首期 (港幣)
$3,120,000
每月還款 (港幣)
$20,180
總貸款額 (港幣)
$4,680,000
+
總利息 (港幣)
$1,373,976
=
總還款額 (港幣)
$6,053,976
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $20,180 | $8,385 | $11,795 | $4,668,205 |
| 1 | 2 | $20,180 | $8,364 | $11,816 | $4,656,389 |
| 1 | 3 | $20,180 | $8,343 | $11,837 | $4,644,552 |
| 1 | 4 | $20,180 | $8,321 | $11,858 | $4,632,693 |
| 1 | 5 | $20,180 | $8,300 | $11,880 | $4,620,814 |
| 1 | 6 | $20,180 | $8,279 | $11,901 | $4,608,913 |
| 1 | 7 | $20,180 | $8,258 | $11,922 | $4,596,990 |
| 1 | 8 | $20,180 | $8,236 | $11,944 | $4,585,047 |
| 1 | 9 | $20,180 | $8,215 | $11,965 | $4,573,082 |
| 1 | 10 | $20,180 | $8,193 | $11,986 | $4,561,095 |
| 1 | 11 | $20,180 | $8,172 | $12,008 | $4,549,087 |
| 1 | 12 | $20,180 | $8,150 | $12,029 | $4,537,058 |
| 2 | 13 | $20,180 | $8,129 | $12,051 | $4,525,007 |
| 2 | 14 | $20,180 | $8,107 | $12,073 | $4,512,934 |
| 2 | 15 | $20,180 | $8,086 | $12,094 | $4,500,840 |
| 2 | 16 | $20,180 | $8,064 | $12,116 | $4,488,724 |
| 2 | 17 | $20,180 | $8,042 | $12,138 | $4,476,586 |
| 2 | 18 | $20,180 | $8,021 | $12,159 | $4,464,427 |
| 2 | 19 | $20,180 | $7,999 | $12,181 | $4,452,246 |
| 2 | 20 | $20,180 | $7,977 | $12,203 | $4,440,043 |
| 2 | 21 | $20,180 | $7,955 | $12,225 | $4,427,818 |
| 2 | 22 | $20,180 | $7,933 | $12,247 | $4,415,571 |
| 2 | 23 | $20,180 | $7,911 | $12,269 | $4,403,303 |
| 2 | 24 | $20,180 | $7,889 | $12,291 | $4,391,012 |
| 3 | 25 | $20,180 | $7,867 | $12,313 | $4,378,699 |
| 3 | 26 | $20,180 | $7,845 | $12,335 | $4,366,364 |
| 3 | 27 | $20,180 | $7,823 | $12,357 | $4,354,008 |
| 3 | 28 | $20,180 | $7,801 | $12,379 | $4,341,629 |
| 3 | 29 | $20,180 | $7,779 | $12,401 | $4,329,227 |
| 3 | 30 | $20,180 | $7,757 | $12,423 | $4,316,804 |
| 3 | 31 | $20,180 | $7,734 | $12,446 | $4,304,358 |
| 3 | 32 | $20,180 | $7,712 | $12,468 | $4,291,890 |
| 3 | 33 | $20,180 | $7,690 | $12,490 | $4,279,400 |
| 3 | 34 | $20,180 | $7,667 | $12,513 | $4,266,888 |
| 3 | 35 | $20,180 | $7,645 | $12,535 | $4,254,352 |
| 3 | 36 | $20,180 | $7,622 | $12,558 | $4,241,795 |
| 4 | 37 | $20,180 | $7,600 | $12,580 | $4,229,215 |
| 4 | 38 | $20,180 | $7,577 | $12,603 | $4,216,612 |
| 4 | 39 | $20,180 | $7,555 | $12,625 | $4,203,987 |
| 4 | 40 | $20,180 | $7,532 | $12,648 | $4,191,339 |
| 4 | 41 | $20,180 | $7,509 | $12,670 | $4,178,669 |
| 4 | 42 | $20,180 | $7,487 | $12,693 | $4,165,976 |
| 4 | 43 | $20,180 | $7,464 | $12,716 | $4,153,260 |
| 4 | 44 | $20,180 | $7,441 | $12,739 | $4,140,521 |
| 4 | 45 | $20,180 | $7,418 | $12,761 | $4,127,760 |
| 4 | 46 | $20,180 | $7,396 | $12,784 | $4,114,975 |
| 4 | 47 | $20,180 | $7,373 | $12,807 | $4,102,168 |
| 4 | 48 | $20,180 | $7,350 | $12,830 | $4,089,338 |
| 5 | 49 | $20,180 | $7,327 | $12,853 | $4,076,485 |
