首期 (港幣)
$9,952,000
每月還款 (港幣)
$64,369
總貸款額 (港幣)
$14,928,000
+
總利息 (港幣)
$4,382,633
=
總還款額 (港幣)
$19,310,633
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $64,369 | $26,746 | $37,623 | $14,890,377 |
| 1 | 2 | $64,369 | $26,679 | $37,690 | $14,852,687 |
| 1 | 3 | $64,369 | $26,611 | $37,758 | $14,814,929 |
| 1 | 4 | $64,369 | $26,543 | $37,825 | $14,777,104 |
| 1 | 5 | $64,369 | $26,476 | $37,893 | $14,739,211 |
| 1 | 6 | $64,369 | $26,408 | $37,961 | $14,701,250 |
| 1 | 7 | $64,369 | $26,340 | $38,029 | $14,663,221 |
| 1 | 8 | $64,369 | $26,272 | $38,097 | $14,625,124 |
| 1 | 9 | $64,369 | $26,203 | $38,165 | $14,586,958 |
| 1 | 10 | $64,369 | $26,135 | $38,234 | $14,548,724 |
| 1 | 11 | $64,369 | $26,066 | $38,302 | $14,510,422 |
| 1 | 12 | $64,369 | $25,998 | $38,371 | $14,472,051 |
| 2 | 13 | $64,369 | $25,929 | $38,440 | $14,433,611 |
| 2 | 14 | $64,369 | $25,860 | $38,509 | $14,395,103 |
| 2 | 15 | $64,369 | $25,791 | $38,578 | $14,356,525 |
| 2 | 16 | $64,369 | $25,722 | $38,647 | $14,317,879 |
| 2 | 17 | $64,369 | $25,653 | $38,716 | $14,279,163 |
| 2 | 18 | $64,369 | $25,583 | $38,785 | $14,240,377 |
| 2 | 19 | $64,369 | $25,514 | $38,855 | $14,201,523 |
| 2 | 20 | $64,369 | $25,444 | $38,924 | $14,162,598 |
| 2 | 21 | $64,369 | $25,375 | $38,994 | $14,123,604 |
| 2 | 22 | $64,369 | $25,305 | $39,064 | $14,084,540 |
| 2 | 23 | $64,369 | $25,235 | $39,134 | $14,045,406 |
| 2 | 24 | $64,369 | $25,165 | $39,204 | $14,006,202 |
| 3 | 25 | $64,369 | $25,094 | $39,274 | $13,966,928 |
| 3 | 26 | $64,369 | $25,024 | $39,345 | $13,927,583 |
| 3 | 27 | $64,369 | $24,954 | $39,415 | $13,888,168 |
| 3 | 28 | $64,369 | $24,883 | $39,486 | $13,848,682 |
| 3 | 29 | $64,369 | $24,812 | $39,557 | $13,809,126 |
| 3 | 30 | $64,369 | $24,741 | $39,627 | $13,769,498 |
| 3 | 31 | $64,369 | $24,670 | $39,698 | $13,729,800 |
| 3 | 32 | $64,369 | $24,599 | $39,770 | $13,690,030 |
| 3 | 33 | $64,369 | $24,528 | $39,841 | $13,650,189 |
| 3 | 34 | $64,369 | $24,457 | $39,912 | $13,610,277 |
| 3 | 35 | $64,369 | $24,385 | $39,984 | $13,570,294 |
| 3 | 36 | $64,369 | $24,313 | $40,055 | $13,530,238 |
| 4 | 37 | $64,369 | $24,242 | $40,127 | $13,490,111 |
| 4 | 38 | $64,369 | $24,170 | $40,199 | $13,449,912 |
| 4 | 39 | $64,369 | $24,098 | $40,271 | $13,409,641 |
| 4 | 40 | $64,369 | $24,026 | $40,343 | $13,369,298 |
| 4 | 41 | $64,369 | $23,953 | $40,415 | $13,328,882 |
