首期 (港幣)
$29,120,000
每月還款 (港幣)
$188,346
總貸款額 (港幣)
$43,680,000
+
總利息 (港幣)
$12,823,780
=
總還款額 (港幣)
$56,503,780
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $188,346 | $78,260 | $110,086 | $43,569,914 |
| 1 | 2 | $188,346 | $78,063 | $110,283 | $43,459,631 |
| 1 | 3 | $188,346 | $77,865 | $110,481 | $43,349,150 |
| 1 | 4 | $188,346 | $77,667 | $110,679 | $43,238,471 |
| 1 | 5 | $188,346 | $77,469 | $110,877 | $43,127,594 |
| 1 | 6 | $188,346 | $77,270 | $111,076 | $43,016,519 |
| 1 | 7 | $188,346 | $77,071 | $111,275 | $42,905,244 |
| 1 | 8 | $188,346 | $76,872 | $111,474 | $42,793,770 |
| 1 | 9 | $188,346 | $76,672 | $111,674 | $42,682,096 |
| 1 | 10 | $188,346 | $76,472 | $111,874 | $42,570,222 |
| 1 | 11 | $188,346 | $76,272 | $112,074 | $42,458,148 |
| 1 | 12 | $188,346 | $76,071 | $112,275 | $42,345,873 |
| 2 | 13 | $188,346 | $75,870 | $112,476 | $42,233,397 |
| 2 | 14 | $188,346 | $75,668 | $112,678 | $42,120,719 |
| 2 | 15 | $188,346 | $75,466 | $112,880 | $42,007,839 |
| 2 | 16 | $188,346 | $75,264 | $113,082 | $41,894,758 |
| 2 | 17 | $188,346 | $75,061 | $113,284 | $41,781,473 |
| 2 | 18 | $188,346 | $74,858 | $113,487 | $41,667,986 |
| 2 | 19 | $188,346 | $74,655 | $113,691 | $41,554,295 |
| 2 | 20 | $188,346 | $74,451 | $113,894 | $41,440,400 |
| 2 | 21 | $188,346 | $74,247 | $114,099 | $41,326,302 |
| 2 | 22 | $188,346 | $74,043 | $114,303 | $41,211,999 |
| 2 | 23 | $188,346 | $73,838 | $114,508 | $41,097,491 |
| 2 | 24 | $188,346 | $73,633 | $114,713 | $40,982,778 |
| 3 | 25 | $188,346 | $73,427 | $114,918 | $40,867,860 |
| 3 | 26 | $188,346 | $73,222 | $115,124 | $40,752,735 |
| 3 | 27 | $188,346 | $73,015 | $115,331 | $40,637,405 |
| 3 | 28 | $188,346 | $72,809 | $115,537 | $40,521,867 |
| 3 | 29 | $188,346 | $72,602 | $115,744 | $40,406,123 |
| 3 | 30 | $188,346 | $72,394 | $115,952 | $40,290,171 |
| 3 | 31 | $188,346 | $72,187 | $116,159 | $40,174,012 |
| 3 | 32 | $188,346 | $71,978 | $116,367 | $40,057,645 |
| 3 | 33 | $188,346 | $71,770 | $116,576 | $39,941,069 |
| 3 | 34 | $188,346 | $71,561 | $116,785 | $39,824,284 |
| 3 | 35 | $188,346 | $71,352 | $116,994 | $39,707,290 |
| 3 | 36 | $188,346 | $71,142 | $117,204 | $39,590,086 |
| 4 | 37 | $188,346 | $70,932 | $117,414 | $39,472,672 |
| 4 | 38 | $188,346 | $70,722 | $117,624 | $39,355,048 |
| 4 | 39 | $188,346 | $70,511 | $117,835 | $39,237,213 |
| 4 | 40 | $188,346 | $70,300 | $118,046 | $39,119,167 |
| 4 | 41 | $188,346 | $70,089 | $118,257 | $39,000,910 |