| 5 | 50 | $20,180 | $7,304 | $12,876 | $4,063,609 |
| 5 | 51 | $20,180 | $7,281 | $12,899 | $4,050,709 |
| 5 | 52 | $20,180 | $7,258 | $12,922 | $4,037,787 |
| 5 | 53 | $20,180 | $7,234 | $12,946 | $4,024,841 |
| 5 | 54 | $20,180 | $7,211 | $12,969 | $4,011,873 |
| 5 | 55 | $20,180 | $7,188 | $12,992 | $3,998,881 |
| 5 | 56 | $20,180 | $7,165 | $13,015 | $3,985,865 |
| 5 | 57 | $20,180 | $7,141 | $13,039 | $3,972,827 |
| 5 | 58 | $20,180 | $7,118 | $13,062 | $3,959,765 |
| 5 | 59 | $20,180 | $7,095 | $13,085 | $3,946,679 |
| 5 | 60 | $20,180 | $7,071 | $13,109 | $3,933,571 |
| 6 | 61 | $20,180 | $7,048 | $13,132 | $3,920,438 |
| 6 | 62 | $20,180 | $7,024 | $13,156 | $3,907,283 |
| 6 | 63 | $20,180 | $7,001 | $13,179 | $3,894,103 |
| 6 | 64 | $20,180 | $6,977 | $13,203 | $3,880,900 |
| 6 | 65 | $20,180 | $6,953 | $13,227 | $3,867,674 |
| 6 | 66 | $20,180 | $6,930 | $13,250 | $3,854,423 |
| 6 | 67 | $20,180 | $6,906 | $13,274 | $3,841,149 |
| 6 | 68 | $20,180 | $6,882 | $13,298 | $3,827,851 |
| 6 | 69 | $20,180 | $6,858 | $13,322 | $3,814,530 |
| 6 | 70 | $20,180 | $6,834 | $13,346 | $3,801,184 |
| 6 | 71 | $20,180 | $6,810 | $13,369 | $3,787,815 |
| 6 | 72 | $20,180 | $6,787 | $13,393 | $3,774,421 |
| 7 | 73 | $20,180 | $6,763 | $13,417 | $3,761,004 |
| 7 | 74 | $20,180 | $6,738 | $13,441 | $3,747,562 |
| 7 | 75 | $20,180 | $6,714 | $13,466 | $3,734,097 |
| 7 | 76 | $20,180 | $6,690 | $13,490 | $3,720,607 |
| 7 | 77 | $20,180 | $6,666 | $13,514 | $3,707,093 |
| 7 | 78 | $20,180 | $6,642 | $13,538 | $3,693,555 |
| 7 | 79 | $20,180 | $6,618 | $13,562 | $3,679,993 |
| 7 | 80 | $20,180 | $6,593 | $13,587 | $3,666,406 |
| 7 | 81 | $20,180 | $6,569 | $13,611 | $3,652,795 |
| 7 | 82 | $20,180 | $6,545 | $13,635 | $3,639,160 |
| 7 | 83 | $20,180 | $6,520 | $13,660 | $3,625,500 |
| 7 | 84 | $20,180 | $6,496 | $13,684 | $3,611,816 |
| 8 | 85 | $20,180 | $6,471 | $13,709 | $3,598,107 |
| 8 | 86 | $20,180 | $6,447 | $13,733 | $3,584,374 |
| 8 | 87 | $20,180 | $6,422 | $13,758 | $3,570,616 |
| 8 | 88 | $20,180 | $6,397 | $13,783 | $3,556,833 |
| 8 | 89 | $20,180 | $6,373 | $13,807 | $3,543,026 |
| 8 | 90 | $20,180 | $6,348 | $13,832 | $3,529,194 |
| 8 | 91 | $20,180 | $6,323 | $13,857 | $3,515,337 |
| 8 | 92 | $20,180 | $6,298 | $13,882 | $3,501,456 |
| 8 | 93 | $20,180 | $6,273 | $13,906 | $3,487,549 |
| 8 | 94 | $20,180 | $6,249 | $13,931 | $3,473,618 |
| 8 | 95 | $20,180 | $6,224 | $13,956 | $3,459,662 |
| 8 | 96 | $20,180 | $6,199 | $13,981 | $3,445,680 |
| 9 | 97 | $20,180 | $6,174 | $14,006 | $3,431,674 |
| 9 | 98 | $20,180 | $6,148 | $14,032 | $3,417,642 |
| 9 | 99 | $20,180 | $6,123 | $14,057 | $3,403,586 |
| 9 | 100 | $20,180 | $6,098 | $14,082 | $3,389,504 |
