| 10 | 120 | $171,866 | $47,564 | $124,302 | $26,423,029 |
| 11 | 121 | $171,866 | $47,341 | $124,524 | $26,298,505 |
| 11 | 122 | $171,866 | $47,118 | $124,748 | $26,173,757 |
| 11 | 123 | $171,866 | $46,895 | $124,971 | $26,048,786 |
| 11 | 124 | $171,866 | $46,671 | $125,195 | $25,923,591 |
| 11 | 125 | $171,866 | $46,446 | $125,419 | $25,798,172 |
| 11 | 126 | $171,866 | $46,222 | $125,644 | $25,672,528 |
| 11 | 127 | $171,866 | $45,997 | $125,869 | $25,546,659 |
| 11 | 128 | $171,866 | $45,771 | $126,095 | $25,420,565 |
| 11 | 129 | $171,866 | $45,545 | $126,320 | $25,294,244 |
| 11 | 130 | $171,866 | $45,319 | $126,547 | $25,167,697 |
| 11 | 131 | $171,866 | $45,092 | $126,774 | $25,040,924 |
| 11 | 132 | $171,866 | $44,865 | $127,001 | $24,913,923 |
| 12 | 133 | $171,866 | $44,637 | $127,228 | $24,786,695 |
| 12 | 134 | $171,866 | $44,409 | $127,456 | $24,659,239 |
| 12 | 135 | $171,866 | $44,181 | $127,685 | $24,531,554 |
| 12 | 136 | $171,866 | $43,952 | $127,913 | $24,403,641 |
| 12 | 137 | $171,866 | $43,723 | $128,142 | $24,275,498 |
| 12 | 138 | $171,866 | $43,494 | $128,372 | $24,147,126 |
| 12 | 139 | $171,866 | $43,264 | $128,602 | $24,018,524 |
| 12 | 140 | $171,866 | $43,033 | $128,832 | $23,889,692 |
| 12 | 141 | $171,866 | $42,802 | $129,063 | $23,760,629 |
| 12 | 142 | $171,866 | $42,571 | $129,295 | $23,631,334 |
| 12 | 143 | $171,866 | $42,339 | $129,526 | $23,501,808 |
| 12 | 144 | $171,866 | $42,107 | $129,758 | $23,372,050 |
| 13 | 145 | $171,866 | $41,875 | $129,991 | $23,242,059 |
| 13 | 146 | $171,866 | $41,642 | $130,224 | $23,111,835 |
| 13 | 147 | $171,866 | $41,409 | $130,457 | $22,981,378 |
| 13 | 148 | $171,866 | $41,175 | $130,691 | $22,850,687 |
| 13 | 149 | $171,866 | $40,941 | $130,925 | $22,719,763 |
| 13 | 150 | $171,866 | $40,706 | $131,159 | $22,588,603 |
| 13 | 151 | $171,866 | $40,471 | $131,394 | $22,457,209 |
| 13 | 152 | $171,866 | $40,236 | $131,630 | $22,325,579 |
| 13 | 153 | $171,866 | $40,000 | $131,866 | $22,193,713 |
| 13 | 154 | $171,866 | $39,764 | $132,102 | $22,061,611 |
| 13 | 155 | $171,866 | $39,527 | $132,339 | $21,929,273 |
| 13 | 156 | $171,866 | $39,290 | $132,576 | $21,796,697 |
| 14 | 157 | $171,866 | $39,052 | $132,813 | $21,663,884 |
| 14 | 158 | $171,866 | $38,814 | $133,051 | $21,530,833 |
| 14 | 159 | $171,866 | $38,576 | $133,290 | $21,397,543 |
| 14 | 160 | $171,866 | $38,337 | $133,528 | $21,264,015 |
| 14 | 161 | $171,866 | $38,098 | $133,768 | $21,130,247 |
| 14 | 162 | $171,866 | $37,858 | $134,007 | $20,996,240 |
| 14 | 163 | $171,866 | $37,618 | $134,247 | $20,861,992 |
| 14 | 164 | $171,866 | $37,378 | $134,488 | $20,727,504 |