| 4 | 42 | $188,346 | $69,877 | $118,469 | $38,882,441 |
| 4 | 43 | $188,346 | $69,664 | $118,682 | $38,763,759 |
| 4 | 44 | $188,346 | $69,452 | $118,894 | $38,644,865 |
| 4 | 45 | $188,346 | $69,239 | $119,107 | $38,525,758 |
| 4 | 46 | $188,346 | $69,025 | $119,321 | $38,406,437 |
| 4 | 47 | $188,346 | $68,812 | $119,534 | $38,286,903 |
| 4 | 48 | $188,346 | $68,597 | $119,749 | $38,167,154 |
| 5 | 49 | $188,346 | $68,383 | $119,963 | $38,047,191 |
| 5 | 50 | $188,346 | $68,168 | $120,178 | $37,927,013 |
| 5 | 51 | $188,346 | $67,953 | $120,393 | $37,806,620 |
| 5 | 52 | $188,346 | $67,737 | $120,609 | $37,686,011 |
| 5 | 53 | $188,346 | $67,521 | $120,825 | $37,565,185 |
| 5 | 54 | $188,346 | $67,304 | $121,042 | $37,444,144 |
| 5 | 55 | $188,346 | $67,087 | $121,259 | $37,322,885 |
| 5 | 56 | $188,346 | $66,870 | $121,476 | $37,201,409 |
| 5 | 57 | $188,346 | $66,653 | $121,693 | $37,079,716 |
| 5 | 58 | $188,346 | $66,434 | $121,911 | $36,957,805 |
| 5 | 59 | $188,346 | $66,216 | $122,130 | $36,835,675 |
| 5 | 60 | $188,346 | $65,997 | $122,349 | $36,713,326 |
| 6 | 61 | $188,346 | $65,778 | $122,568 | $36,590,758 |
| 6 | 62 | $188,346 | $65,558 | $122,787 | $36,467,971 |
| 6 | 63 | $188,346 | $65,338 | $123,007 | $36,344,963 |
| 6 | 64 | $188,346 | $65,118 | $123,228 | $36,221,735 |
| 6 | 65 | $188,346 | $64,897 | $123,449 | $36,098,287 |
| 6 | 66 | $188,346 | $64,676 | $123,670 | $35,974,617 |
| 6 | 67 | $188,346 | $64,455 | $123,891 | $35,850,725 |
| 6 | 68 | $188,346 | $64,233 | $124,113 | $35,726,612 |
| 6 | 69 | $188,346 | $64,010 | $124,336 | $35,602,276 |
| 6 | 70 | $188,346 | $63,787 | $124,559 | $35,477,718 |
| 6 | 71 | $188,346 | $63,564 | $124,782 | $35,352,936 |
| 6 | 72 | $188,346 | $63,341 | $125,005 | $35,227,931 |
| 7 | 73 | $188,346 | $63,117 | $125,229 | $35,102,702 |
| 7 | 74 | $188,346 | $62,892 | $125,454 | $34,977,248 |
| 7 | 75 | $188,346 | $62,668 | $125,678 | $34,851,570 |
| 7 | 76 | $188,346 | $62,442 | $125,904 | $34,725,666 |
| 7 | 77 | $188,346 | $62,217 | $126,129 | $34,599,537 |
| 7 | 78 | $188,346 | $61,991 | $126,355 | $34,473,182 |
| 7 | 79 | $188,346 | $61,764 | $126,581 | $34,346,600 |
| 7 | 80 | $188,346 | $61,538 | $126,808 | $34,219,792 |
| 7 | 81 | $188,346 | $61,310 | $127,035 | $34,092,757 |
| 7 | 82 | $188,346 | $61,083 | $127,263 | $33,965,494 |
| 7 | 83 | $188,346 | $60,855 | $127,491 | $33,838,002 |
| 7 | 84 | $188,346 | $60,626 | $127,720 | $33,710,283 |
| 8 | 85 | $188,346 | $60,398 | $127,948 | $33,582,335 |
