首期 (港幣)
$14,760,000
每月還款 (港幣)
$95,467
總貸款額 (港幣)
$22,140,000
+
總利息 (港幣)
$6,499,966
=
總還款額 (港幣)
$28,639,966
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $95,467 | $39,668 | $55,799 | $22,084,201 |
| 1 | 2 | $95,467 | $39,568 | $55,899 | $22,028,302 |
| 1 | 3 | $95,467 | $39,467 | $55,999 | $21,972,303 |
| 1 | 4 | $95,467 | $39,367 | $56,100 | $21,916,203 |
| 1 | 5 | $95,467 | $39,267 | $56,200 | $21,860,003 |
| 1 | 6 | $95,467 | $39,166 | $56,301 | $21,803,703 |
| 1 | 7 | $95,467 | $39,065 | $56,402 | $21,747,301 |
| 1 | 8 | $95,467 | $38,964 | $56,503 | $21,690,798 |
| 1 | 9 | $95,467 | $38,863 | $56,604 | $21,634,194 |
| 1 | 10 | $95,467 | $38,761 | $56,705 | $21,577,489 |
| 1 | 11 | $95,467 | $38,660 | $56,807 | $21,520,682 |
| 1 | 12 | $95,467 | $38,558 | $56,909 | $21,463,774 |
| 2 | 13 | $95,467 | $38,456 | $57,011 | $21,406,763 |
| 2 | 14 | $95,467 | $38,354 | $57,113 | $21,349,650 |
| 2 | 15 | $95,467 | $38,251 | $57,215 | $21,292,435 |
| 2 | 16 | $95,467 | $38,149 | $57,318 | $21,235,117 |
| 2 | 17 | $95,467 | $38,046 | $57,420 | $21,177,697 |
| 2 | 18 | $95,467 | $37,943 | $57,523 | $21,120,174 |
| 2 | 19 | $95,467 | $37,840 | $57,626 | $21,062,548 |
| 2 | 20 | $95,467 | $37,737 | $57,729 | $21,004,818 |
| 2 | 21 | $95,467 | $37,634 | $57,833 | $20,946,985 |
| 2 | 22 | $95,467 | $37,530 | $57,937 | $20,889,049 |
| 2 | 23 | $95,467 | $37,426 | $58,040 | $20,831,008 |
| 2 | 24 | $95,467 | $37,322 | $58,144 | $20,772,864 |
| 3 | 25 | $95,467 | $37,218 | $58,249 | $20,714,616 |
| 3 | 26 | $95,467 | $37,114 | $58,353 | $20,656,263 |
| 3 | 27 | $95,467 | $37,009 | $58,457 | $20,597,805 |
| 3 | 28 | $95,467 | $36,904 | $58,562 | $20,539,243 |
| 3 | 29 | $95,467 | $36,799 | $58,667 | $20,480,576 |
| 3 | 30 | $95,467 | $36,694 | $58,772 | $20,421,804 |
| 3 | 31 | $95,467 | $36,589 | $58,877 | $20,362,926 |
| 3 | 32 | $95,467 | $36,484 | $58,983 | $20,303,943 |
| 3 | 33 | $95,467 | $36,378 | $59,089 | $20,244,855 |
| 3 | 34 | $95,467 | $36,272 | $59,195 | $20,185,660 |
| 3 | 35 | $95,467 | $36,166 | $59,301 | $20,126,360 |
| 3 | 36 | $95,467 | $36,060 | $59,407 | $20,066,953 |
| 4 | 37 | $95,467 | $35,953 | $59,513 | $20,007,440 |
| 4 | 38 | $95,467 | $35,847 | $59,620 | $19,947,820 |
| 4 | 39 | $95,467 | $35,740 | $59,727 | $19,888,093 |
| 4 | 40 | $95,467 | $35,633 | $59,834 | $19,828,259 |
| 4 | 41 | $95,467 | $35,526 | $59,941 | $19,768,318 |