| 4 | 42 | $64,369 | $23,881 | $40,488 | $13,288,395 |
| 4 | 43 | $64,369 | $23,808 | $40,560 | $13,247,834 |
| 4 | 44 | $64,369 | $23,736 | $40,633 | $13,207,201 |
| 4 | 45 | $64,369 | $23,663 | $40,706 | $13,166,495 |
| 4 | 46 | $64,369 | $23,590 | $40,779 | $13,125,716 |
| 4 | 47 | $64,369 | $23,517 | $40,852 | $13,084,865 |
| 4 | 48 | $64,369 | $23,444 | $40,925 | $13,043,939 |
| 5 | 49 | $64,369 | $23,370 | $40,998 | $13,002,941 |
| 5 | 50 | $64,369 | $23,297 | $41,072 | $12,961,869 |
| 5 | 51 | $64,369 | $23,223 | $41,145 | $12,920,724 |
| 5 | 52 | $64,369 | $23,150 | $41,219 | $12,879,505 |
| 5 | 53 | $64,369 | $23,076 | $41,293 | $12,838,212 |
| 5 | 54 | $64,369 | $23,002 | $41,367 | $12,796,845 |
| 5 | 55 | $64,369 | $22,928 | $41,441 | $12,755,404 |
| 5 | 56 | $64,369 | $22,853 | $41,515 | $12,713,888 |
| 5 | 57 | $64,369 | $22,779 | $41,590 | $12,672,299 |
| 5 | 58 | $64,369 | $22,705 | $41,664 | $12,630,634 |
| 5 | 59 | $64,369 | $22,630 | $41,739 | $12,588,895 |
| 5 | 60 | $64,369 | $22,555 | $41,814 | $12,547,082 |
| 6 | 61 | $64,369 | $22,480 | $41,889 | $12,505,193 |
| 6 | 62 | $64,369 | $22,405 | $41,964 | $12,463,230 |
| 6 | 63 | $64,369 | $22,330 | $42,039 | $12,421,191 |
| 6 | 64 | $64,369 | $22,255 | $42,114 | $12,379,077 |
| 6 | 65 | $64,369 | $22,179 | $42,190 | $12,336,887 |
| 6 | 66 | $64,369 | $22,104 | $42,265 | $12,294,622 |
| 6 | 67 | $64,369 | $22,028 | $42,341 | $12,252,281 |
| 6 | 68 | $64,369 | $21,952 | $42,417 | $12,209,864 |
| 6 | 69 | $64,369 | $21,876 | $42,493 | $12,167,371 |
| 6 | 70 | $64,369 | $21,800 | $42,569 | $12,124,802 |
| 6 | 71 | $64,369 | $21,724 | $42,645 | $12,082,157 |
| 6 | 72 | $64,369 | $21,647 | $42,722 | $12,039,436 |
| 7 | 73 | $64,369 | $21,571 | $42,798 | $11,996,638 |
| 7 | 74 | $64,369 | $21,494 | $42,875 | $11,953,763 |
| 7 | 75 | $64,369 | $21,417 | $42,952 | $11,910,811 |
| 7 | 76 | $64,369 | $21,340 | $43,029 | $11,867,783 |
| 7 | 77 | $64,369 | $21,263 | $43,106 | $11,824,677 |
| 7 | 78 | $64,369 | $21,186 | $43,183 | $11,781,494 |
| 7 | 79 | $64,369 | $21,109 | $43,260 | $11,738,234 |
| 7 | 80 | $64,369 | $21,031 | $43,338 | $11,694,896 |
| 7 | 81 | $64,369 | $20,953 | $43,415 | $11,651,481 |
| 7 | 82 | $64,369 | $20,876 | $43,493 | $11,607,987 |
| 7 | 83 | $64,369 | $20,798 | $43,571 | $11,564,416 |
| 7 | 84 | $64,369 | $20,720 | $43,649 | $11,520,767 |