| 9 | 101 | $20,180 | $6,073 | $14,107 | $3,375,397 |
| 9 | 102 | $20,180 | $6,048 | $14,132 | $3,361,264 |
| 9 | 103 | $20,180 | $6,022 | $14,158 | $3,347,107 |
| 9 | 104 | $20,180 | $5,997 | $14,183 | $3,332,924 |
| 9 | 105 | $20,180 | $5,971 | $14,208 | $3,318,715 |
| 9 | 106 | $20,180 | $5,946 | $14,234 | $3,304,481 |
| 9 | 107 | $20,180 | $5,921 | $14,259 | $3,290,222 |
| 9 | 108 | $20,180 | $5,895 | $14,285 | $3,275,937 |
| 10 | 109 | $20,180 | $5,869 | $14,311 | $3,261,627 |
| 10 | 110 | $20,180 | $5,844 | $14,336 | $3,247,290 |
| 10 | 111 | $20,180 | $5,818 | $14,362 | $3,232,929 |
| 10 | 112 | $20,180 | $5,792 | $14,388 | $3,218,541 |
| 10 | 113 | $20,180 | $5,767 | $14,413 | $3,204,128 |
| 10 | 114 | $20,180 | $5,741 | $14,439 | $3,189,688 |
| 10 | 115 | $20,180 | $5,715 | $14,465 | $3,175,223 |
| 10 | 116 | $20,180 | $5,689 | $14,491 | $3,160,732 |
| 10 | 117 | $20,180 | $5,663 | $14,517 | $3,146,215 |
| 10 | 118 | $20,180 | $5,637 | $14,543 | $3,131,672 |
| 10 | 119 | $20,180 | $5,611 | $14,569 | $3,117,103 |
| 10 | 120 | $20,180 | $5,585 | $14,595 | $3,102,508 |
| 11 | 121 | $20,180 | $5,559 | $14,621 | $3,087,887 |
| 11 | 122 | $20,180 | $5,532 | $14,647 | $3,073,240 |
| 11 | 123 | $20,180 | $5,506 | $14,674 | $3,058,566 |
| 11 | 124 | $20,180 | $5,480 | $14,700 | $3,043,866 |
| 11 | 125 | $20,180 | $5,454 | $14,726 | $3,029,140 |
| 11 | 126 | $20,180 | $5,427 | $14,753 | $3,014,387 |
| 11 | 127 | $20,180 | $5,401 | $14,779 | $2,999,608 |
| 11 | 128 | $20,180 | $5,374 | $14,806 | $2,984,802 |
| 11 | 129 | $20,180 | $5,348 | $14,832 | $2,969,970 |
| 11 | 130 | $20,180 | $5,321 | $14,859 | $2,955,111 |
| 11 | 131 | $20,180 | $5,295 | $14,885 | $2,940,226 |
| 11 | 132 | $20,180 | $5,268 | $14,912 | $2,925,314 |
| 12 | 133 | $20,180 | $5,241 | $14,939 | $2,910,375 |
| 12 | 134 | $20,180 | $5,214 | $14,965 | $2,895,410 |
| 12 | 135 | $20,180 | $5,188 | $14,992 | $2,880,417 |
| 12 | 136 | $20,180 | $5,161 | $15,019 | $2,865,398 |
| 12 | 137 | $20,180 | $5,134 | $15,046 | $2,850,352 |
| 12 | 138 | $20,180 | $5,107 | $15,073 | $2,835,279 |
| 12 | 139 | $20,180 | $5,080 | $15,100 | $2,820,179 |
| 12 | 140 | $20,180 | $5,053 | $15,127 | $2,805,052 |
| 12 | 141 | $20,180 | $5,026 | $15,154 | $2,789,898 |
| 12 | 142 | $20,180 | $4,999 | $15,181 | $2,774,716 |
| 12 | 143 | $20,180 | $4,971 | $15,209 | $2,759,508 |
| 12 | 144 | $20,180 | $4,944 | $15,236 | $2,744,272 |
| 13 | 145 | $20,180 | $4,917 | $15,263 | $2,729,009 |
| 13 | 146 | $20,180 | $4,889 | $15,290 | $2,713,718 |
| 13 | 147 | $20,180 | $4,862 | $15,318 | $2,698,401 |
| 13 | 148 | $20,180 | $4,835 | $15,345 | $2,683,055 |
| 13 | 149 | $20,180 | $4,807 | $15,373 | $2,667,682 |