| 4 | 42 | $95,467 | $35,418 | $60,048 | $19,708,270 |
| 4 | 43 | $95,467 | $35,311 | $60,156 | $19,648,114 |
| 4 | 44 | $95,467 | $35,203 | $60,264 | $19,587,851 |
| 4 | 45 | $95,467 | $35,095 | $60,372 | $19,527,479 |
| 4 | 46 | $95,467 | $34,987 | $60,480 | $19,466,999 |
| 4 | 47 | $95,467 | $34,878 | $60,588 | $19,406,411 |
| 4 | 48 | $95,467 | $34,770 | $60,697 | $19,345,714 |
| 5 | 49 | $95,467 | $34,661 | $60,805 | $19,284,909 |
| 5 | 50 | $95,467 | $34,552 | $60,914 | $19,223,994 |
| 5 | 51 | $95,467 | $34,443 | $61,024 | $19,162,971 |
| 5 | 52 | $95,467 | $34,334 | $61,133 | $19,101,838 |
| 5 | 53 | $95,467 | $34,224 | $61,242 | $19,040,595 |
| 5 | 54 | $95,467 | $34,114 | $61,352 | $18,979,243 |
| 5 | 55 | $95,467 | $34,004 | $61,462 | $18,917,781 |
| 5 | 56 | $95,467 | $33,894 | $61,572 | $18,856,209 |
| 5 | 57 | $95,467 | $33,784 | $61,683 | $18,794,526 |
| 5 | 58 | $95,467 | $33,674 | $61,793 | $18,732,733 |
| 5 | 59 | $95,467 | $33,563 | $61,904 | $18,670,830 |
| 5 | 60 | $95,467 | $33,452 | $62,015 | $18,608,815 |
| 6 | 61 | $95,467 | $33,341 | $62,126 | $18,546,689 |
| 6 | 62 | $95,467 | $33,229 | $62,237 | $18,484,452 |
| 6 | 63 | $95,467 | $33,118 | $62,349 | $18,422,104 |
| 6 | 64 | $95,467 | $33,006 | $62,460 | $18,359,643 |
| 6 | 65 | $95,467 | $32,894 | $62,572 | $18,297,071 |
| 6 | 66 | $95,467 | $32,782 | $62,684 | $18,234,387 |
| 6 | 67 | $95,467 | $32,670 | $62,797 | $18,171,590 |
| 6 | 68 | $95,467 | $32,557 | $62,909 | $18,108,681 |
| 6 | 69 | $95,467 | $32,445 | $63,022 | $18,045,659 |
| 6 | 70 | $95,467 | $32,332 | $63,135 | $17,982,525 |
| 6 | 71 | $95,467 | $32,219 | $63,248 | $17,919,277 |
| 6 | 72 | $95,467 | $32,105 | $63,361 | $17,855,915 |
| 7 | 73 | $95,467 | $31,992 | $63,475 | $17,792,441 |
| 7 | 74 | $95,467 | $31,878 | $63,588 | $17,728,852 |
| 7 | 75 | $95,467 | $31,764 | $63,702 | $17,665,150 |
| 7 | 76 | $95,467 | $31,650 | $63,816 | $17,601,333 |
| 7 | 77 | $95,467 | $31,536 | $63,931 | $17,537,403 |
| 7 | 78 | $95,467 | $31,421 | $64,045 | $17,473,357 |
| 7 | 79 | $95,467 | $31,306 | $64,160 | $17,409,197 |
| 7 | 80 | $95,467 | $31,191 | $64,275 | $17,344,922 |
| 7 | 81 | $95,467 | $31,076 | $64,390 | $17,280,532 |
| 7 | 82 | $95,467 | $30,961 | $64,506 | $17,216,026 |
| 7 | 83 | $95,467 | $30,845 | $64,621 | $17,151,405 |
| 7 | 84 | $95,467 | $30,730 | $64,737 | $17,086,668 |
| 8 | 85 | $95,467 | $30,614 | $64,853 | $17,021,815 |