| 8 | 85 | $64,369 | $20,641 | $43,727 | $11,477,040 |
| 8 | 86 | $64,369 | $20,563 | $43,806 | $11,433,234 |
| 8 | 87 | $64,369 | $20,485 | $43,884 | $11,389,350 |
| 8 | 88 | $64,369 | $20,406 | $43,963 | $11,345,387 |
| 8 | 89 | $64,369 | $20,327 | $44,042 | $11,301,345 |
| 8 | 90 | $64,369 | $20,248 | $44,121 | $11,257,225 |
| 8 | 91 | $64,369 | $20,169 | $44,200 | $11,213,025 |
| 8 | 92 | $64,369 | $20,090 | $44,279 | $11,168,746 |
| 8 | 93 | $64,369 | $20,011 | $44,358 | $11,124,388 |
| 8 | 94 | $64,369 | $19,931 | $44,438 | $11,079,951 |
| 8 | 95 | $64,369 | $19,852 | $44,517 | $11,035,433 |
| 8 | 96 | $64,369 | $19,772 | $44,597 | $10,990,836 |
| 9 | 97 | $64,369 | $19,692 | $44,677 | $10,946,160 |
| 9 | 98 | $64,369 | $19,612 | $44,757 | $10,901,403 |
| 9 | 99 | $64,369 | $19,532 | $44,837 | $10,856,566 |
| 9 | 100 | $64,369 | $19,451 | $44,917 | $10,811,648 |
| 9 | 101 | $64,369 | $19,371 | $44,998 | $10,766,650 |
| 9 | 102 | $64,369 | $19,290 | $45,079 | $10,721,572 |
| 9 | 103 | $64,369 | $19,209 | $45,159 | $10,676,412 |
| 9 | 104 | $64,369 | $19,129 | $45,240 | $10,631,172 |
| 9 | 105 | $64,369 | $19,048 | $45,321 | $10,585,851 |
| 9 | 106 | $64,369 | $18,966 | $45,402 | $10,540,448 |
| 9 | 107 | $64,369 | $18,885 | $45,484 | $10,494,965 |
| 9 | 108 | $64,369 | $18,803 | $45,565 | $10,449,399 |
| 10 | 109 | $64,369 | $18,722 | $45,647 | $10,403,752 |
| 10 | 110 | $64,369 | $18,640 | $45,729 | $10,358,024 |
| 10 | 111 | $64,369 | $18,558 | $45,811 | $10,312,213 |
| 10 | 112 | $64,369 | $18,476 | $45,893 | $10,266,320 |
| 10 | 113 | $64,369 | $18,394 | $45,975 | $10,220,345 |
| 10 | 114 | $64,369 | $18,311 | $46,057 | $10,174,288 |
| 10 | 115 | $64,369 | $18,229 | $46,140 | $10,128,148 |
| 10 | 116 | $64,369 | $18,146 | $46,223 | $10,081,926 |
| 10 | 117 | $64,369 | $18,063 | $46,305 | $10,035,620 |
| 10 | 118 | $64,369 | $17,980 | $46,388 | $9,989,232 |
| 10 | 119 | $64,369 | $17,897 | $46,471 | $9,942,761 |
| 10 | 120 | $64,369 | $17,814 | $46,555 | $9,896,206 |
| 11 | 121 | $64,369 | $17,731 | $46,638 | $9,849,568 |
| 11 | 122 | $64,369 | $17,647 | $46,722 | $9,802,846 |
| 11 | 123 | $64,369 | $17,563 | $46,805 | $9,756,041 |
| 11 | 124 | $64,369 | $17,480 | $46,889 | $9,709,152 |
| 11 | 125 | $64,369 | $17,396 | $46,973 | $9,662,179 |
| 11 | 126 | $64,369 | $17,311 | $47,057 | $9,615,121 |
| 11 | 127 | $64,369 | $17,227 | $47,142 | $9,567,980 |