| 8 | 86 | $188,346 | $60,168 | $128,178 | $33,454,157 |
| 8 | 87 | $188,346 | $59,939 | $128,407 | $33,325,750 |
| 8 | 88 | $188,346 | $59,709 | $128,637 | $33,197,112 |
| 8 | 89 | $188,346 | $59,478 | $128,868 | $33,068,245 |
| 8 | 90 | $188,346 | $59,247 | $129,099 | $32,939,146 |
| 8 | 91 | $188,346 | $59,016 | $129,330 | $32,809,816 |
| 8 | 92 | $188,346 | $58,784 | $129,562 | $32,680,254 |
| 8 | 93 | $188,346 | $58,552 | $129,794 | $32,550,461 |
| 8 | 94 | $188,346 | $58,320 | $130,026 | $32,420,434 |
| 8 | 95 | $188,346 | $58,087 | $130,259 | $32,290,175 |
| 8 | 96 | $188,346 | $57,853 | $130,493 | $32,159,682 |
| 9 | 97 | $188,346 | $57,619 | $130,727 | $32,028,956 |
| 9 | 98 | $188,346 | $57,385 | $130,961 | $31,897,995 |
| 9 | 99 | $188,346 | $57,151 | $131,195 | $31,766,800 |
| 9 | 100 | $188,346 | $56,916 | $131,430 | $31,635,369 |
| 9 | 101 | $188,346 | $56,680 | $131,666 | $31,503,703 |
| 9 | 102 | $188,346 | $56,444 | $131,902 | $31,371,801 |
| 9 | 103 | $188,346 | $56,208 | $132,138 | $31,239,663 |
| 9 | 104 | $188,346 | $55,971 | $132,375 | $31,107,288 |
| 9 | 105 | $188,346 | $55,734 | $132,612 | $30,974,676 |
| 9 | 106 | $188,346 | $55,496 | $132,850 | $30,841,827 |
| 9 | 107 | $188,346 | $55,258 | $133,088 | $30,708,739 |
| 9 | 108 | $188,346 | $55,020 | $133,326 | $30,575,413 |
| 10 | 109 | $188,346 | $54,781 | $133,565 | $30,441,848 |
| 10 | 110 | $188,346 | $54,542 | $133,804 | $30,308,044 |
| 10 | 111 | $188,346 | $54,302 | $134,044 | $30,174,000 |
| 10 | 112 | $188,346 | $54,062 | $134,284 | $30,039,716 |
| 10 | 113 | $188,346 | $53,821 | $134,525 | $29,905,191 |
| 10 | 114 | $188,346 | $53,580 | $134,766 | $29,770,425 |
| 10 | 115 | $188,346 | $53,339 | $135,007 | $29,635,418 |
| 10 | 116 | $188,346 | $53,097 | $135,249 | $29,500,169 |
| 10 | 117 | $188,346 | $52,854 | $135,491 | $29,364,677 |
| 10 | 118 | $188,346 | $52,612 | $135,734 | $29,228,943 |
| 10 | 119 | $188,346 | $52,369 | $135,977 | $29,092,965 |
| 10 | 120 | $188,346 | $52,125 | $136,221 | $28,956,744 |
| 11 | 121 | $188,346 | $51,881 | $136,465 | $28,820,279 |
| 11 | 122 | $188,346 | $51,636 | $136,710 | $28,683,570 |
| 11 | 123 | $188,346 | $51,391 | $136,955 | $28,546,615 |
| 11 | 124 | $188,346 | $51,146 | $137,200 | $28,409,415 |
| 11 | 125 | $188,346 | $50,900 | $137,446 | $28,271,970 |
| 11 | 126 | $188,346 | $50,654 | $137,692 | $28,134,278 |
| 11 | 127 | $188,346 | $50,407 | $137,939 | $27,996,339 |
| 11 | 128 | $188,346 | $50,160 | $138,186 | $27,858,153 |