| 8 | 86 | $95,467 | $30,497 | $64,969 | $16,956,846 |
| 8 | 87 | $95,467 | $30,381 | $65,086 | $16,891,761 |
| 8 | 88 | $95,467 | $30,264 | $65,202 | $16,826,558 |
| 8 | 89 | $95,467 | $30,148 | $65,319 | $16,761,239 |
| 8 | 90 | $95,467 | $30,031 | $65,436 | $16,695,803 |
| 8 | 91 | $95,467 | $29,913 | $65,553 | $16,630,250 |
| 8 | 92 | $95,467 | $29,796 | $65,671 | $16,564,579 |
| 8 | 93 | $95,467 | $29,678 | $65,788 | $16,498,791 |
| 8 | 94 | $95,467 | $29,560 | $65,906 | $16,432,885 |
| 8 | 95 | $95,467 | $29,442 | $66,024 | $16,366,861 |
| 8 | 96 | $95,467 | $29,324 | $66,143 | $16,300,718 |
| 9 | 97 | $95,467 | $29,205 | $66,261 | $16,234,457 |
| 9 | 98 | $95,467 | $29,087 | $66,380 | $16,168,077 |
| 9 | 99 | $95,467 | $28,968 | $66,499 | $16,101,578 |
| 9 | 100 | $95,467 | $28,849 | $66,618 | $16,034,960 |
| 9 | 101 | $95,467 | $28,729 | $66,737 | $15,968,223 |
| 9 | 102 | $95,467 | $28,610 | $66,857 | $15,901,366 |
| 9 | 103 | $95,467 | $28,490 | $66,977 | $15,834,390 |
| 9 | 104 | $95,467 | $28,370 | $67,097 | $15,767,293 |
| 9 | 105 | $95,467 | $28,250 | $67,217 | $15,700,076 |
| 9 | 106 | $95,467 | $28,129 | $67,337 | $15,632,739 |
| 9 | 107 | $95,467 | $28,009 | $67,458 | $15,565,281 |
| 9 | 108 | $95,467 | $27,888 | $67,579 | $15,497,702 |
| 10 | 109 | $95,467 | $27,767 | $67,700 | $15,430,003 |
| 10 | 110 | $95,467 | $27,645 | $67,821 | $15,362,182 |
| 10 | 111 | $95,467 | $27,524 | $67,943 | $15,294,239 |
| 10 | 112 | $95,467 | $27,402 | $68,064 | $15,226,174 |
| 10 | 113 | $95,467 | $27,280 | $68,186 | $15,157,988 |
| 10 | 114 | $95,467 | $27,158 | $68,308 | $15,089,680 |
| 10 | 115 | $95,467 | $27,036 | $68,431 | $15,021,249 |
| 10 | 116 | $95,467 | $26,913 | $68,553 | $14,952,695 |
| 10 | 117 | $95,467 | $26,790 | $68,676 | $14,884,019 |
| 10 | 118 | $95,467 | $26,667 | $68,799 | $14,815,220 |
| 10 | 119 | $95,467 | $26,544 | $68,923 | $14,746,297 |
| 10 | 120 | $95,467 | $26,420 | $69,046 | $14,677,251 |
| 11 | 121 | $95,467 | $26,297 | $69,170 | $14,608,081 |
| 11 | 122 | $95,467 | $26,173 | $69,294 | $14,538,787 |
| 11 | 123 | $95,467 | $26,049 | $69,418 | $14,469,370 |
| 11 | 124 | $95,467 | $25,924 | $69,542 | $14,399,827 |
| 11 | 125 | $95,467 | $25,800 | $69,667 | $14,330,160 |
| 11 | 126 | $95,467 | $25,675 | $69,792 | $14,260,369 |
| 11 | 127 | $95,467 | $25,550 | $69,917 | $14,190,452 |
| 11 | 128 | $95,467 | $25,425 | $70,042 | $14,120,410 |