| 11 | 128 | $64,369 | $17,143 | $47,226 | $9,520,753 |
| 11 | 129 | $64,369 | $17,058 | $47,311 | $9,473,443 |
| 11 | 130 | $64,369 | $16,973 | $47,396 | $9,426,047 |
| 11 | 131 | $64,369 | $16,888 | $47,480 | $9,378,567 |
| 11 | 132 | $64,369 | $16,803 | $47,566 | $9,331,001 |
| 12 | 133 | $64,369 | $16,718 | $47,651 | $9,283,350 |
| 12 | 134 | $64,369 | $16,633 | $47,736 | $9,235,614 |
| 12 | 135 | $64,369 | $16,547 | $47,822 | $9,187,793 |
| 12 | 136 | $64,369 | $16,461 | $47,907 | $9,139,885 |
| 12 | 137 | $64,369 | $16,376 | $47,993 | $9,091,892 |
| 12 | 138 | $64,369 | $16,290 | $48,079 | $9,043,813 |
| 12 | 139 | $64,369 | $16,203 | $48,165 | $8,995,648 |
| 12 | 140 | $64,369 | $16,117 | $48,252 | $8,947,396 |
| 12 | 141 | $64,369 | $16,031 | $48,338 | $8,899,058 |
| 12 | 142 | $64,369 | $15,944 | $48,425 | $8,850,634 |
| 12 | 143 | $64,369 | $15,857 | $48,511 | $8,802,122 |
| 12 | 144 | $64,369 | $15,770 | $48,598 | $8,753,524 |
| 13 | 145 | $64,369 | $15,683 | $48,685 | $8,704,839 |
| 13 | 146 | $64,369 | $15,596 | $48,773 | $8,656,066 |
| 13 | 147 | $64,369 | $15,509 | $48,860 | $8,607,206 |
| 13 | 148 | $64,369 | $15,421 | $48,948 | $8,558,258 |
| 13 | 149 | $64,369 | $15,334 | $49,035 | $8,509,223 |
| 13 | 150 | $64,369 | $15,246 | $49,123 | $8,460,100 |
| 13 | 151 | $64,369 | $15,158 | $49,211 | $8,410,889 |
| 13 | 152 | $64,369 | $15,070 | $49,299 | $8,361,590 |
| 13 | 153 | $64,369 | $14,981 | $49,388 | $8,312,202 |
| 13 | 154 | $64,369 | $14,893 | $49,476 | $8,262,726 |
| 13 | 155 | $64,369 | $14,804 | $49,565 | $8,213,161 |
| 13 | 156 | $64,369 | $14,715 | $49,654 | $8,163,508 |
| 14 | 157 | $64,369 | $14,626 | $49,742 | $8,113,765 |
| 14 | 158 | $64,369 | $14,537 | $49,832 | $8,063,934 |
| 14 | 159 | $64,369 | $14,448 | $49,921 | $8,014,013 |
| 14 | 160 | $64,369 | $14,358 | $50,010 | $7,964,002 |
| 14 | 161 | $64,369 | $14,269 | $50,100 | $7,913,903 |
| 14 | 162 | $64,369 | $14,179 | $50,190 | $7,863,713 |
| 14 | 163 | $64,369 | $14,089 | $50,280 | $7,813,433 |
| 14 | 164 | $64,369 | $13,999 | $50,370 | $7,763,063 |
| 14 | 165 | $64,369 | $13,909 | $50,460 | $7,712,604 |
| 14 | 166 | $64,369 | $13,818 | $50,550 | $7,662,053 |
| 14 | 167 | $64,369 | $13,728 | $50,641 | $7,611,412 |
| 14 | 168 | $64,369 | $13,637 | $50,732 | $7,560,681 |
| 15 | 169 | $64,369 | $13,546 | $50,823 | $7,509,858 |
| 15 | 170 | $64,369 | $13,455 | $50,914 | $7,458,944 |