| 14 | 165 | $171,866 | $37,137 | $134,729 | $20,592,775 |
| 14 | 166 | $171,866 | $36,895 | $134,970 | $20,457,805 |
| 14 | 167 | $171,866 | $36,654 | $135,212 | $20,322,593 |
| 14 | 168 | $171,866 | $36,411 | $135,454 | $20,187,139 |
| 15 | 169 | $171,866 | $36,169 | $135,697 | $20,051,442 |
| 15 | 170 | $171,866 | $35,925 | $135,940 | $19,915,501 |
| 15 | 171 | $171,866 | $35,682 | $136,184 | $19,779,318 |
| 15 | 172 | $171,866 | $35,438 | $136,428 | $19,642,890 |
| 15 | 173 | $171,866 | $35,194 | $136,672 | $19,506,218 |
| 15 | 174 | $171,866 | $34,949 | $136,917 | $19,369,301 |
| 15 | 175 | $171,866 | $34,703 | $137,162 | $19,232,139 |
| 15 | 176 | $171,866 | $34,458 | $137,408 | $19,094,730 |
| 15 | 177 | $171,866 | $34,211 | $137,654 | $18,957,076 |
| 15 | 178 | $171,866 | $33,965 | $137,901 | $18,819,175 |
| 15 | 179 | $171,866 | $33,718 | $138,148 | $18,681,027 |
| 15 | 180 | $171,866 | $33,470 | $138,395 | $18,542,632 |
| 16 | 181 | $171,866 | $33,222 | $138,643 | $18,403,988 |
| 16 | 182 | $171,866 | $32,974 | $138,892 | $18,265,096 |
| 16 | 183 | $171,866 | $32,725 | $139,141 | $18,125,956 |
| 16 | 184 | $171,866 | $32,476 | $139,390 | $17,986,566 |
| 16 | 185 | $171,866 | $32,226 | $139,640 | $17,846,926 |
| 16 | 186 | $171,866 | $31,976 | $139,890 | $17,707,036 |
| 16 | 187 | $171,866 | $31,725 | $140,141 | $17,566,896 |
| 16 | 188 | $171,866 | $31,474 | $140,392 | $17,426,504 |
| 16 | 189 | $171,866 | $31,222 | $140,643 | $17,285,861 |
| 16 | 190 | $171,866 | $30,971 | $140,895 | $17,144,966 |
| 16 | 191 | $171,866 | $30,718 | $141,148 | $17,003,818 |
| 16 | 192 | $171,866 | $30,465 | $141,400 | $16,862,417 |
| 17 | 193 | $171,866 | $30,212 | $141,654 | $16,720,764 |
| 17 | 194 | $171,866 | $29,958 | $141,908 | $16,578,856 |
| 17 | 195 | $171,866 | $29,704 | $142,162 | $16,436,694 |
| 17 | 196 | $171,866 | $29,449 | $142,417 | $16,294,278 |
| 17 | 197 | $171,866 | $29,194 | $142,672 | $16,151,606 |
| 17 | 198 | $171,866 | $28,938 | $142,927 | $16,008,678 |
| 17 | 199 | $171,866 | $28,682 | $143,183 | $15,865,495 |
| 17 | 200 | $171,866 | $28,426 | $143,440 | $15,722,055 |
| 17 | 201 | $171,866 | $28,169 | $143,697 | $15,578,358 |
| 17 | 202 | $171,866 | $27,911 | $143,954 | $15,434,404 |
| 17 | 203 | $171,866 | $27,653 | $144,212 | $15,290,191 |
| 17 | 204 | $171,866 | $27,395 | $144,471 | $15,145,720 |
| 18 | 205 | $171,866 | $27,136 | $144,730 | $15,000,991 |
| 18 | 206 | $171,866 | $26,877 | $144,989 | $14,856,002 |
| 18 | 207 | $171,866 | $26,617 | $145,249 | $14,710,753 |
| 18 | 208 | $171,866 | $26,357 | $145,509 | $14,565,244 |
