首期 (港幣)
$21,920,000
每月還款 (港幣)
$141,777
總貸款額 (港幣)
$32,880,000
+
總利息 (港幣)
$9,653,066
=
總還款額 (港幣)
$42,533,066
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $141,777 | $58,910 | $82,867 | $32,797,133 |
| 1 | 2 | $141,777 | $58,762 | $83,015 | $32,714,118 |
| 1 | 3 | $141,777 | $58,613 | $83,164 | $32,630,954 |
| 1 | 4 | $141,777 | $58,464 | $83,313 | $32,547,641 |
| 1 | 5 | $141,777 | $58,315 | $83,462 | $32,464,178 |
| 1 | 6 | $141,777 | $58,165 | $83,612 | $32,380,566 |
| 1 | 7 | $141,777 | $58,015 | $83,762 | $32,296,805 |
| 1 | 8 | $141,777 | $57,865 | $83,912 | $32,212,893 |
| 1 | 9 | $141,777 | $57,715 | $84,062 | $32,128,831 |
| 1 | 10 | $141,777 | $57,564 | $84,213 | $32,044,618 |
| 1 | 11 | $141,777 | $57,413 | $84,364 | $31,960,254 |
| 1 | 12 | $141,777 | $57,262 | $84,515 | $31,875,740 |
| 2 | 13 | $141,777 | $57,111 | $84,666 | $31,791,073 |
| 2 | 14 | $141,777 | $56,959 | $84,818 | $31,706,256 |
| 2 | 15 | $141,777 | $56,807 | $84,970 | $31,621,286 |
| 2 | 16 | $141,777 | $56,655 | $85,122 | $31,536,164 |
| 2 | 17 | $141,777 | $56,502 | $85,275 | $31,450,889 |
| 2 | 18 | $141,777 | $56,350 | $85,427 | $31,365,462 |
| 2 | 19 | $141,777 | $56,196 | $85,580 | $31,279,881 |
| 2 | 20 | $141,777 | $56,043 | $85,734 | $31,194,147 |
| 2 | 21 | $141,777 | $55,890 | $85,887 | $31,108,260 |
| 2 | 22 | $141,777 | $55,736 | $86,041 | $31,022,219 |
| 2 | 23 | $141,777 | $55,581 | $86,195 | $30,936,023 |
| 2 | 24 | $141,777 | $55,427 | $86,350 | $30,849,674 |
| 3 | 25 | $141,777 | $55,272 | $86,505 | $30,763,169 |
| 3 | 26 | $141,777 | $55,117 | $86,660 | $30,676,509 |
| 3 | 27 | $141,777 | $54,962 | $86,815 | $30,589,695 |
| 3 | 28 | $141,777 | $54,807 | $86,970 | $30,502,724 |
| 3 | 29 | $141,777 | $54,651 | $87,126 | $30,415,598 |
| 3 | 30 | $141,777 | $54,495 | $87,282 | $30,328,316 |
| 3 | 31 | $141,777 | $54,338 | $87,439 | $30,240,877 |
| 3 | 32 | $141,777 | $54,182 | $87,595 | $30,153,282 |
| 3 | 33 | $141,777 | $54,025 | $87,752 | $30,065,530 |
| 3 | 34 | $141,777 | $53,867 | $87,909 | $29,977,620 |
| 3 | 35 | $141,777 | $53,710 | $88,067 | $29,889,553 |
| 3 | 36 | $141,777 | $53,552 | $88,225 | $29,801,328 |
| 4 | 37 | $141,777 | $53,394 | $88,383 | $29,712,946 |
| 4 | 38 | $141,777 | $53,236 | $88,541 | $29,624,404 |
| 4 | 39 | $141,777 | $53,077 | $88,700 | $29,535,705 |
| 4 | 40 | $141,777 | $52,918 | $88,859 | $29,446,846 |
| 4 | 41 | $141,777 | $52,759 | $89,018 | $29,357,828 |
| 4 | 42 | $141,777 | $52,599 | $89,177 | $29,268,650 |