| 11 | 129 | $95,467 | $25,299 | $70,167 | $14,050,242 |
| 11 | 130 | $95,467 | $25,173 | $70,293 | $13,979,949 |
| 11 | 131 | $95,467 | $25,047 | $70,419 | $13,909,530 |
| 11 | 132 | $95,467 | $24,921 | $70,545 | $13,838,985 |
| 12 | 133 | $95,467 | $24,795 | $70,672 | $13,768,313 |
| 12 | 134 | $95,467 | $24,668 | $70,798 | $13,697,515 |
| 12 | 135 | $95,467 | $24,541 | $70,925 | $13,626,590 |
| 12 | 136 | $95,467 | $24,414 | $71,052 | $13,555,537 |
| 12 | 137 | $95,467 | $24,287 | $71,180 | $13,484,358 |
| 12 | 138 | $95,467 | $24,159 | $71,307 | $13,413,051 |
| 12 | 139 | $95,467 | $24,032 | $71,435 | $13,341,616 |
| 12 | 140 | $95,467 | $23,904 | $71,563 | $13,270,053 |
| 12 | 141 | $95,467 | $23,776 | $71,691 | $13,198,362 |
| 12 | 142 | $95,467 | $23,647 | $71,819 | $13,126,543 |
| 12 | 143 | $95,467 | $23,518 | $71,948 | $13,054,594 |
| 12 | 144 | $95,467 | $23,389 | $72,077 | $12,982,517 |
| 13 | 145 | $95,467 | $23,260 | $72,206 | $12,910,311 |
| 13 | 146 | $95,467 | $23,131 | $72,336 | $12,837,976 |
| 13 | 147 | $95,467 | $23,001 | $72,465 | $12,765,510 |
| 13 | 148 | $95,467 | $22,872 | $72,595 | $12,692,915 |
| 13 | 149 | $95,467 | $22,741 | $72,725 | $12,620,190 |
| 13 | 150 | $95,467 | $22,611 | $72,855 | $12,547,335 |
| 13 | 151 | $95,467 | $22,481 | $72,986 | $12,474,349 |
| 13 | 152 | $95,467 | $22,350 | $73,117 | $12,401,232 |
| 13 | 153 | $95,467 | $22,219 | $73,248 | $12,327,985 |
| 13 | 154 | $95,467 | $22,088 | $73,379 | $12,254,606 |
| 13 | 155 | $95,467 | $21,956 | $73,510 | $12,181,095 |
| 13 | 156 | $95,467 | $21,824 | $73,642 | $12,107,453 |
| 14 | 157 | $95,467 | $21,693 | $73,774 | $12,033,679 |
| 14 | 158 | $95,467 | $21,560 | $73,906 | $11,959,773 |
| 14 | 159 | $95,467 | $21,428 | $74,039 | $11,885,734 |
| 14 | 160 | $95,467 | $21,295 | $74,171 | $11,811,563 |
| 14 | 161 | $95,467 | $21,162 | $74,304 | $11,737,259 |
| 14 | 162 | $95,467 | $21,029 | $74,437 | $11,662,822 |
| 14 | 163 | $95,467 | $20,896 | $74,571 | $11,588,251 |
| 14 | 164 | $95,467 | $20,762 | $74,704 | $11,513,547 |
| 14 | 165 | $95,467 | $20,628 | $74,838 | $11,438,709 |
| 14 | 166 | $95,467 | $20,494 | $74,972 | $11,363,736 |
| 14 | 167 | $95,467 | $20,360 | $75,107 | $11,288,630 |
| 14 | 168 | $95,467 | $20,225 | $75,241 | $11,213,389 |
| 15 | 169 | $95,467 | $20,091 | $75,376 | $11,138,013 |
| 15 | 170 | $95,467 | $19,956 | $75,511 | $11,062,502 |