| 13 | 150 | $20,180 | $4,780 | $15,400 | $2,652,282 |
| 13 | 151 | $20,180 | $4,752 | $15,428 | $2,636,854 |
| 13 | 152 | $20,180 | $4,724 | $15,456 | $2,621,399 |
| 13 | 153 | $20,180 | $4,697 | $15,483 | $2,605,915 |
| 13 | 154 | $20,180 | $4,669 | $15,511 | $2,590,404 |
| 13 | 155 | $20,180 | $4,641 | $15,539 | $2,574,866 |
| 13 | 156 | $20,180 | $4,613 | $15,567 | $2,559,299 |
| 14 | 157 | $20,180 | $4,585 | $15,595 | $2,543,705 |
| 14 | 158 | $20,180 | $4,557 | $15,622 | $2,528,082 |
| 14 | 159 | $20,180 | $4,529 | $15,650 | $2,512,432 |
| 14 | 160 | $20,180 | $4,501 | $15,678 | $2,496,753 |
| 14 | 161 | $20,180 | $4,473 | $15,707 | $2,481,047 |
| 14 | 162 | $20,180 | $4,445 | $15,735 | $2,465,312 |
| 14 | 163 | $20,180 | $4,417 | $15,763 | $2,449,549 |
| 14 | 164 | $20,180 | $4,389 | $15,791 | $2,433,758 |
| 14 | 165 | $20,180 | $4,360 | $15,819 | $2,417,938 |
| 14 | 166 | $20,180 | $4,332 | $15,848 | $2,402,091 |
| 14 | 167 | $20,180 | $4,304 | $15,876 | $2,386,214 |
| 14 | 168 | $20,180 | $4,275 | $15,905 | $2,370,310 |
| 15 | 169 | $20,180 | $4,247 | $15,933 | $2,354,377 |
| 15 | 170 | $20,180 | $4,218 | $15,962 | $2,338,415 |
| 15 | 171 | $20,180 | $4,190 | $15,990 | $2,322,425 |
| 15 | 172 | $20,180 | $4,161 | $16,019 | $2,306,406 |
| 15 | 173 | $20,180 | $4,132 | $16,048 | $2,290,358 |
| 15 | 174 | $20,180 | $4,104 | $16,076 | $2,274,282 |
| 15 | 175 | $20,180 | $4,075 | $16,105 | $2,258,177 |
| 15 | 176 | $20,180 | $4,046 | $16,134 | $2,242,043 |
| 15 | 177 | $20,180 | $4,017 | $16,163 | $2,225,880 |
| 15 | 178 | $20,180 | $3,988 | $16,192 | $2,209,688 |
| 15 | 179 | $20,180 | $3,959 | $16,221 | $2,193,467 |
| 15 | 180 | $20,180 | $3,930 | $16,250 | $2,177,217 |
| 16 | 181 | $20,180 | $3,901 | $16,279 | $2,160,938 |
| 16 | 182 | $20,180 | $3,872 | $16,308 | $2,144,630 |
| 16 | 183 | $20,180 | $3,842 | $16,337 | $2,128,292 |
| 16 | 184 | $20,180 | $3,813 | $16,367 | $2,111,926 |
| 16 | 185 | $20,180 | $3,784 | $16,396 | $2,095,529 |
| 16 | 186 | $20,180 | $3,754 | $16,425 | $2,079,104 |
| 16 | 187 | $20,180 | $3,725 | $16,455 | $2,062,649 |
| 16 | 188 | $20,180 | $3,696 | $16,484 | $2,046,165 |
| 16 | 189 | $20,180 | $3,666 | $16,514 | $2,029,651 |
| 16 | 190 | $20,180 | $3,636 | $16,543 | $2,013,108 |
| 16 | 191 | $20,180 | $3,607 | $16,573 | $1,996,534 |
| 16 | 192 | $20,180 | $3,577 | $16,603 | $1,979,932 |
| 17 | 193 | $20,180 | $3,547 | $16,633 | $1,963,299 |
| 17 | 194 | $20,180 | $3,518 | $16,662 | $1,946,637 |
| 17 | 195 | $20,180 | $3,488 | $16,692 | $1,929,945 |
| 17 | 196 | $20,180 | $3,458 | $16,722 | $1,913,222 |
| 17 | 197 | $20,180 | $3,428 | $16,752 | $1,896,470 |
| 17 | 198 | $20,180 | $3,398 | $16,782 | $1,879,688 |