| 18 | 209 | $171,866 | $26,096 | $145,770 | $14,419,475 |
| 18 | 210 | $171,866 | $25,835 | $146,031 | $14,273,444 |
| 18 | 211 | $171,866 | $25,573 | $146,292 | $14,127,152 |
| 18 | 212 | $171,866 | $25,311 | $146,555 | $13,980,597 |
| 18 | 213 | $171,866 | $25,049 | $146,817 | $13,833,780 |
| 18 | 214 | $171,866 | $24,786 | $147,080 | $13,686,700 |
| 18 | 215 | $171,866 | $24,522 | $147,344 | $13,539,356 |
| 18 | 216 | $171,866 | $24,258 | $147,608 | $13,391,749 |
| 19 | 217 | $171,866 | $23,994 | $147,872 | $13,243,876 |
| 19 | 218 | $171,866 | $23,729 | $148,137 | $13,095,739 |
| 19 | 219 | $171,866 | $23,463 | $148,402 | $12,947,337 |
| 19 | 220 | $171,866 | $23,197 | $148,668 | $12,798,669 |
| 19 | 221 | $171,866 | $22,931 | $148,935 | $12,649,734 |
| 19 | 222 | $171,866 | $22,664 | $149,202 | $12,500,532 |
| 19 | 223 | $171,866 | $22,397 | $149,469 | $12,351,063 |
| 19 | 224 | $171,866 | $22,129 | $149,737 | $12,201,327 |
| 19 | 225 | $171,866 | $21,861 | $150,005 | $12,051,322 |
| 19 | 226 | $171,866 | $21,592 | $150,274 | $11,901,048 |
| 19 | 227 | $171,866 | $21,323 | $150,543 | $11,750,505 |
| 19 | 228 | $171,866 | $21,053 | $150,813 | $11,599,692 |
| 20 | 229 | $171,866 | $20,783 | $151,083 | $11,448,610 |
| 20 | 230 | $171,866 | $20,512 | $151,354 | $11,297,256 |
| 20 | 231 | $171,866 | $20,241 | $151,625 | $11,145,631 |
| 20 | 232 | $171,866 | $19,969 | $151,896 | $10,993,735 |
| 20 | 233 | $171,866 | $19,697 | $152,169 | $10,841,566 |
| 20 | 234 | $171,866 | $19,424 | $152,441 | $10,689,125 |
| 20 | 235 | $171,866 | $19,151 | $152,714 | $10,536,411 |
| 20 | 236 | $171,866 | $18,878 | $152,988 | $10,383,423 |
| 20 | 237 | $171,866 | $18,604 | $153,262 | $10,230,161 |
| 20 | 238 | $171,866 | $18,329 | $153,537 | $10,076,624 |
| 20 | 239 | $171,866 | $18,054 | $153,812 | $9,922,812 |
| 20 | 240 | $171,866 | $17,778 | $154,087 | $9,768,725 |
| 21 | 241 | $171,866 | $17,502 | $154,363 | $9,614,362 |
| 21 | 242 | $171,866 | $17,226 | $154,640 | $9,459,722 |
| 21 | 243 | $171,866 | $16,949 | $154,917 | $9,304,805 |
| 21 | 244 | $171,866 | $16,671 | $155,195 | $9,149,610 |
| 21 | 245 | $171,866 | $16,393 | $155,473 | $8,994,138 |
| 21 | 246 | $171,866 | $16,114 | $155,751 | $8,838,387 |
| 21 | 247 | $171,866 | $15,835 | $156,030 | $8,682,356 |
| 21 | 248 | $171,866 | $15,556 | $156,310 | $8,526,047 |
| 21 | 249 | $171,866 | $15,276 | $156,590 | $8,369,457 |
| 21 | 250 | $171,866 | $14,995 | $156,870 | $8,212,586 |
| 21 | 251 | $171,866 | $14,714 | $157,151 | $8,055,435 |
| 21 | 252 | $171,866 | $14,433 | $157,433 | $7,898,002 |
| 22 | 253 | $171,866 | $14,151 | $157,715 | $7,740,287 |