| 4 | 43 | $141,777 | $52,440 | $89,337 | $29,179,313 |
| 4 | 44 | $141,777 | $52,280 | $89,497 | $29,089,816 |
| 4 | 45 | $141,777 | $52,119 | $89,658 | $29,000,158 |
| 4 | 46 | $141,777 | $51,959 | $89,818 | $28,910,340 |
| 4 | 47 | $141,777 | $51,798 | $89,979 | $28,820,361 |
| 4 | 48 | $141,777 | $51,636 | $90,140 | $28,730,220 |
| 5 | 49 | $141,777 | $51,475 | $90,302 | $28,639,919 |
| 5 | 50 | $141,777 | $51,313 | $90,464 | $28,549,455 |
| 5 | 51 | $141,777 | $51,151 | $90,626 | $28,458,829 |
| 5 | 52 | $141,777 | $50,989 | $90,788 | $28,368,041 |
| 5 | 53 | $141,777 | $50,826 | $90,951 | $28,277,090 |
| 5 | 54 | $141,777 | $50,663 | $91,114 | $28,185,976 |
| 5 | 55 | $141,777 | $50,500 | $91,277 | $28,094,699 |
| 5 | 56 | $141,777 | $50,336 | $91,441 | $28,003,259 |
| 5 | 57 | $141,777 | $50,173 | $91,604 | $27,911,654 |
| 5 | 58 | $141,777 | $50,008 | $91,769 | $27,819,886 |
| 5 | 59 | $141,777 | $49,844 | $91,933 | $27,727,953 |
| 5 | 60 | $141,777 | $49,679 | $92,098 | $27,635,855 |
| 6 | 61 | $141,777 | $49,514 | $92,263 | $27,543,593 |
| 6 | 62 | $141,777 | $49,349 | $92,428 | $27,451,165 |
| 6 | 63 | $141,777 | $49,183 | $92,594 | $27,358,571 |
| 6 | 64 | $141,777 | $49,017 | $92,759 | $27,265,812 |
| 6 | 65 | $141,777 | $48,851 | $92,926 | $27,172,886 |
| 6 | 66 | $141,777 | $48,685 | $93,092 | $27,079,794 |
| 6 | 67 | $141,777 | $48,518 | $93,259 | $26,986,535 |
| 6 | 68 | $141,777 | $48,351 | $93,426 | $26,893,109 |
| 6 | 69 | $141,777 | $48,183 | $93,593 | $26,799,516 |
| 6 | 70 | $141,777 | $48,016 | $93,761 | $26,705,755 |
| 6 | 71 | $141,777 | $47,848 | $93,929 | $26,611,825 |
| 6 | 72 | $141,777 | $47,680 | $94,097 | $26,517,728 |
| 7 | 73 | $141,777 | $47,511 | $94,266 | $26,423,462 |
| 7 | 74 | $141,777 | $47,342 | $94,435 | $26,329,027 |
| 7 | 75 | $141,777 | $47,173 | $94,604 | $26,234,423 |
| 7 | 76 | $141,777 | $47,003 | $94,774 | $26,139,650 |
| 7 | 77 | $141,777 | $46,834 | $94,943 | $26,044,706 |
| 7 | 78 | $141,777 | $46,663 | $95,113 | $25,949,593 |
| 7 | 79 | $141,777 | $46,493 | $95,284 | $25,854,309 |
| 7 | 80 | $141,777 | $46,322 | $95,455 | $25,758,854 |
| 7 | 81 | $141,777 | $46,151 | $95,626 | $25,663,229 |
| 7 | 82 | $141,777 | $45,980 | $95,797 | $25,567,432 |
| 7 | 83 | $141,777 | $45,808 | $95,969 | $25,471,463 |
| 7 | 84 | $141,777 | $45,636 | $96,141 | $25,375,323 |
| 8 | 85 | $141,777 | $45,464 | $96,313 | $25,279,010 |
| 8 | 86 | $141,777 | $45,292 | $96,485 | $25,182,525 |