| 17 | 199 | $20,180 | $3,368 | $16,812 | $1,862,876 |
| 17 | 200 | $20,180 | $3,338 | $16,842 | $1,846,034 |
| 17 | 201 | $20,180 | $3,307 | $16,872 | $1,829,161 |
| 17 | 202 | $20,180 | $3,277 | $16,903 | $1,812,259 |
| 17 | 203 | $20,180 | $3,247 | $16,933 | $1,795,326 |
| 17 | 204 | $20,180 | $3,217 | $16,963 | $1,778,362 |
| 18 | 205 | $20,180 | $3,186 | $16,994 | $1,761,369 |
| 18 | 206 | $20,180 | $3,156 | $17,024 | $1,744,345 |
| 18 | 207 | $20,180 | $3,125 | $17,055 | $1,727,290 |
| 18 | 208 | $20,180 | $3,095 | $17,085 | $1,710,205 |
| 18 | 209 | $20,180 | $3,064 | $17,116 | $1,693,089 |
| 18 | 210 | $20,180 | $3,033 | $17,146 | $1,675,943 |
| 18 | 211 | $20,180 | $3,003 | $17,177 | $1,658,765 |
| 18 | 212 | $20,180 | $2,972 | $17,208 | $1,641,557 |
| 18 | 213 | $20,180 | $2,941 | $17,239 | $1,624,319 |
| 18 | 214 | $20,180 | $2,910 | $17,270 | $1,607,049 |
| 18 | 215 | $20,180 | $2,879 | $17,301 | $1,589,748 |
| 18 | 216 | $20,180 | $2,848 | $17,332 | $1,572,417 |
| 19 | 217 | $20,180 | $2,817 | $17,363 | $1,555,054 |
| 19 | 218 | $20,180 | $2,786 | $17,394 | $1,537,660 |
| 19 | 219 | $20,180 | $2,755 | $17,425 | $1,520,235 |
| 19 | 220 | $20,180 | $2,724 | $17,456 | $1,502,779 |
| 19 | 221 | $20,180 | $2,692 | $17,487 | $1,485,292 |
| 19 | 222 | $20,180 | $2,661 | $17,519 | $1,467,773 |
| 19 | 223 | $20,180 | $2,630 | $17,550 | $1,450,223 |
| 19 | 224 | $20,180 | $2,598 | $17,582 | $1,432,641 |
| 19 | 225 | $20,180 | $2,567 | $17,613 | $1,415,028 |
| 19 | 226 | $20,180 | $2,535 | $17,645 | $1,397,383 |
| 19 | 227 | $20,180 | $2,504 | $17,676 | $1,379,707 |
| 19 | 228 | $20,180 | $2,472 | $17,708 | $1,361,999 |
| 20 | 229 | $20,180 | $2,440 | $17,740 | $1,344,259 |
| 20 | 230 | $20,180 | $2,408 | $17,771 | $1,326,488 |
| 20 | 231 | $20,180 | $2,377 | $17,803 | $1,308,685 |
| 20 | 232 | $20,180 | $2,345 | $17,835 | $1,290,849 |
| 20 | 233 | $20,180 | $2,313 | $17,867 | $1,272,982 |
| 20 | 234 | $20,180 | $2,281 | $17,899 | $1,255,083 |
| 20 | 235 | $20,180 | $2,249 | $17,931 | $1,237,152 |
| 20 | 236 | $20,180 | $2,217 | $17,963 | $1,219,189 |
| 20 | 237 | $20,180 | $2,184 | $17,996 | $1,201,193 |
| 20 | 238 | $20,180 | $2,152 | $18,028 | $1,183,165 |
| 20 | 239 | $20,180 | $2,120 | $18,060 | $1,165,105 |
| 20 | 240 | $20,180 | $2,087 | $18,092 | $1,147,013 |
| 21 | 241 | $20,180 | $2,055 | $18,125 | $1,128,888 |
| 21 | 242 | $20,180 | $2,023 | $18,157 | $1,110,731 |
| 21 | 243 | $20,180 | $1,990 | $18,190 | $1,092,541 |
| 21 | 244 | $20,180 | $1,957 | $18,222 | $1,074,318 |
| 21 | 245 | $20,180 | $1,925 | $18,255 | $1,056,063 |
| 21 | 246 | $20,180 | $1,892 | $18,288 | $1,037,775 |
| 21 | 247 | $20,180 | $1,859 | $18,321 | $1,019,455 |
| 21 | 248 | $20,180 | $1,827 | $18,353 | $1,001,101 |