| 15 | 171 | $95,467 | $19,820 | $75,646 | $10,986,856 |
| 15 | 172 | $95,467 | $19,685 | $75,782 | $10,911,074 |
| 15 | 173 | $95,467 | $19,549 | $75,918 | $10,835,156 |
| 15 | 174 | $95,467 | $19,413 | $76,054 | $10,759,103 |
| 15 | 175 | $95,467 | $19,277 | $76,190 | $10,682,913 |
| 15 | 176 | $95,467 | $19,140 | $76,326 | $10,606,587 |
| 15 | 177 | $95,467 | $19,003 | $76,463 | $10,530,124 |
| 15 | 178 | $95,467 | $18,866 | $76,600 | $10,453,524 |
| 15 | 179 | $95,467 | $18,729 | $76,737 | $10,376,786 |
| 15 | 180 | $95,467 | $18,592 | $76,875 | $10,299,911 |
| 16 | 181 | $95,467 | $18,454 | $77,013 | $10,222,899 |
| 16 | 182 | $95,467 | $18,316 | $77,151 | $10,145,748 |
| 16 | 183 | $95,467 | $18,178 | $77,289 | $10,068,460 |
| 16 | 184 | $95,467 | $18,039 | $77,427 | $9,991,032 |
| 16 | 185 | $95,467 | $17,901 | $77,566 | $9,913,466 |
| 16 | 186 | $95,467 | $17,762 | $77,705 | $9,835,761 |
| 16 | 187 | $95,467 | $17,622 | $77,844 | $9,757,917 |
| 16 | 188 | $95,467 | $17,483 | $77,984 | $9,679,934 |
| 16 | 189 | $95,467 | $17,343 | $78,123 | $9,601,810 |
| 16 | 190 | $95,467 | $17,203 | $78,263 | $9,523,547 |
| 16 | 191 | $95,467 | $17,063 | $78,404 | $9,445,144 |
| 16 | 192 | $95,467 | $16,923 | $78,544 | $9,366,600 |
| 17 | 193 | $95,467 | $16,782 | $78,685 | $9,287,915 |
| 17 | 194 | $95,467 | $16,641 | $78,826 | $9,209,089 |
| 17 | 195 | $95,467 | $16,500 | $78,967 | $9,130,122 |
| 17 | 196 | $95,467 | $16,358 | $79,108 | $9,051,014 |
| 17 | 197 | $95,467 | $16,216 | $79,250 | $8,971,764 |
| 17 | 198 | $95,467 | $16,074 | $79,392 | $8,892,371 |
| 17 | 199 | $95,467 | $15,932 | $79,534 | $8,812,837 |
| 17 | 200 | $95,467 | $15,790 | $79,677 | $8,733,160 |
| 17 | 201 | $95,467 | $15,647 | $79,820 | $8,653,341 |
| 17 | 202 | $95,467 | $15,504 | $79,963 | $8,573,378 |
| 17 | 203 | $95,467 | $15,361 | $80,106 | $8,493,272 |
| 17 | 204 | $95,467 | $15,217 | $80,249 | $8,413,023 |
| 18 | 205 | $95,467 | $15,073 | $80,393 | $8,332,629 |
| 18 | 206 | $95,467 | $14,929 | $80,537 | $8,252,092 |
| 18 | 207 | $95,467 | $14,785 | $80,682 | $8,171,410 |
| 18 | 208 | $95,467 | $14,640 | $80,826 | $8,090,584 |
| 18 | 209 | $95,467 | $14,496 | $80,971 | $8,009,613 |
| 18 | 210 | $95,467 | $14,351 | $81,116 | $7,928,497 |
| 18 | 211 | $95,467 | $14,205 | $81,261 | $7,847,236 |
| 18 | 212 | $95,467 | $14,060 | $81,407 | $7,765,829 |