| 15 | 171 | $64,369 | $13,364 | $51,005 | $7,407,940 |
| 15 | 172 | $64,369 | $13,273 | $51,096 | $7,356,843 |
| 15 | 173 | $64,369 | $13,181 | $51,188 | $7,305,656 |
| 15 | 174 | $64,369 | $13,089 | $51,279 | $7,254,376 |
| 15 | 175 | $64,369 | $12,997 | $51,371 | $7,203,005 |
| 15 | 176 | $64,369 | $12,905 | $51,463 | $7,151,541 |
| 15 | 177 | $64,369 | $12,813 | $51,556 | $7,099,986 |
| 15 | 178 | $64,369 | $12,721 | $51,648 | $7,048,338 |
| 15 | 179 | $64,369 | $12,628 | $51,741 | $6,996,597 |
| 15 | 180 | $64,369 | $12,536 | $51,833 | $6,944,764 |
| 16 | 181 | $64,369 | $12,443 | $51,926 | $6,892,838 |
| 16 | 182 | $64,369 | $12,350 | $52,019 | $6,840,819 |
| 16 | 183 | $64,369 | $12,256 | $52,112 | $6,788,707 |
| 16 | 184 | $64,369 | $12,163 | $52,206 | $6,736,501 |
| 16 | 185 | $64,369 | $12,070 | $52,299 | $6,684,202 |
| 16 | 186 | $64,369 | $11,976 | $52,393 | $6,631,809 |
| 16 | 187 | $64,369 | $11,882 | $52,487 | $6,579,322 |
| 16 | 188 | $64,369 | $11,788 | $52,581 | $6,526,741 |
| 16 | 189 | $64,369 | $11,694 | $52,675 | $6,474,066 |
| 16 | 190 | $64,369 | $11,599 | $52,769 | $6,421,297 |
| 16 | 191 | $64,369 | $11,505 | $52,864 | $6,368,433 |
| 16 | 192 | $64,369 | $11,410 | $52,959 | $6,315,474 |
| 17 | 193 | $64,369 | $11,315 | $53,054 | $6,262,421 |
| 17 | 194 | $64,369 | $11,220 | $53,149 | $6,209,272 |
| 17 | 195 | $64,369 | $11,125 | $53,244 | $6,156,028 |
| 17 | 196 | $64,369 | $11,030 | $53,339 | $6,102,689 |
| 17 | 197 | $64,369 | $10,934 | $53,435 | $6,049,254 |
| 17 | 198 | $64,369 | $10,838 | $53,531 | $5,995,724 |
| 17 | 199 | $64,369 | $10,742 | $53,626 | $5,942,097 |
| 17 | 200 | $64,369 | $10,646 | $53,723 | $5,888,375 |
| 17 | 201 | $64,369 | $10,550 | $53,819 | $5,834,556 |
| 17 | 202 | $64,369 | $10,454 | $53,915 | $5,780,641 |
| 17 | 203 | $64,369 | $10,357 | $54,012 | $5,726,629 |
| 17 | 204 | $64,369 | $10,260 | $54,109 | $5,672,520 |
| 18 | 205 | $64,369 | $10,163 | $54,206 | $5,618,315 |
| 18 | 206 | $64,369 | $10,066 | $54,303 | $5,564,012 |
| 18 | 207 | $64,369 | $9,969 | $54,400 | $5,509,612 |
| 18 | 208 | $64,369 | $9,871 | $54,497 | $5,455,115 |
| 18 | 209 | $64,369 | $9,774 | $54,595 | $5,400,520 |
| 18 | 210 | $64,369 | $9,676 | $54,693 | $5,345,827 |
| 18 | 211 | $64,369 | $9,578 | $54,791 | $5,291,036 |
| 18 | 212 | $64,369 | $9,480 | $54,889 | $5,236,147 |