| 21 | 249 | $20,180 | $1,794 | $18,386 | $982,715 |
| 21 | 250 | $20,180 | $1,761 | $18,419 | $964,296 |
| 21 | 251 | $20,180 | $1,728 | $18,452 | $945,844 |
| 21 | 252 | $20,180 | $1,695 | $18,485 | $927,358 |
| 22 | 253 | $20,180 | $1,662 | $18,518 | $908,840 |
| 22 | 254 | $20,180 | $1,628 | $18,552 | $890,288 |
| 22 | 255 | $20,180 | $1,595 | $18,585 | $871,704 |
| 22 | 256 | $20,180 | $1,562 | $18,618 | $853,085 |
| 22 | 257 | $20,180 | $1,528 | $18,651 | $834,434 |
| 22 | 258 | $20,180 | $1,495 | $18,685 | $815,749 |
| 22 | 259 | $20,180 | $1,462 | $18,718 | $797,031 |
| 22 | 260 | $20,180 | $1,428 | $18,752 | $778,279 |
| 22 | 261 | $20,180 | $1,394 | $18,786 | $759,493 |
| 22 | 262 | $20,180 | $1,361 | $18,819 | $740,674 |
| 22 | 263 | $20,180 | $1,327 | $18,853 | $721,821 |
| 22 | 264 | $20,180 | $1,293 | $18,887 | $702,935 |
| 23 | 265 | $20,180 | $1,259 | $18,920 | $684,014 |
| 23 | 266 | $20,180 | $1,226 | $18,954 | $665,060 |
| 23 | 267 | $20,180 | $1,192 | $18,988 | $646,071 |
| 23 | 268 | $20,180 | $1,158 | $19,022 | $627,049 |
| 23 | 269 | $20,180 | $1,123 | $19,056 | $607,992 |
| 23 | 270 | $20,180 | $1,089 | $19,091 | $588,902 |
| 23 | 271 | $20,180 | $1,055 | $19,125 | $569,777 |
| 23 | 272 | $20,180 | $1,021 | $19,159 | $550,618 |
| 23 | 273 | $20,180 | $987 | $19,193 | $531,425 |
| 23 | 274 | $20,180 | $952 | $19,228 | $512,197 |
| 23 | 275 | $20,180 | $918 | $19,262 | $492,935 |
| 23 | 276 | $20,180 | $883 | $19,297 | $473,638 |
| 24 | 277 | $20,180 | $849 | $19,331 | $454,306 |
| 24 | 278 | $20,180 | $814 | $19,366 | $434,941 |
| 24 | 279 | $20,180 | $779 | $19,401 | $415,540 |
| 24 | 280 | $20,180 | $745 | $19,435 | $396,104 |
| 24 | 281 | $20,180 | $710 | $19,470 | $376,634 |
| 24 | 282 | $20,180 | $675 | $19,505 | $357,129 |
| 24 | 283 | $20,180 | $640 | $19,540 | $337,589 |
| 24 | 284 | $20,180 | $605 | $19,575 | $318,014 |
| 24 | 285 | $20,180 | $570 | $19,610 | $298,404 |
| 24 | 286 | $20,180 | $535 | $19,645 | $278,759 |
| 24 | 287 | $20,180 | $499 | $19,680 | $259,078 |
| 24 | 288 | $20,180 | $464 | $19,716 | $239,362 |
| 25 | 289 | $20,180 | $429 | $19,751 | $219,611 |
| 25 | 290 | $20,180 | $393 | $19,786 | $199,825 |
| 25 | 291 | $20,180 | $358 | $19,822 | $180,003 |
| 25 | 292 | $20,180 | $323 | $19,857 | $160,146 |
| 25 | 293 | $20,180 | $287 | $19,893 | $140,253 |
| 25 | 294 | $20,180 | $251 | $19,929 | $120,324 |
| 25 | 295 | $20,180 | $216 | $19,964 | $100,360 |
| 25 | 296 | $20,180 | $180 | $20,000 | $80,359 |
| 25 | 297 | $20,180 | $144 | $20,036 | $60,323 |
| 25 | 298 | $20,180 | $108 | $20,072 | $40,252 |
| 25 | 299 | $20,180 | $72 | $20,108 | $20,144 |
| 25 | 300 | $20,180 | $36 | $20,144 | $0 |