| 11 | 129 | $188,346 | $49,913 | $138,433 | $27,719,720 |
| 11 | 130 | $188,346 | $49,664 | $138,681 | $27,581,038 |
| 11 | 131 | $188,346 | $49,416 | $138,930 | $27,442,108 |
| 11 | 132 | $188,346 | $49,167 | $139,179 | $27,302,929 |
| 12 | 133 | $188,346 | $48,918 | $139,428 | $27,163,501 |
| 12 | 134 | $188,346 | $48,668 | $139,678 | $27,023,823 |
| 12 | 135 | $188,346 | $48,418 | $139,928 | $26,883,895 |
| 12 | 136 | $188,346 | $48,167 | $140,179 | $26,743,716 |
| 12 | 137 | $188,346 | $47,916 | $140,430 | $26,603,286 |
| 12 | 138 | $188,346 | $47,664 | $140,682 | $26,462,604 |
| 12 | 139 | $188,346 | $47,412 | $140,934 | $26,321,670 |
| 12 | 140 | $188,346 | $47,160 | $141,186 | $26,180,484 |
| 12 | 141 | $188,346 | $46,907 | $141,439 | $26,039,045 |
| 12 | 142 | $188,346 | $46,653 | $141,693 | $25,897,352 |
| 12 | 143 | $188,346 | $46,399 | $141,947 | $25,755,406 |
| 12 | 144 | $188,346 | $46,145 | $142,201 | $25,613,205 |
| 13 | 145 | $188,346 | $45,890 | $142,456 | $25,470,749 |
| 13 | 146 | $188,346 | $45,635 | $142,711 | $25,328,039 |
| 13 | 147 | $188,346 | $45,379 | $142,967 | $25,185,072 |
| 13 | 148 | $188,346 | $45,123 | $143,223 | $25,041,849 |
| 13 | 149 | $188,346 | $44,867 | $143,479 | $24,898,370 |
| 13 | 150 | $188,346 | $44,610 | $143,736 | $24,754,634 |
| 13 | 151 | $188,346 | $44,352 | $143,994 | $24,610,640 |
| 13 | 152 | $188,346 | $44,094 | $144,252 | $24,466,388 |
| 13 | 153 | $188,346 | $43,836 | $144,510 | $24,321,878 |
| 13 | 154 | $188,346 | $43,577 | $144,769 | $24,177,108 |
| 13 | 155 | $188,346 | $43,317 | $145,029 | $24,032,080 |
| 13 | 156 | $188,346 | $43,057 | $145,288 | $23,886,791 |
| 14 | 157 | $188,346 | $42,797 | $145,549 | $23,741,242 |
| 14 | 158 | $188,346 | $42,536 | $145,810 | $23,595,433 |
| 14 | 159 | $188,346 | $42,275 | $146,071 | $23,449,362 |
| 14 | 160 | $188,346 | $42,013 | $146,332 | $23,303,030 |
| 14 | 161 | $188,346 | $41,751 | $146,595 | $23,156,435 |
| 14 | 162 | $188,346 | $41,489 | $146,857 | $23,009,578 |
| 14 | 163 | $188,346 | $41,225 | $147,120 | $22,862,457 |
| 14 | 164 | $188,346 | $40,962 | $147,384 | $22,715,073 |
| 14 | 165 | $188,346 | $40,698 | $147,648 | $22,567,425 |
| 14 | 166 | $188,346 | $40,433 | $147,913 | $22,419,512 |
| 14 | 167 | $188,346 | $40,168 | $148,178 | $22,271,335 |
| 14 | 168 | $188,346 | $39,903 | $148,443 | $22,122,892 |
| 15 | 169 | $188,346 | $39,637 | $148,709 | $21,974,183 |
| 15 | 170 | $188,346 | $39,370 | $148,976 | $21,825,207 |
| 15 | 171 | $188,346 | $39,103 | $149,242 | $21,675,965 |