| 8 | 87 | $141,777 | $45,119 | $96,658 | $25,085,867 |
| 8 | 88 | $141,777 | $44,946 | $96,831 | $24,989,035 |
| 8 | 89 | $141,777 | $44,772 | $97,005 | $24,892,030 |
| 8 | 90 | $141,777 | $44,598 | $97,179 | $24,794,852 |
| 8 | 91 | $141,777 | $44,424 | $97,353 | $24,697,499 |
| 8 | 92 | $141,777 | $44,250 | $97,527 | $24,599,972 |
| 8 | 93 | $141,777 | $44,075 | $97,702 | $24,502,270 |
| 8 | 94 | $141,777 | $43,900 | $97,877 | $24,404,393 |
| 8 | 95 | $141,777 | $43,725 | $98,052 | $24,306,340 |
| 8 | 96 | $141,777 | $43,549 | $98,228 | $24,208,112 |
| 9 | 97 | $141,777 | $43,373 | $98,404 | $24,109,708 |
| 9 | 98 | $141,777 | $43,197 | $98,580 | $24,011,128 |
| 9 | 99 | $141,777 | $43,020 | $98,757 | $23,912,371 |
| 9 | 100 | $141,777 | $42,843 | $98,934 | $23,813,437 |
| 9 | 101 | $141,777 | $42,666 | $99,111 | $23,714,326 |
| 9 | 102 | $141,777 | $42,488 | $99,289 | $23,615,037 |
| 9 | 103 | $141,777 | $42,310 | $99,467 | $23,515,571 |
| 9 | 104 | $141,777 | $42,132 | $99,645 | $23,415,926 |
| 9 | 105 | $141,777 | $41,954 | $99,823 | $23,316,103 |
| 9 | 106 | $141,777 | $41,775 | $100,002 | $23,216,100 |
| 9 | 107 | $141,777 | $41,596 | $100,181 | $23,115,919 |
| 9 | 108 | $141,777 | $41,416 | $100,361 | $23,015,558 |
| 10 | 109 | $141,777 | $41,236 | $100,541 | $22,915,017 |
| 10 | 110 | $141,777 | $41,056 | $100,721 | $22,814,297 |
| 10 | 111 | $141,777 | $40,876 | $100,901 | $22,713,395 |
| 10 | 112 | $141,777 | $40,695 | $101,082 | $22,612,313 |
| 10 | 113 | $141,777 | $40,514 | $101,263 | $22,511,050 |
| 10 | 114 | $141,777 | $40,332 | $101,445 | $22,409,606 |
| 10 | 115 | $141,777 | $40,151 | $101,626 | $22,307,979 |
| 10 | 116 | $141,777 | $39,968 | $101,808 | $22,206,171 |
| 10 | 117 | $141,777 | $39,786 | $101,991 | $22,104,180 |
| 10 | 118 | $141,777 | $39,603 | $102,174 | $22,002,006 |
| 10 | 119 | $141,777 | $39,420 | $102,357 | $21,899,650 |
| 10 | 120 | $141,777 | $39,237 | $102,540 | $21,797,110 |
| 11 | 121 | $141,777 | $39,053 | $102,724 | $21,694,386 |
| 11 | 122 | $141,777 | $38,869 | $102,908 | $21,591,478 |
| 11 | 123 | $141,777 | $38,685 | $103,092 | $21,488,386 |
| 11 | 124 | $141,777 | $38,500 | $103,277 | $21,385,109 |
| 11 | 125 | $141,777 | $38,315 | $103,462 | $21,281,647 |
| 11 | 126 | $141,777 | $38,130 | $103,647 | $21,178,000 |
| 11 | 127 | $141,777 | $37,944 | $103,833 | $21,074,167 |
| 11 | 128 | $141,777 | $37,758 | $104,019 | $20,970,148 |
| 11 | 129 | $141,777 | $37,572 | $104,205 | $20,865,943 |