| 22 | 254 | $171,866 | $13,868 | $157,998 | $7,582,289 |
| 22 | 255 | $171,866 | $13,585 | $158,281 | $7,424,008 |
| 22 | 256 | $171,866 | $13,301 | $158,564 | $7,265,444 |
| 22 | 257 | $171,866 | $13,017 | $158,848 | $7,106,596 |
| 22 | 258 | $171,866 | $12,733 | $159,133 | $6,947,463 |
| 22 | 259 | $171,866 | $12,448 | $159,418 | $6,788,045 |
| 22 | 260 | $171,866 | $12,162 | $159,704 | $6,628,341 |
| 22 | 261 | $171,866 | $11,876 | $159,990 | $6,468,351 |
| 22 | 262 | $171,866 | $11,589 | $160,277 | $6,308,074 |
| 22 | 263 | $171,866 | $11,302 | $160,564 | $6,147,511 |
| 22 | 264 | $171,866 | $11,014 | $160,851 | $5,986,659 |
| 23 | 265 | $171,866 | $10,726 | $161,140 | $5,825,520 |
| 23 | 266 | $171,866 | $10,437 | $161,428 | $5,664,091 |
| 23 | 267 | $171,866 | $10,148 | $161,718 | $5,502,374 |
| 23 | 268 | $171,866 | $9,858 | $162,007 | $5,340,367 |
| 23 | 269 | $171,866 | $9,568 | $162,298 | $5,178,069 |
| 23 | 270 | $171,866 | $9,277 | $162,588 | $5,015,481 |
| 23 | 271 | $171,866 | $8,986 | $162,880 | $4,852,601 |
| 23 | 272 | $171,866 | $8,694 | $163,171 | $4,689,430 |
| 23 | 273 | $171,866 | $8,402 | $163,464 | $4,525,966 |
| 23 | 274 | $171,866 | $8,109 | $163,757 | $4,362,209 |
| 23 | 275 | $171,866 | $7,816 | $164,050 | $4,198,159 |
| 23 | 276 | $171,866 | $7,522 | $164,344 | $4,033,815 |
| 24 | 277 | $171,866 | $7,227 | $164,638 | $3,869,177 |
| 24 | 278 | $171,866 | $6,932 | $164,933 | $3,704,244 |
| 24 | 279 | $171,866 | $6,637 | $165,229 | $3,539,015 |
| 24 | 280 | $171,866 | $6,341 | $165,525 | $3,373,490 |
| 24 | 281 | $171,866 | $6,044 | $165,821 | $3,207,668 |
| 24 | 282 | $171,866 | $5,747 | $166,119 | $3,041,550 |
| 24 | 283 | $171,866 | $5,449 | $166,416 | $2,875,133 |
| 24 | 284 | $171,866 | $5,151 | $166,714 | $2,708,419 |
| 24 | 285 | $171,866 | $4,853 | $167,013 | $2,541,406 |
| 24 | 286 | $171,866 | $4,553 | $167,312 | $2,374,094 |
| 24 | 287 | $171,866 | $4,254 | $167,612 | $2,206,482 |
| 24 | 288 | $171,866 | $3,953 | $167,912 | $2,038,569 |
| 25 | 289 | $171,866 | $3,652 | $168,213 | $1,870,356 |
| 25 | 290 | $171,866 | $3,351 | $168,515 | $1,701,841 |
| 25 | 291 | $171,866 | $3,049 | $168,817 | $1,533,025 |
| 25 | 292 | $171,866 | $2,747 | $169,119 | $1,363,906 |
| 25 | 293 | $171,866 | $2,444 | $169,422 | $1,194,484 |
| 25 | 294 | $171,866 | $2,140 | $169,726 | $1,024,758 |
| 25 | 295 | $171,866 | $1,836 | $170,030 | $854,729 |
| 25 | 296 | $171,866 | $1,531 | $170,334 | $684,394 |
| 25 | 297 | $171,866 | $1,226 | $170,639 | $513,755 |
| 25 | 298 | $171,866 | $920 | $170,945 | $342,810 |
| 25 | 299 | $171,866 | $614 | $171,251 | $171,558 |
| 25 | 300 | $171,866 | $307 | $171,558 | $0 |