| 15 | 172 | $188,346 | $38,836 | $149,510 | $21,526,455 |
| 15 | 173 | $188,346 | $38,568 | $149,778 | $21,376,677 |
| 15 | 174 | $188,346 | $38,300 | $150,046 | $21,226,631 |
| 15 | 175 | $188,346 | $38,031 | $150,315 | $21,076,316 |
| 15 | 176 | $188,346 | $37,762 | $150,584 | $20,925,732 |
| 15 | 177 | $188,346 | $37,492 | $150,854 | $20,774,878 |
| 15 | 178 | $188,346 | $37,222 | $151,124 | $20,623,754 |
| 15 | 179 | $188,346 | $36,951 | $151,395 | $20,472,359 |
| 15 | 180 | $188,346 | $36,680 | $151,666 | $20,320,692 |
| 16 | 181 | $188,346 | $36,408 | $151,938 | $20,168,754 |
| 16 | 182 | $188,346 | $36,136 | $152,210 | $20,016,544 |
| 16 | 183 | $188,346 | $35,863 | $152,483 | $19,864,061 |
| 16 | 184 | $188,346 | $35,590 | $152,756 | $19,711,305 |
| 16 | 185 | $188,346 | $35,316 | $153,030 | $19,558,275 |
| 16 | 186 | $188,346 | $35,042 | $153,304 | $19,404,971 |
| 16 | 187 | $188,346 | $34,767 | $153,579 | $19,251,392 |
| 16 | 188 | $188,346 | $34,492 | $153,854 | $19,097,539 |
| 16 | 189 | $188,346 | $34,216 | $154,130 | $18,943,409 |
| 16 | 190 | $188,346 | $33,940 | $154,406 | $18,789,003 |
| 16 | 191 | $188,346 | $33,664 | $154,682 | $18,634,321 |
| 16 | 192 | $188,346 | $33,386 | $154,959 | $18,479,362 |
| 17 | 193 | $188,346 | $33,109 | $155,237 | $18,324,125 |
| 17 | 194 | $188,346 | $32,831 | $155,515 | $18,168,609 |
| 17 | 195 | $188,346 | $32,552 | $155,794 | $18,012,815 |
| 17 | 196 | $188,346 | $32,273 | $156,073 | $17,856,743 |
| 17 | 197 | $188,346 | $31,993 | $156,353 | $17,700,390 |
| 17 | 198 | $188,346 | $31,713 | $156,633 | $17,543,757 |
| 17 | 199 | $188,346 | $31,433 | $156,913 | $17,386,844 |
| 17 | 200 | $188,346 | $31,151 | $157,195 | $17,229,649 |
| 17 | 201 | $188,346 | $30,870 | $157,476 | $17,072,173 |
| 17 | 202 | $188,346 | $30,588 | $157,758 | $16,914,415 |
| 17 | 203 | $188,346 | $30,305 | $158,041 | $16,756,374 |
| 17 | 204 | $188,346 | $30,022 | $158,324 | $16,598,050 |
| 18 | 205 | $188,346 | $29,738 | $158,608 | $16,439,442 |
| 18 | 206 | $188,346 | $29,454 | $158,892 | $16,280,550 |
| 18 | 207 | $188,346 | $29,169 | $159,177 | $16,121,374 |
| 18 | 208 | $188,346 | $28,884 | $159,462 | $15,961,912 |
| 18 | 209 | $188,346 | $28,598 | $159,748 | $15,802,164 |
| 18 | 210 | $188,346 | $28,312 | $160,034 | $15,642,130 |
| 18 | 211 | $188,346 | $28,025 | $160,320 | $15,481,810 |
| 18 | 212 | $188,346 | $27,738 | $160,608 | $15,321,202 |
| 18 | 213 | $188,346 | $27,450 | $160,895 | $15,160,307 |