| 18 | 213 | $64,369 | $9,381 | $54,987 | $5,181,160 |
| 18 | 214 | $64,369 | $9,283 | $55,086 | $5,126,074 |
| 18 | 215 | $64,369 | $9,184 | $55,185 | $5,070,889 |
| 18 | 216 | $64,369 | $9,085 | $55,283 | $5,015,606 |
| 19 | 217 | $64,369 | $8,986 | $55,382 | $4,960,223 |
| 19 | 218 | $64,369 | $8,887 | $55,482 | $4,904,742 |
| 19 | 219 | $64,369 | $8,788 | $55,581 | $4,849,161 |
| 19 | 220 | $64,369 | $8,688 | $55,681 | $4,793,480 |
| 19 | 221 | $64,369 | $8,588 | $55,780 | $4,737,700 |
| 19 | 222 | $64,369 | $8,488 | $55,880 | $4,681,819 |
| 19 | 223 | $64,369 | $8,388 | $55,981 | $4,625,839 |
| 19 | 224 | $64,369 | $8,288 | $56,081 | $4,569,758 |
| 19 | 225 | $64,369 | $8,187 | $56,181 | $4,513,576 |
| 19 | 226 | $64,369 | $8,087 | $56,282 | $4,457,295 |
| 19 | 227 | $64,369 | $7,986 | $56,383 | $4,400,912 |
| 19 | 228 | $64,369 | $7,885 | $56,484 | $4,344,428 |
| 20 | 229 | $64,369 | $7,784 | $56,585 | $4,287,843 |
| 20 | 230 | $64,369 | $7,682 | $56,686 | $4,231,157 |
| 20 | 231 | $64,369 | $7,581 | $56,788 | $4,174,369 |
| 20 | 232 | $64,369 | $7,479 | $56,890 | $4,117,479 |
| 20 | 233 | $64,369 | $7,377 | $56,992 | $4,060,487 |
| 20 | 234 | $64,369 | $7,275 | $57,094 | $4,003,394 |
| 20 | 235 | $64,369 | $7,173 | $57,196 | $3,946,197 |
| 20 | 236 | $64,369 | $7,070 | $57,299 | $3,888,899 |
| 20 | 237 | $64,369 | $6,968 | $57,401 | $3,831,498 |
| 20 | 238 | $64,369 | $6,865 | $57,504 | $3,773,994 |
| 20 | 239 | $64,369 | $6,762 | $57,607 | $3,716,387 |
| 20 | 240 | $64,369 | $6,659 | $57,710 | $3,658,677 |
| 21 | 241 | $64,369 | $6,555 | $57,814 | $3,600,863 |
| 21 | 242 | $64,369 | $6,452 | $57,917 | $3,542,946 |
| 21 | 243 | $64,369 | $6,348 | $58,021 | $3,484,925 |
| 21 | 244 | $64,369 | $6,244 | $58,125 | $3,426,800 |
| 21 | 245 | $64,369 | $6,140 | $58,229 | $3,368,571 |
| 21 | 246 | $64,369 | $6,035 | $58,333 | $3,310,237 |
| 21 | 247 | $64,369 | $5,931 | $58,438 | $3,251,799 |
| 21 | 248 | $64,369 | $5,826 | $58,543 | $3,193,257 |
| 21 | 249 | $64,369 | $5,721 | $58,648 | $3,134,609 |
| 21 | 250 | $64,369 | $5,616 | $58,753 | $3,075,856 |
| 21 | 251 | $64,369 | $5,511 | $58,858 | $3,016,999 |
| 21 | 252 | $64,369 | $5,405 | $58,963 | $2,958,035 |
| 22 | 253 | $64,369 | $5,300 | $59,069 | $2,898,966 |
| 22 | 254 | $64,369 | $5,194 | $59,175 | $2,839,792 |
| 22 | 255 | $64,369 | $5,088 | $59,281 | $2,780,511 |
| 22 | 256 | $64,369 | $4,982 | $59,387 | $2,721,124 |