| 11 | 130 | $141,777 | $37,385 | $104,392 | $20,761,551 |
| 11 | 131 | $141,777 | $37,198 | $104,579 | $20,656,972 |
| 11 | 132 | $141,777 | $37,010 | $104,766 | $20,552,205 |
| 12 | 133 | $141,777 | $36,823 | $104,954 | $20,447,251 |
| 12 | 134 | $141,777 | $36,635 | $105,142 | $20,342,109 |
| 12 | 135 | $141,777 | $36,446 | $105,331 | $20,236,778 |
| 12 | 136 | $141,777 | $36,258 | $105,519 | $20,131,259 |
| 12 | 137 | $141,777 | $36,069 | $105,708 | $20,025,550 |
| 12 | 138 | $141,777 | $35,879 | $105,898 | $19,919,653 |
| 12 | 139 | $141,777 | $35,689 | $106,088 | $19,813,565 |
| 12 | 140 | $141,777 | $35,499 | $106,278 | $19,707,288 |
| 12 | 141 | $141,777 | $35,309 | $106,468 | $19,600,820 |
| 12 | 142 | $141,777 | $35,118 | $106,659 | $19,494,161 |
| 12 | 143 | $141,777 | $34,927 | $106,850 | $19,387,311 |
| 12 | 144 | $141,777 | $34,736 | $107,041 | $19,280,270 |
| 13 | 145 | $141,777 | $34,544 | $107,233 | $19,173,037 |
| 13 | 146 | $141,777 | $34,352 | $107,425 | $19,065,611 |
| 13 | 147 | $141,777 | $34,159 | $107,618 | $18,957,994 |
| 13 | 148 | $141,777 | $33,966 | $107,810 | $18,850,183 |
| 13 | 149 | $141,777 | $33,773 | $108,004 | $18,742,180 |
| 13 | 150 | $141,777 | $33,580 | $108,197 | $18,633,982 |
| 13 | 151 | $141,777 | $33,386 | $108,391 | $18,525,591 |
| 13 | 152 | $141,777 | $33,192 | $108,585 | $18,417,006 |
| 13 | 153 | $141,777 | $32,997 | $108,780 | $18,308,227 |
| 13 | 154 | $141,777 | $32,802 | $108,975 | $18,199,252 |
| 13 | 155 | $141,777 | $32,607 | $109,170 | $18,090,082 |
| 13 | 156 | $141,777 | $32,411 | $109,365 | $17,980,716 |
| 14 | 157 | $141,777 | $32,215 | $109,561 | $17,871,155 |
| 14 | 158 | $141,777 | $32,019 | $109,758 | $17,761,397 |
| 14 | 159 | $141,777 | $31,823 | $109,954 | $17,651,443 |
| 14 | 160 | $141,777 | $31,626 | $110,151 | $17,541,292 |
| 14 | 161 | $141,777 | $31,428 | $110,349 | $17,430,943 |
| 14 | 162 | $141,777 | $31,230 | $110,546 | $17,320,396 |
| 14 | 163 | $141,777 | $31,032 | $110,745 | $17,209,652 |
| 14 | 164 | $141,777 | $30,834 | $110,943 | $17,098,709 |
| 14 | 165 | $141,777 | $30,635 | $111,142 | $16,987,567 |
| 14 | 166 | $141,777 | $30,436 | $111,341 | $16,876,226 |
| 14 | 167 | $141,777 | $30,237 | $111,540 | $16,764,686 |
| 14 | 168 | $141,777 | $30,037 | $111,740 | $16,652,946 |
| 15 | 169 | $141,777 | $29,837 | $111,940 | $16,541,006 |
| 15 | 170 | $141,777 | $29,636 | $112,141 | $16,428,865 |
| 15 | 171 | $141,777 | $29,435 | $112,342 | $16,316,523 |