| 18 | 214 | $188,346 | $27,162 | $161,184 | $14,999,123 |
| 18 | 215 | $188,346 | $26,873 | $161,473 | $14,837,651 |
| 18 | 216 | $188,346 | $26,584 | $161,762 | $14,675,889 |
| 19 | 217 | $188,346 | $26,294 | $162,052 | $14,513,837 |
| 19 | 218 | $188,346 | $26,004 | $162,342 | $14,351,495 |
| 19 | 219 | $188,346 | $25,713 | $162,633 | $14,188,862 |
| 19 | 220 | $188,346 | $25,422 | $162,924 | $14,025,938 |
| 19 | 221 | $188,346 | $25,130 | $163,216 | $13,862,722 |
| 19 | 222 | $188,346 | $24,837 | $163,509 | $13,699,213 |
| 19 | 223 | $188,346 | $24,544 | $163,802 | $13,535,412 |
| 19 | 224 | $188,346 | $24,251 | $164,095 | $13,371,317 |
| 19 | 225 | $188,346 | $23,957 | $164,389 | $13,206,928 |
| 19 | 226 | $188,346 | $23,662 | $164,684 | $13,042,244 |
| 19 | 227 | $188,346 | $23,367 | $164,979 | $12,877,266 |
| 19 | 228 | $188,346 | $23,072 | $165,274 | $12,711,992 |
| 20 | 229 | $188,346 | $22,776 | $165,570 | $12,546,421 |
| 20 | 230 | $188,346 | $22,479 | $165,867 | $12,380,555 |
| 20 | 231 | $188,346 | $22,182 | $166,164 | $12,214,390 |
| 20 | 232 | $188,346 | $21,884 | $166,462 | $12,047,929 |
| 20 | 233 | $188,346 | $21,586 | $166,760 | $11,881,169 |
| 20 | 234 | $188,346 | $21,287 | $167,059 | $11,714,110 |
| 20 | 235 | $188,346 | $20,988 | $167,358 | $11,546,752 |
| 20 | 236 | $188,346 | $20,688 | $167,658 | $11,379,094 |
| 20 | 237 | $188,346 | $20,388 | $167,958 | $11,211,135 |
| 20 | 238 | $188,346 | $20,087 | $168,259 | $11,042,876 |
| 20 | 239 | $188,346 | $19,785 | $168,561 | $10,874,315 |
| 20 | 240 | $188,346 | $19,483 | $168,863 | $10,705,452 |
| 21 | 241 | $188,346 | $19,181 | $169,165 | $10,536,287 |
| 21 | 242 | $188,346 | $18,878 | $169,468 | $10,366,818 |
| 21 | 243 | $188,346 | $18,574 | $169,772 | $10,197,046 |
| 21 | 244 | $188,346 | $18,270 | $170,076 | $10,026,970 |
| 21 | 245 | $188,346 | $17,965 | $170,381 | $9,856,589 |
| 21 | 246 | $188,346 | $17,660 | $170,686 | $9,685,903 |
| 21 | 247 | $188,346 | $17,354 | $170,992 | $9,514,911 |
| 21 | 248 | $188,346 | $17,048 | $171,298 | $9,343,613 |
| 21 | 249 | $188,346 | $16,741 | $171,605 | $9,172,007 |
| 21 | 250 | $188,346 | $16,433 | $171,913 | $9,000,095 |
| 21 | 251 | $188,346 | $16,125 | $172,221 | $8,827,874 |
| 21 | 252 | $188,346 | $15,817 | $172,529 | $8,655,344 |
| 22 | 253 | $188,346 | $15,507 | $172,838 | $8,482,506 |
| 22 | 254 | $188,346 | $15,198 | $173,148 | $8,309,358 |
| 22 | 255 | $188,346 | $14,888 | $173,458 | $8,135,900 |
| 22 | 256 | $188,346 | $14,577 | $173,769 | $7,962,130 |