| 18 | 213 | $95,467 | $13,914 | $81,553 | $7,684,276 |
| 18 | 214 | $95,467 | $13,768 | $81,699 | $7,602,578 |
| 18 | 215 | $95,467 | $13,621 | $81,845 | $7,520,732 |
| 18 | 216 | $95,467 | $13,475 | $81,992 | $7,438,740 |
| 19 | 217 | $95,467 | $13,328 | $82,139 | $7,356,602 |
| 19 | 218 | $95,467 | $13,181 | $82,286 | $7,274,316 |
| 19 | 219 | $95,467 | $13,033 | $82,433 | $7,191,882 |
| 19 | 220 | $95,467 | $12,885 | $82,581 | $7,109,301 |
| 19 | 221 | $95,467 | $12,737 | $82,729 | $7,026,572 |
| 19 | 222 | $95,467 | $12,589 | $82,877 | $6,943,695 |
| 19 | 223 | $95,467 | $12,441 | $83,026 | $6,860,669 |
| 19 | 224 | $95,467 | $12,292 | $83,175 | $6,777,494 |
| 19 | 225 | $95,467 | $12,143 | $83,324 | $6,694,171 |
| 19 | 226 | $95,467 | $11,994 | $83,473 | $6,610,698 |
| 19 | 227 | $95,467 | $11,844 | $83,622 | $6,527,076 |
| 19 | 228 | $95,467 | $11,694 | $83,772 | $6,443,303 |
| 20 | 229 | $95,467 | $11,544 | $83,922 | $6,359,381 |
| 20 | 230 | $95,467 | $11,394 | $84,073 | $6,275,309 |
| 20 | 231 | $95,467 | $11,243 | $84,223 | $6,191,085 |
| 20 | 232 | $95,467 | $11,092 | $84,374 | $6,106,711 |
| 20 | 233 | $95,467 | $10,941 | $84,525 | $6,022,186 |
| 20 | 234 | $95,467 | $10,790 | $84,677 | $5,937,509 |
| 20 | 235 | $95,467 | $10,638 | $84,829 | $5,852,680 |
| 20 | 236 | $95,467 | $10,486 | $84,980 | $5,767,700 |
| 20 | 237 | $95,467 | $10,334 | $85,133 | $5,682,567 |
| 20 | 238 | $95,467 | $10,181 | $85,285 | $5,597,282 |
| 20 | 239 | $95,467 | $10,028 | $85,438 | $5,511,844 |
| 20 | 240 | $95,467 | $9,875 | $85,591 | $5,426,253 |
| 21 | 241 | $95,467 | $9,722 | $85,745 | $5,340,508 |
| 21 | 242 | $95,467 | $9,568 | $85,898 | $5,254,610 |
| 21 | 243 | $95,467 | $9,415 | $86,052 | $5,168,558 |
| 21 | 244 | $95,467 | $9,260 | $86,206 | $5,082,352 |
| 21 | 245 | $95,467 | $9,106 | $86,361 | $4,995,991 |
| 21 | 246 | $95,467 | $8,951 | $86,515 | $4,909,476 |
| 21 | 247 | $95,467 | $8,796 | $86,670 | $4,822,805 |
| 21 | 248 | $95,467 | $8,641 | $86,826 | $4,735,979 |
| 21 | 249 | $95,467 | $8,485 | $86,981 | $4,648,998 |
| 21 | 250 | $95,467 | $8,329 | $87,137 | $4,561,861 |
| 21 | 251 | $95,467 | $8,173 | $87,293 | $4,474,568 |
| 21 | 252 | $95,467 | $8,017 | $87,450 | $4,387,118 |
| 22 | 253 | $95,467 | $7,860 | $87,606 | $4,299,512 |
| 22 | 254 | $95,467 | $7,703 | $87,763 | $4,211,749 |
| 22 | 255 | $95,467 | $7,546 | $87,921 | $4,123,828 |
| 22 | 256 | $95,467 | $7,389 | $88,078 | $4,035,750 |