| 15 | 172 | $141,777 | $29,234 | $112,543 | $16,203,980 |
| 15 | 173 | $141,777 | $29,032 | $112,745 | $16,091,235 |
| 15 | 174 | $141,777 | $28,830 | $112,947 | $15,978,288 |
| 15 | 175 | $141,777 | $28,628 | $113,149 | $15,865,139 |
| 15 | 176 | $141,777 | $28,425 | $113,352 | $15,751,787 |
| 15 | 177 | $141,777 | $28,222 | $113,555 | $15,638,232 |
| 15 | 178 | $141,777 | $28,018 | $113,758 | $15,524,474 |
| 15 | 179 | $141,777 | $27,815 | $113,962 | $15,410,512 |
| 15 | 180 | $141,777 | $27,611 | $114,166 | $15,296,345 |
| 16 | 181 | $141,777 | $27,406 | $114,371 | $15,181,974 |
| 16 | 182 | $141,777 | $27,201 | $114,576 | $15,067,399 |
| 16 | 183 | $141,777 | $26,996 | $114,781 | $14,952,617 |
| 16 | 184 | $141,777 | $26,790 | $114,987 | $14,837,631 |
| 16 | 185 | $141,777 | $26,584 | $115,193 | $14,722,438 |
| 16 | 186 | $141,777 | $26,378 | $115,399 | $14,607,039 |
| 16 | 187 | $141,777 | $26,171 | $115,606 | $14,491,433 |
| 16 | 188 | $141,777 | $25,964 | $115,813 | $14,375,620 |
| 16 | 189 | $141,777 | $25,756 | $116,021 | $14,259,599 |
| 16 | 190 | $141,777 | $25,548 | $116,228 | $14,143,371 |
| 16 | 191 | $141,777 | $25,340 | $116,437 | $14,026,934 |
| 16 | 192 | $141,777 | $25,132 | $116,645 | $13,910,289 |
| 17 | 193 | $141,777 | $24,923 | $116,854 | $13,793,434 |
| 17 | 194 | $141,777 | $24,713 | $117,064 | $13,676,371 |
| 17 | 195 | $141,777 | $24,503 | $117,273 | $13,559,097 |
| 17 | 196 | $141,777 | $24,293 | $117,484 | $13,441,614 |
| 17 | 197 | $141,777 | $24,083 | $117,694 | $13,323,920 |
| 17 | 198 | $141,777 | $23,872 | $117,905 | $13,206,015 |
| 17 | 199 | $141,777 | $23,661 | $118,116 | $13,087,899 |
| 17 | 200 | $141,777 | $23,449 | $118,328 | $12,969,571 |
| 17 | 201 | $141,777 | $23,237 | $118,540 | $12,851,031 |
| 17 | 202 | $141,777 | $23,025 | $118,752 | $12,732,279 |
| 17 | 203 | $141,777 | $22,812 | $118,965 | $12,613,314 |
| 17 | 204 | $141,777 | $22,599 | $119,178 | $12,494,136 |
| 18 | 205 | $141,777 | $22,385 | $119,392 | $12,374,745 |
| 18 | 206 | $141,777 | $22,171 | $119,605 | $12,255,139 |
| 18 | 207 | $141,777 | $21,957 | $119,820 | $12,135,320 |
| 18 | 208 | $141,777 | $21,742 | $120,034 | $12,015,285 |
| 18 | 209 | $141,777 | $21,527 | $120,249 | $11,895,036 |
| 18 | 210 | $141,777 | $21,312 | $120,465 | $11,774,571 |
| 18 | 211 | $141,777 | $21,096 | $120,681 | $11,653,890 |
| 18 | 212 | $141,777 | $20,880 | $120,897 | $11,532,993 |
| 18 | 213 | $141,777 | $20,663 | $121,114 | $11,411,879 |