| 22 | 257 | $64,369 | $4,875 | $59,493 | $2,661,630 |
| 22 | 258 | $64,369 | $4,769 | $59,600 | $2,602,030 |
| 22 | 259 | $64,369 | $4,662 | $59,707 | $2,542,323 |
| 22 | 260 | $64,369 | $4,555 | $59,814 | $2,482,510 |
| 22 | 261 | $64,369 | $4,448 | $59,921 | $2,422,589 |
| 22 | 262 | $64,369 | $4,340 | $60,028 | $2,362,560 |
| 22 | 263 | $64,369 | $4,233 | $60,136 | $2,302,425 |
| 22 | 264 | $64,369 | $4,125 | $60,244 | $2,242,181 |
| 23 | 265 | $64,369 | $4,017 | $60,352 | $2,181,829 |
| 23 | 266 | $64,369 | $3,909 | $60,460 | $2,121,370 |
| 23 | 267 | $64,369 | $3,801 | $60,568 | $2,060,802 |
| 23 | 268 | $64,369 | $3,692 | $60,677 | $2,000,125 |
| 23 | 269 | $64,369 | $3,584 | $60,785 | $1,939,340 |
| 23 | 270 | $64,369 | $3,475 | $60,894 | $1,878,446 |
| 23 | 271 | $64,369 | $3,366 | $61,003 | $1,817,443 |
| 23 | 272 | $64,369 | $3,256 | $61,113 | $1,756,330 |
| 23 | 273 | $64,369 | $3,147 | $61,222 | $1,695,108 |
| 23 | 274 | $64,369 | $3,037 | $61,332 | $1,633,776 |
| 23 | 275 | $64,369 | $2,927 | $61,442 | $1,572,335 |
| 23 | 276 | $64,369 | $2,817 | $61,552 | $1,510,783 |
| 24 | 277 | $64,369 | $2,707 | $61,662 | $1,449,121 |
| 24 | 278 | $64,369 | $2,596 | $61,772 | $1,387,349 |
| 24 | 279 | $64,369 | $2,486 | $61,883 | $1,325,466 |
| 24 | 280 | $64,369 | $2,375 | $61,994 | $1,263,472 |
| 24 | 281 | $64,369 | $2,264 | $62,105 | $1,201,367 |
| 24 | 282 | $64,369 | $2,152 | $62,216 | $1,139,150 |
| 24 | 283 | $64,369 | $2,041 | $62,328 | $1,076,823 |
| 24 | 284 | $64,369 | $1,929 | $62,439 | $1,014,383 |
| 24 | 285 | $64,369 | $1,817 | $62,551 | $951,832 |
| 24 | 286 | $64,369 | $1,705 | $62,663 | $889,168 |
| 24 | 287 | $64,369 | $1,593 | $62,776 | $826,393 |
| 24 | 288 | $64,369 | $1,481 | $62,888 | $763,504 |
| 25 | 289 | $64,369 | $1,368 | $63,001 | $700,504 |
| 25 | 290 | $64,369 | $1,255 | $63,114 | $637,390 |
| 25 | 291 | $64,369 | $1,142 | $63,227 | $574,163 |
| 25 | 292 | $64,369 | $1,029 | $63,340 | $510,823 |
| 25 | 293 | $64,369 | $915 | $63,454 | $447,370 |
| 25 | 294 | $64,369 | $802 | $63,567 | $383,802 |
| 25 | 295 | $64,369 | $688 | $63,681 | $320,121 |
| 25 | 296 | $64,369 | $574 | $63,795 | $256,326 |
| 25 | 297 | $64,369 | $459 | $63,910 | $192,416 |
| 25 | 298 | $64,369 | $345 | $64,024 | $128,392 |
| 25 | 299 | $64,369 | $230 | $64,139 | $64,254 |
| 25 | 300 | $64,369 | $115 | $64,254 | $0 |