| 22 | 257 | $188,346 | $14,265 | $174,080 | $7,788,050 |
| 22 | 258 | $188,346 | $13,954 | $174,392 | $7,613,658 |
| 22 | 259 | $188,346 | $13,641 | $174,705 | $7,438,953 |
| 22 | 260 | $188,346 | $13,328 | $175,018 | $7,263,935 |
| 22 | 261 | $188,346 | $13,015 | $175,331 | $7,088,604 |
| 22 | 262 | $188,346 | $12,700 | $175,646 | $6,912,958 |
| 22 | 263 | $188,346 | $12,386 | $175,960 | $6,736,998 |
| 22 | 264 | $188,346 | $12,070 | $176,275 | $6,560,722 |
| 23 | 265 | $188,346 | $11,755 | $176,591 | $6,384,131 |
| 23 | 266 | $188,346 | $11,438 | $176,908 | $6,207,223 |
| 23 | 267 | $188,346 | $11,121 | $177,225 | $6,029,999 |
| 23 | 268 | $188,346 | $10,804 | $177,542 | $5,852,457 |
| 23 | 269 | $188,346 | $10,486 | $177,860 | $5,674,596 |
| 23 | 270 | $188,346 | $10,167 | $178,179 | $5,496,417 |
| 23 | 271 | $188,346 | $9,848 | $178,498 | $5,317,919 |
| 23 | 272 | $188,346 | $9,528 | $178,818 | $5,139,101 |
| 23 | 273 | $188,346 | $9,208 | $179,138 | $4,959,963 |
| 23 | 274 | $188,346 | $8,887 | $179,459 | $4,780,503 |
| 23 | 275 | $188,346 | $8,565 | $179,781 | $4,600,723 |
| 23 | 276 | $188,346 | $8,243 | $180,103 | $4,420,620 |
| 24 | 277 | $188,346 | $7,920 | $180,426 | $4,240,194 |
| 24 | 278 | $188,346 | $7,597 | $180,749 | $4,059,445 |
| 24 | 279 | $188,346 | $7,273 | $181,073 | $3,878,372 |
| 24 | 280 | $188,346 | $6,949 | $181,397 | $3,696,975 |
| 24 | 281 | $188,346 | $6,624 | $181,722 | $3,515,253 |
| 24 | 282 | $188,346 | $6,298 | $182,048 | $3,333,205 |
| 24 | 283 | $188,346 | $5,972 | $182,374 | $3,150,831 |
| 24 | 284 | $188,346 | $5,645 | $182,701 | $2,968,131 |
| 24 | 285 | $188,346 | $5,318 | $183,028 | $2,785,102 |
| 24 | 286 | $188,346 | $4,990 | $183,356 | $2,601,747 |
| 24 | 287 | $188,346 | $4,661 | $183,684 | $2,418,062 |
| 24 | 288 | $188,346 | $4,332 | $184,014 | $2,234,048 |
| 25 | 289 | $188,346 | $4,003 | $184,343 | $2,049,705 |
| 25 | 290 | $188,346 | $3,672 | $184,674 | $1,865,032 |
| 25 | 291 | $188,346 | $3,342 | $185,004 | $1,680,027 |
| 25 | 292 | $188,346 | $3,010 | $185,336 | $1,494,691 |
| 25 | 293 | $188,346 | $2,678 | $185,668 | $1,309,023 |
| 25 | 294 | $188,346 | $2,345 | $186,001 | $1,123,023 |
| 25 | 295 | $188,346 | $2,012 | $186,334 | $936,689 |
| 25 | 296 | $188,346 | $1,678 | $186,668 | $750,021 |
| 25 | 297 | $188,346 | $1,344 | $187,002 | $563,019 |
| 25 | 298 | $188,346 | $1,009 | $187,337 | $375,682 |
| 25 | 299 | $188,346 | $673 | $187,673 | $188,009 |
| 25 | 300 | $188,346 | $337 | $188,009 | $0 |