| 22 | 257 | $95,467 | $7,231 | $88,236 | $3,947,514 |
| 22 | 258 | $95,467 | $7,073 | $88,394 | $3,859,120 |
| 22 | 259 | $95,467 | $6,914 | $88,552 | $3,770,568 |
| 22 | 260 | $95,467 | $6,756 | $88,711 | $3,681,857 |
| 22 | 261 | $95,467 | $6,597 | $88,870 | $3,592,987 |
| 22 | 262 | $95,467 | $6,437 | $89,029 | $3,503,958 |
| 22 | 263 | $95,467 | $6,278 | $89,189 | $3,414,770 |
| 22 | 264 | $95,467 | $6,118 | $89,348 | $3,325,421 |
| 23 | 265 | $95,467 | $5,958 | $89,509 | $3,235,913 |
| 23 | 266 | $95,467 | $5,798 | $89,669 | $3,146,244 |
| 23 | 267 | $95,467 | $5,637 | $89,830 | $3,056,414 |
| 23 | 268 | $95,467 | $5,476 | $89,990 | $2,966,424 |
| 23 | 269 | $95,467 | $5,315 | $90,152 | $2,876,272 |
| 23 | 270 | $95,467 | $5,153 | $90,313 | $2,785,959 |
| 23 | 271 | $95,467 | $4,992 | $90,475 | $2,695,484 |
| 23 | 272 | $95,467 | $4,829 | $90,637 | $2,604,847 |
| 23 | 273 | $95,467 | $4,667 | $90,800 | $2,514,047 |
| 23 | 274 | $95,467 | $4,504 | $90,962 | $2,423,085 |
| 23 | 275 | $95,467 | $4,341 | $91,125 | $2,331,960 |
| 23 | 276 | $95,467 | $4,178 | $91,288 | $2,240,671 |
| 24 | 277 | $95,467 | $4,015 | $91,452 | $2,149,219 |
| 24 | 278 | $95,467 | $3,851 | $91,616 | $2,057,603 |
| 24 | 279 | $95,467 | $3,687 | $91,780 | $1,965,823 |
| 24 | 280 | $95,467 | $3,522 | $91,944 | $1,873,879 |
| 24 | 281 | $95,467 | $3,357 | $92,109 | $1,781,770 |
| 24 | 282 | $95,467 | $3,192 | $92,274 | $1,689,495 |
| 24 | 283 | $95,467 | $3,027 | $92,440 | $1,597,056 |
| 24 | 284 | $95,467 | $2,861 | $92,605 | $1,504,451 |
| 24 | 285 | $95,467 | $2,695 | $92,771 | $1,411,680 |
| 24 | 286 | $95,467 | $2,529 | $92,937 | $1,318,742 |
| 24 | 287 | $95,467 | $2,363 | $93,104 | $1,225,639 |
| 24 | 288 | $95,467 | $2,196 | $93,271 | $1,132,368 |
| 25 | 289 | $95,467 | $2,029 | $93,438 | $1,038,930 |
| 25 | 290 | $95,467 | $1,861 | $93,605 | $945,325 |
| 25 | 291 | $95,467 | $1,694 | $93,773 | $851,552 |
| 25 | 292 | $95,467 | $1,526 | $93,941 | $757,611 |
| 25 | 293 | $95,467 | $1,357 | $94,109 | $663,502 |
| 25 | 294 | $95,467 | $1,189 | $94,278 | $569,224 |
| 25 | 295 | $95,467 | $1,020 | $94,447 | $474,778 |
| 25 | 296 | $95,467 | $851 | $94,616 | $380,162 |
| 25 | 297 | $95,467 | $681 | $94,785 | $285,376 |
| 25 | 298 | $95,467 | $511 | $94,955 | $190,421 |
| 25 | 299 | $95,467 | $341 | $95,125 | $95,296 |
| 25 | 300 | $95,467 | $171 | $95,296 | $0 |