| 18 | 214 | $141,777 | $20,446 | $121,331 | $11,290,549 |
| 18 | 215 | $141,777 | $20,229 | $121,548 | $11,169,001 |
| 18 | 216 | $141,777 | $20,011 | $121,766 | $11,047,235 |
| 19 | 217 | $141,777 | $19,793 | $121,984 | $10,925,251 |
| 19 | 218 | $141,777 | $19,574 | $122,202 | $10,803,049 |
| 19 | 219 | $141,777 | $19,355 | $122,421 | $10,680,627 |
| 19 | 220 | $141,777 | $19,136 | $122,641 | $10,557,986 |
| 19 | 221 | $141,777 | $18,916 | $122,860 | $10,435,126 |
| 19 | 222 | $141,777 | $18,696 | $123,081 | $10,312,045 |
| 19 | 223 | $141,777 | $18,476 | $123,301 | $10,188,744 |
| 19 | 224 | $141,777 | $18,255 | $123,522 | $10,065,222 |
| 19 | 225 | $141,777 | $18,034 | $123,743 | $9,941,479 |
| 19 | 226 | $141,777 | $17,812 | $123,965 | $9,817,514 |
| 19 | 227 | $141,777 | $17,590 | $124,187 | $9,693,327 |
| 19 | 228 | $141,777 | $17,367 | $124,410 | $9,568,917 |
| 20 | 229 | $141,777 | $17,144 | $124,633 | $9,444,284 |
| 20 | 230 | $141,777 | $16,921 | $124,856 | $9,319,428 |
| 20 | 231 | $141,777 | $16,697 | $125,080 | $9,194,349 |
| 20 | 232 | $141,777 | $16,473 | $125,304 | $9,069,045 |
| 20 | 233 | $141,777 | $16,249 | $125,528 | $8,943,517 |
| 20 | 234 | $141,777 | $16,024 | $125,753 | $8,817,764 |
| 20 | 235 | $141,777 | $15,798 | $125,978 | $8,691,785 |
| 20 | 236 | $141,777 | $15,573 | $126,204 | $8,565,581 |
| 20 | 237 | $141,777 | $15,347 | $126,430 | $8,439,151 |
| 20 | 238 | $141,777 | $15,120 | $126,657 | $8,312,494 |
| 20 | 239 | $141,777 | $14,893 | $126,884 | $8,185,611 |
| 20 | 240 | $141,777 | $14,666 | $127,111 | $8,058,500 |
| 21 | 241 | $141,777 | $14,438 | $127,339 | $7,931,161 |
| 21 | 242 | $141,777 | $14,210 | $127,567 | $7,803,594 |
| 21 | 243 | $141,777 | $13,981 | $127,795 | $7,675,799 |
| 21 | 244 | $141,777 | $13,752 | $128,024 | $7,547,774 |
| 21 | 245 | $141,777 | $13,523 | $128,254 | $7,419,520 |
| 21 | 246 | $141,777 | $13,293 | $128,484 | $7,291,037 |
| 21 | 247 | $141,777 | $13,063 | $128,714 | $7,162,323 |
| 21 | 248 | $141,777 | $12,832 | $128,944 | $7,033,379 |
| 21 | 249 | $141,777 | $12,601 | $129,175 | $6,904,203 |
| 21 | 250 | $141,777 | $12,370 | $129,407 | $6,774,796 |
| 21 | 251 | $141,777 | $12,138 | $129,639 | $6,645,158 |
| 21 | 252 | $141,777 | $11,906 | $129,871 | $6,515,287 |
| 22 | 253 | $141,777 | $11,673 | $130,104 | $6,385,183 |
| 22 | 254 | $141,777 | $11,440 | $130,337 | $6,254,846 |
| 22 | 255 | $141,777 | $11,207 | $130,570 | $6,124,276 |
| 22 | 256 | $141,777 | $10,973 | $130,804 | $5,993,472 |
| 22 | 257 | $141,777 | $10,738 | $131,039 | $5,862,433 |
| 22 | 258 | $141,777 | $10,504 | $131,273 | $5,731,160 |
| 22 | 259 | $141,777 | $10,268 | $131,509 | $5,599,651 |
| 22 | 260 | $141,777 | $10,033 | $131,744 | $5,467,907 |
| 22 | 261 | $141,777 | $9,797 | $131,980 | $5,335,927 |
| 22 | 262 | $141,777 | $9,560 | $132,217 | $5,203,710 |
| 22 | 263 | $141,777 | $9,323 | $132,454 | $5,071,257 |
| 22 | 264 | $141,777 | $9,086 | $132,691 | $4,938,566 |
| 23 | 265 | $141,777 | $8,848 | $132,929 | $4,805,637 |
| 23 | 266 | $141,777 | $8,610 | $133,167 | $4,672,470 |
| 23 | 267 | $141,777 | $8,372 | $133,405 | $4,539,065 |
| 23 | 268 | $141,777 | $8,132 | $133,644 | $4,405,421 |
| 23 | 269 | $141,777 | $7,893 | $133,884 | $4,271,537 |
| 23 | 270 | $141,777 | $7,653 | $134,124 | $4,137,413 |
| 23 | 271 | $141,777 | $7,413 | $134,364 | $4,003,049 |
| 23 | 272 | $141,777 | $7,172 | $134,605 | $3,868,444 |
| 23 | 273 | $141,777 | $6,931 | $134,846 | $3,733,598 |
| 23 | 274 | $141,777 | $6,689 | $135,088 | $3,598,511 |
| 23 | 275 | $141,777 | $6,447 | $135,330 | $3,463,181 |
| 23 | 276 | $141,777 | $6,205 | $135,572 | $3,327,609 |
| 24 | 277 | $141,777 | $5,962 | $135,815 | $3,191,794 |
| 24 | 278 | $141,777 | $5,719 | $136,058 | $3,055,736 |
| 24 | 279 | $141,777 | $5,475 | $136,302 | $2,919,434 |
| 24 | 280 | $141,777 | $5,231 | $136,546 | $2,782,888 |
| 24 | 281 | $141,777 | $4,986 | $136,791 | $2,646,097 |
| 24 | 282 | $141,777 | $4,741 | $137,036 | $2,509,061 |
| 24 | 283 | $141,777 | $4,495 | $137,281 | $2,371,780 |
| 24 | 284 | $141,777 | $4,249 | $137,527 | $2,234,252 |
| 24 | 285 | $141,777 | $4,003 | $137,774 | $2,096,478 |
| 24 | 286 | $141,777 | $3,756 | $138,021 | $1,958,458 |
| 24 | 287 | $141,777 | $3,509 | $138,268 | $1,820,190 |
| 24 | 288 | $141,777 | $3,261 | $138,516 | $1,681,674 |
| 25 | 289 | $141,777 | $3,013 | $138,764 | $1,542,910 |
| 25 | 290 | $141,777 | $2,764 | $139,013 | $1,403,897 |
| 25 | 291 | $141,777 | $2,515 | $139,262 | $1,264,636 |
| 25 | 292 | $141,777 | $2,266 | $139,511 | $1,125,125 |
| 25 | 293 | $141,777 | $2,016 | $139,761 | $985,364 |
| 25 | 294 | $141,777 | $1,765 | $140,011 | $845,352 |
| 25 | 295 | $141,777 | $1,515 | $140,262 | $705,090 |
| 25 | 296 | $141,777 | $1,263 | $140,514 | $564,576 |
| 25 | 297 | $141,777 | $1,012 | $140,765 | $423,811 |
| 25 | 298 | $141,777 | $759 | $141,018 | $282,794 |
| 25 | 299 | $141,777 | $507 | $141,270 | $141,523 |
| 25 | 300 | $141,777 | $254 | $141,523 | $0 |
